Search the web
Welcome, Guest
[Sign Out, My Account]
EDGAR_Online

Quotes & Info
Enter Symbol(s):
e.g. YHOO, ^DJI
Symbol Lookup | Financial Search
ICLD > SEC Filings for ICLD > Form 10-Q on 9-Aug-2016All Recent SEC Filings

Show all filings for INTERCLOUD SYSTEMS, INC.

Form 10-Q for INTERCLOUD SYSTEMS, INC.


9-Aug-2016

Quarterly Report


2. GOING CONCERN UNCERTAINTY, FINANCIAL CONDITION AND MANAGEMENT'S PLANS

The Company's management believes that there is substantial doubt about the Company's ability to continue as a going concern. The Company believes that its available cash balance as of the date of this filing will not be sufficient to fund its anticipated level of operations for at least the next 12 months. The Company's management believes the Company's ability to continue operations depends on the ability to sustain and grow revenue and results of operations as well as the Company's ability to access capital markets when necessary to accomplish the Company's strategic objectives. The Company's management believes that the Company will continue to incur losses for the immediate future. For the quarter ended June 30, 2016, the Company generated gross profits from operations but failed to achieve positive cash flow from operations. The Company expects to finance future cash needs from the results of operations and, depending on the results of operations, the Company may need additional equity or debt financing until the Company can achieve profitability and positive cash flows from operating activities, if ever.

During the three and six months ended June 30, 2016 and the year ended December 31, 2015, the Company suffered recurring losses from operations. At June 30, 2016 and December 31, 2015, the Company had a stockholders' deficit of $16,309 and $4,200, respectively. The decrease of $10,425 in the Company's working capital from December 31, 2015 to June 30, 2016 was primarily the result of incurring indebtedness of $2,745 and $5,220 in May 2016, of which $2,655 is payable through June 30, 2017. The Company was required to restrict an additional $3,828 of cash as a result of incurring such indebtedness. In addition, certain of the Company's derivative instruments in the amount of $5,911 are now due to mature by June 30, 2017, whereas only $408 of these derivative instruments were current as of December 31, 2015.

On or prior to June 30, 2017, the Company has obligations relating to the payment of indebtedness as follows:

? $6,865 relating to promissory notes held by related parties that matures on July 1, 2017;

? $5,755 relating to a promissory note held by a related party that matured on May 30, 2016;

? $4,688 relating to senior secured convertible term loans with current portions payable through June 30, 2017;

? $1,754 relating to current maturities of a convertible note that matures in January 2017;

? $525 relating to current maturities of a convertible note that matures in November 2016;

? $307 relating to current maturities of a convertible note that matures in January 2017;

? $225 relating to a promissory note held by a related party that matured on May 30, 2016;

? $106 relating to a promissory note held by a former owner of Tropical that matures in November 2016; and

? $75 relating to a promissory note held by a related party that is due on demand.

The Company anticipates meeting its cash obligations on indebtedness that is payable on or prior to June 30, 2017 from earnings from operations and possibly from the proceeds of additional indebtedness or equity raises. If the Company is not successful in obtaining additional financing when required, the Company expects that it will be able to renegotiate and extend certain of its notes payable as required to enable it to meet its remaining debt obligations as they become due, although there can be no assurance that the Company will be able to do so.

INTERCLOUD SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

The Company's future capital requirements for its operations will depend on many factors, including the profitability of its businesses, the number and cash requirements of other acquisition candidates that the Company pursues, and the costs of operations. The Company has been investing in sales personnel in anticipation of increasing revenue opportunities in the cloud and managed services segments of its business, which contributed to the losses from operations. The Company's management has taken several actions to ensure that it will have sufficient liquidity to meet its obligations, including the reduction of certain general and administrative expenses, consulting expenses and other professional services fees. During the six months ended June 30, 2016, the Company exchanged certain term loans in connection with the disposal of certain assets for additional funding. Additionally, if the Company's actual revenues are less than forecasted, the Company anticipates implementing headcount reductions to a level that more appropriately matches then-current revenue and expense levels. The Company is evaluating other measures to further improve its liquidity, including the sale of equity or debt securities and entering into joint ventures with third parties. Lastly, the Company may elect to reduce certain related-party and third-party debt by converting such debt into common shares. The Company's management believes that these actions will enable the Company to meet its liquidity requirements through June 30, 2017. There is no assurance that the Company will be successful in any capital-raising efforts that it may undertake to fund operations over the next 12 months.

The Company plans to generate positive cash flow from its recently-completed acquisitions to address some of the liquidity concerns. However, to execute the Company's business plan, service existing indebtedness and implement its business strategy, the Company anticipates that it will need to obtain additional financing from time to time and may choose to raise additional funds through public or private equity or debt financings, a bank line of credit, borrowings from affiliates or other arrangements. The Company cannot be sure that any additional funding, if needed, will be available on terms favorable to the Company or at all. Furthermore, any additional capital raised through the sale of equity or equity-linked securities may dilute the Company's current stockholders' ownership and could also result in a decrease in the market price of the Company's common stock. The terms of any securities issued by the Company in future capital transactions may be more favorable to new investors and may include the issuance of warrants or other derivative securities, which may have a further dilutive effect. The Company also may be required to recognize non-cash expenses in connection with certain securities it issues, such as convertible notes and warrants, which may adversely impact the Company's financial condition. Furthermore, any debt financing, if available, may subject the Company to restrictive covenants and significant interest costs. There can be no assurance that the Company will be able to raise additional capital, when needed, to continue operations in their current form.

3. LOAN RECEIVABLE



Loans receivable as of June 30, 2016 and December 31, 2015 consisted of the
following:



                      June 30,      December 31,
                        2016            2015
Loans to NGNWare     $      507     $         100
Loans to employees        1,537               300
Loans receivable     $    2,044     $         400

4. PROPERTY AND EQUIPMENT, NET



Property and equipment as of June 30, 2016 and December 31, 2015 consisted of
the following:



                                 June 30,       December 31,
                                   2016             2015
Vehicles                         $     785     $          777
Computers and office equipment         927                905
Equipment                              764                605
Software                               186                171
Total                                2,662              2,458
Less accumulated depreciation       (1,971 )           (1,799 )

Property and equipment, net      $     691     $          659

Depreciation expense for the three months ended June 30, 2016 and 2015 was $86 and $92, respectively. Depreciation expense for the six months ended June 30, 2016 and 2015 was $172 and $188, respectively.

INTERCLOUD SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

5. GOODWILL AND INTANGIBLE ASSETS



Goodwill



The following table summarizes the Company's goodwill as of June 30, 2016 and
December 31, 2015



                                            Applications and        Professional         Managed
                                             Infrastructure           Services          Services         Total
Balance at December 31, 2015               $             6,906     $         9,257     $     7,495     $  23,658

Acquisition                                                  -                 823               -           823

Balance at June 30, 2016                   $             6,906     $        10,080     $     7,495     $  24,481

Intangible Assets



The following table summarizes the Company's intangible assets as of June 30,
2016 and December 31, 2015:



                                                     June 30, 2016                                                                 December 31, 2015

               Estimated       Gross                                                 Net            Gross                                                                       Net
                 Useful       Carrying                          Accumulated         Book           Carrying        Accumulated                              Impairment         Book
                  Life         Amount          Additions       Amortization         Value           Amount        Amortization      Reclassification          Charge           Value
Customer
relationship
and lists      7-10 yrs.    $     14,451     $         145     $      (5,352 )   $     9,244     $     14,451     $      (4,707 )   $                -     $          -     $     9,744
Non-compete
agreements      2-3 yrs.           1,756               361            (1,785 )           332            2,455            (1,602 )                    -             (699 )           154
Purchased
software        16 years           4,000                 -              (483 )         3,517                -              (371 )                4,000                -           3,629
In-process
research and
development                            -                 -                 -               -            4,000                 -                 (4,000 )              -               -
URL's          Indefinite              8                 -                 -               8                8                 -                      -                -               8
Tradenames       1 year                -                 -                 -               -               59               (49 )                    -              (10 )             -
Tradenames     Indefinite          3,178                 -                 -           3,178            3,178                 -                      -                -           3,178
Total
intangible
assets                      $     23,393     $         506     $      (7,620 )   $    16,279     $     24,151     $      (6,729 )   $                -     $       (709 )   $    16,713

Amortization expense related to the identifiable intangible assets was $457 and $772 for the three months ended June 30, 2016 and 2015, respectively. Amortization expense related to the identifiable intangible assets was $940 and $1,684 for the six months ended June 30, 2016 and 2015, respectively.

6. BANK DEBT



Bank debt as of June 30, 2016 and December 31, 2015 consisted of the following:



                                                                June 30,      December 31,
                                                                  2016            2015
Installment note, monthly principal and interest of $1,
interest 9.05%, secured by vehicle, maturing July 2016         $        -     $           3

Four lines of credit, monthly principal and interest,
ranging from $0 to $1, interest ranging from 5.5% to 9.75%,
guaranteed personally by principal shareholders of acquired
companies, maturing July 2016                                         124               128

Current portion of bank debt                                   $      124     $         131

The interest expense associated with the bank debt during the three months ended June 30, 2016 and 2015 amounted to $3 and $3, respectively. The interest expense associated with the bank debt during the six months ended June 30, 2016 and 2015 amounted to $5 and $7, respectively. There are no financial covenants associated with the bank debt.

INTERCLOUD SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

7. TERM LOANS



Term loans as of June 30, 2016 and December 31, 2015 consisted of the following:



                                                                June 30,       December 31,
                                                                  2016             2015
Former owners of RM Leasing, unsecured, non-interest
bearing, due on demand                                         $        3     $            3

Promissory note with company under common ownership by
former owner of Tropical, 9.75% interest, monthly payments
of interest only of $1, unsecured and personally guaranteed
by officer, due November 2016                                         106                106

Term loan, White Oak Global Advisors, LLC, originally
maturing in February 2019 and paid during February of 2016,
interest of 12% with 2% paid-in-kind interest, net of debt
discount $366                                                           -             10,938

8% convertible promissory note, London Bay - VL Holding
Company, LLC, unsecured, maturing October 2017                      7,408              7,408

8% convertible promissory note, WV VL Holding Corp.,
unsecured, maturing October 2017                                    7,003              7,003

8% convertible promissory note, Tim Hannibal, unsecured,
maturing October 2017                                               1,215              1,215

Promissory note, 12% interest, unsecured, matured in May
2016, net of debt discount of $0 and $9, respectively                   -                748

12% senior convertible note, unsecured, maturing in January
2017, net of debt discount of $175 and $507, respectively           1,579              1,599

12% senior convertible note, unsecured, maturing in November
2016, net of debt discount of $43 and $173, respectively              482                352

12% senior convertible note tranche 1, unsecured, matured in
January 2016, net of debt discount of $15                               -                235

12% senior convertible note tranche 2, unsecured, matured in
February 2016, net of debt discount of $80                              -                253

12% senior convertible note tranche 3, unsecured, matured in
March 2016, net of debt discount of $55                                 -                445

Senior secured convertible debenture, JGB (Cayman) Waltham
Ltd., bearing interest of 4.67%, maturing in May 2019, net
of debt discount of $1,976 and $4,179, respectively                 4,124              3,321

12% convertible note, Richard Smithline, unsecured, maturing
in January 2017, net of debt discount of $36 and $107,
respectively                                                          271                419

Senior secured convertible note, JGB (Cayman) Concord Ltd.,
bearing interest at 4.67%, maturing in May 2019, net of debt
discount of $3,759                                                  7,842                  -

Senior secured note, JGB (Cayman) Waltham Ltd., bearing
interest at 4.67%, maturing in May 2019                             2,745                  -

Senior secured note, JGB (Cayman) Concord Ltd., bearing
interest at 4.67%, maturing in May 2019                             5,220                  -

                                                                   37,998             34,045
Less: Current portion of term loans                                (5,066 )           (3,787 )

Long-term portion term loans, net of debt discount             $   32,932     $       30,258

The interest expense, including amortization of debt discounts, associated with the term loans outstanding during the three months ended June 30, 2016 and 2015 amounted to $2,445 and $1,393, respectively. The interest expense, including amortization of debt discounts, associated with the term loans outstanding during the six months ended June 30, 2016 and 2015 amounted to $6,243 and $3,536, respectively.

Promissory Notes to the Mark Munro 1996 Charitable Remainder UniTrust

On February 10, 2015, the Mark Munro 1996 Charitable Remainder UniTrust converted $100 principal amount of its January 1, 2014 note into 42,553 shares of the Company's common stock.

INTERCLOUD SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

On February 25, 2015, the Company restructured the terms of certain related-party notes and the Mark Munro 1996 Charitable Remainder UniTrust in order to extend the maturity dates thereof and to reduce the interest rate accruing thereon. The following notes were restructured as follows:

? notes issued to the Mark Munro 1996 Charitable Remainder UniTrust in the aggregate principal amount of $300 had the interest rates reduced from 18% to 3% per annum and the maturity dates extended from March 31, 2016 to January 1, 2018; and

? notes issued to the Mark Munro 1996 Charitable Remainder UniTrust in the aggregate principal amount of $175 had the interest rates reduced from 12% to 3% per annum and the maturity dates extended from March 31, 2016 to January 1, 2018.

In consideration for such restructuring, the Company issued to the Mark Munro 1996 Charitable Remainder UniTrust 89,900 shares of common stock which resulted in a loss on extinguishment of debt of $220 in the unaudited condensed consolidated statement of operations for the three months ended March 31, 2015.

During June 2015, the Mark Munro 1996 Charitable Remainder UniTrust converted $25 of principal amount of notes payable and related accrued interest into 8,306 shares of the Company's common stock.

On July 21, 2015, the Mark Munro 1996 Charitable Remainder UniTrust converted the remaining $450 principal amount and related accrued interest of $5 of its promissory note into 219,820 shares of the Company's common stock.

Revolving Line of Credit

On July 3, 2014, the Company obtained an unsecured $3,000 interim revolving line of credit from the Mark Munro 1996 Charitable Remainder UniTrust to provide working capital as well as cash to make the Company's upcoming amortization payments pursuant to the Company's Convertible Debentures. The line bore interest at the rate of 1.5% per month on funds drawn and matured on March 31, 2016.

As of March 31, 2016 and December 31, 2015, there was no amount outstanding under the related party revolving line of credit.

Term Loan - White Oak Global Advisors, LLC

On October 9, 2014, the Company's former wholly-owned subsidiary, VaultLogix, entered into a loan and security agreement with the lenders party thereto, White Oak Global Advisors, LLC, as Administrative Agent, Data Protection Services, LLC ("DPS"), U.S. Data Security Acquisition, LLC ("USDSA") and U.S. Data Security Corporation ("USDSC") as guarantors, pursuant to which, VaultLogix received a term loan in an aggregate principal amount of $13,261. Interest on the term loan accrues at a rate per annum equal to the sum of (a) the greater of (i) the LIBOR Index Rate (as defined), as adjusted as of each Libor Index Adjustment Date (as defined) and (ii) 1.00% per annum; plus (b) 1100 basis points per annum. The LIBOR Index Rate was 1.0896 as of December 31, 2015; however, this did not exceed the 12% stated rate as defined in item (ii) above.

The proceeds of the term loan were used to finance the Company's acquisition of VaultLogix, DPS and USDSA, to repay certain outstanding indebtedness (including all indebtedness owed by VaultLogix to Hercules Technology II, L.P.) and to pay fees, costs and expenses.

In connection with the term loan, the Company entered into (i) a continuing guaranty in favor of the administrative agent, (ii) a pledge agreement, and
(iii) a security agreement, pursuant to which the obligations of the Company in respect of the term loan are secured by a security interest in substantially all of the assets of VaultLogix, subject to certain customary exceptions.

The term loan was subject to certain affirmative and negative covenants that were tested at the end of each fiscal quarter. The Company was in compliance with all covenants as of December 31, 2015.

Principal of $11,305 remained outstanding as of December 31, 2015.

On February 17, 2016, the Company entered into a securities exchange agreement whereby the Company and VaultLogix exchanged the White Oak Global Advisors term loan and assigned the term loan to JGB (Cayman) Concord Ltd. Refer to the JGB (Cayman) Concord Ltd. Senior Secured Convertible Note section of this note for further explanation. As a result of this assignment, the Company and VaultLogix's obligations to White Oak Global Advisors, LLC has been satisfied as of March 31, 2016. The Company recorded a $843 loss on extinguishment of debt in the unaudited condensed consolidated statement of operations for the three months ended March 31, 2016.

Term Loan - 8% Convertible Promissory Notes

Effective as of October 9, 2014, the Company consummated the acquisition of all of the outstanding membership interests of VaultLogix and its affiliated entities for an aggregate purchase price of $36,796. The purchase price for the acquisition was payable to the sellers as follows: (i) $16,385 in cash, (ii) 1,008,690 shares of the Company's common stock and (iii) $15,627 in unsecured convertible promissory notes, as further described below. The closing payments were subject to customary working capital adjustments.

INTERCLOUD SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

The promissory notes accrue interest at a rate of 8% per annum, and all principal and interest accrued under the promissory notes is payable on October 9, 2017. The promissory notes are convertible into shares of the Company's common stock at a conversion price equal to $6.37 per share. A portion of the principal amount of the promissory notes equal to 20% of the principal amount on the closing date were not convertible until January 9, 2016.

On a date when (i) the shares issuable upon conversion of the promissory note are freely tradeable without restriction or volume limitations under Rule 144, and (ii) the average closing price of the Company's common stock is 105% or higher of the conversion price on the three (3) trading days immediately prior to such date, the Company may deliver notice to the holders of the promissory notes electing to convert some or all of the outstanding amounts owed under the promissory notes into common stock at the applicable conversion price. Additionally, if on or after the maturity date, (i) the Company is restricted or otherwise unable to pay in cash all outstanding amounts under the promissory notes, (ii) the promissory notes have not otherwise been paid in full within ten business days following the maturity date, or (iii) the Company is not at such time entitled to effect a forced conversion, then, in the event that both (i) and (iii) above apply, the Company, and in the event that both (ii) and (iii) above apply, the holders of the promissory notes, shall have the right to convert all outstanding amounts owing under the promissory notes into shares of the Company's common stock at a conversion price equal to the average closing price of the Company's common stock on the three trading days immediately preceding the date of such conversion.

As of June 30, 2016, the Company had not forced any conversions.

Promissory Notes

The Company entered into a securities purchase agreement with an investor whereby the Company issued to the investor a demand promissory note, dated November 17, 2014, in the original principal amount of $1,000, with interest accruing at the rate of 12% per annum. The note matured on the earlier of: (x) November 10, 2015 or (y) upon demand by the investor, which such demand could be made any time after 150 days following the issuance of the note upon 30 days' written notice to the Company; provided, that $60 of interest was guaranteed by the Company regardless of when the note was repaid. The Company could have redeemed the note at any time prior to the maturity date for an amount equal to
(i) 100% of the outstanding principal amount, plus (ii) a redemption premium equal to an additional 10% of the outstanding principal amount, plus (iii) any accrued and unpaid interest on the note. The redemption premium could be paid in cash or common stock at the option of the Company. The holder demanded repayment of the demand promissory note by May 16, 2015 and such note was converted on May 14, 2015 into 348,164 shares of the Company's common stock.

On May 14, 2015, the Company entered into a securities purchase agreement with the investor whereby the Company issued a term promissory note in the original principal amount of $1,000, with interest accruing at the rate of 12% per annum. The note matures at the earlier of: (x) May 14, 2016 or (y) upon demand by the investor, which such demand may be made any time after 170 days following the issuance of the note upon 10 days' written notice to the Company; provided, that $60 of interest is guaranteed by the Company regardless of when the note is repaid. The Company may redeem the note at any time prior to the maturity date for an amount equal to (i) 100% of the outstanding principal amount, plus (ii) an additional 10% of the outstanding principal amount (the "Redemption Premium"), plus (iii) any accrued and unpaid interest on the note. The Redemption Premium can be paid in cash or common stock at the option of the Company. If common stock of the Company is used to pay the Redemption Premium, then such shares shall be delivered by the third business day following the maturity date, or date of demand, as applicable, at a mutually agreed upon conversion price by both parties.

On August 6, 2015, the Company amended the May 14, 2015 term promissory note to increase the principal amount of the note to $1,060 and modify the terms of the promissory note to allow for the investor to convert the note into shares of the Company's common stock. The term promissory note is convertible into shares of the Company's common stock at the election of the investor at a conversion price equal to $2.00 per share, subject to certain adjustments.

On August 6, 2015, the Company entered into a senior convertible note agreement with the investor whereby the Company issued a promissory note in the original principal amount of $2,105, with interest accruing at the rate of 12% per annum, which matures on January 6, 2017. At the election of the investor, the note is convertible into shares of the Company's common stock at a conversion price equal to $2.00 per share, subject to adjustment as set forth in the agreement. . . .

  Add ICLD to Portfolio     Set Alert         Email to a Friend  
Get SEC Filings for Another Symbol: Symbol Lookup
Quotes & Info for ICLD - All Recent SEC Filings
Copyright © 2017 Yahoo! Inc. All rights reserved. Privacy Policy - Terms of Service
SEC Filing data and information provided by EDGAR Online, Inc. (1-800-416-6651). All information provided "as is" for informational purposes only, not intended for trading purposes or advice. Neither Yahoo! nor any of independent providers is liable for any informational errors, incompleteness, or delays, or for any actions taken in reliance on information contained herein. By accessing the Yahoo! site, you agree not to redistribute the information found therein.