|
| ||||||||||||||
CFS Bancorp, Inc. Announces Financial Results for the Second Quarter 2008 MUNSTER, IN--(MARKET WIRE)--Jul 31, 2008 -- CFS Bancorp, Inc. (CITZ - News) (the Company),
the parent of Citizens Financial Bank (the Bank), today
reported a net loss
of $2.3 million for the second quarter of 2008, or $(0.22)
per share, as a
result of a $7.2 million provision for losses on loans and
a $582,000
other-than-temporary impairment charge related to FNMA (Fannie
Mae) and
FHLMC (Freddie Mac) preferred stock which combined reduced
net income by
$4.9 million and reduced diluted earnings per share by $0.46.
Net income
for the second quarter of 2007 totaled $2.3 million with
diluted earnings
per share of $0.21. For the six months ended June 30, 2008,
the Company's
net loss was $516,000 resulting in a loss per share of $0.05
compared to
net income of $3.6 million and diluted earnings per share
of $0.33 for the
2007 period. The Company's second quarter of 2008 highlights included the following:
-- risk-based capital ratio improved to 14.48% from 14.06%;
-- ratio of allowance for losses on loans to total loans increased to
1.43% from 1.09%;
-- net interest margin benefited from lower interest rates and expanded
to 3.26% from 3.21%;
-- provision for the allowance for losses on loans increased to $7.2
million in response to deteriorating collateral values underlying non-
performing loans; and
-- impairments on other-than-temporarily impaired securities totaled
$582,000 related to investments in Fannie Mae and Freddie Mac preferred
stock.
Chairman's Comments "We are pleased that our capital and liquidity remain strong, demand for commercial and industrial loans is continuing to increase and our branching expansion continues at a measured pace; however, our quarterly results are reflective of the extraordinary market conditions created by the lack of activity in housing and residential land development," said Thomas F. Prisby, Chairman and CEO. "Like our peers, we are facing an increase in non-performing loans and provisions for losses on loans resulting from deteriorating real estate valuations. We have undertaken a review of our non-performing construction and land development loan portfolio which resulted in partial charge-offs of specific collateral dependent loans due to lower collateral values. While we believe our allowance for losses on loans and impairment write-downs are adequate at this time, there can be no assurance that market conditions will not further deteriorate requiring us to make additional loss provisions. While some in the industry are raising capital to support the deteriorating credit conditions in their loan portfolios, our capital position remains strong as our total risk-based and Tier 1 capital ratios were 14.48% and 10.32%, respectively, which are well above the regulatory minimum requirements of 10% and 5% to be deemed 'well-capitalized.' We anticipate that our strong capital ratios will allow us to continue to pay dividends in the future at the current dividend level." Mr. Prisby continued, "During the second quarter, we added eight new Business Bankers led by recently hired Executive Vice President - Business Banking, Dale Clapp, to accelerate the diversification of our loan portfolio and to increase our business deposits. This group has 154 years of combined banking experience in our existing markets and will focus on building our market presence within the Business Banking segment. Since joining our team, our commercial and industrial loan pipeline has increased to $21.3 million at June 30, 2008. We look forward to future growth throughout 2008 in business loans and deposits as a result of the new additions." Net Interest Income The net interest margin increased 5 basis points to 3.26% for the second quarter of 2008 compared to 3.21% for the first quarter of 2008 and increased 25 basis points compared to 3.01% for the second quarter of 2007. The Company's net interest income increased to $8.7 million for the second quarter of 2008 compared to $8.6 million for the first quarter of 2008 and $8.6 million for the second quarter of 2007. The increase was primarily a result of a decrease in the Company's cost of funds. Interest income decreased to $15.0 million for the second quarter of 2008 compared to $16.3 million for the first quarter of 2008 and $18.5 million for the second quarter of 2007. Interest income during the second quarter of 2008 was negatively impacted by the increase in non-performing loans and the downward repricing of our adjustable rate loans. The decrease from the first quarter of 2008 was primarily related to a decrease of 48 basis points in the weighted-average yield earned on interest-earning assets. The decrease from the second quarter of 2007 was a combination of a 7.0% decrease in the average balance of interest-earning assets and a decrease of 80 basis points in the weighted-average yield earned on interest-earning assets resulting from lower interest rates. Interest expense decreased 18.2% to $6.3 million for the second quarter of 2008 from $7.7 million for the first quarter of 2008 and 35.7% from $9.8 million for the second quarter of 2007. The decrease from the first quarter of 2008 was primarily related to a 59 basis point decrease in the Company's weighted-average cost of interest-bearing liabilities. The Company's deposits and short-term borrowings were positively impacted by decreases in interest rates during 2008. The decrease from the second quarter of 2007 was the result of a 7.1% decrease in the average balances of interest-bearing liabilities and a 119 basis point decrease in the Company's weighted-average cost of interest-bearing liabilities resulting from lower interest rates and decreases in the amortization of the deferred premium on the early extinguishment of Federal Home Loan Bank (FHLB) debt. The Company's cost of borrowings decreased to 4.88% for the second quarter of 2008 compared to 5.25% for the first quarter of 2008 and 6.73% for the second quarter of 2007. The decreases were primarily the result of decreases in the amortization of the deferred premium on the early extinguishment of FHLB debt which is included in total interest expense on borrowings, and the lower average balances of FHLB debt. The premium amortization adversely impacted the Company's net interest margin by 17 basis points, 20 basis points and 44 basis points, respectively, for the second quarter of 2008, the first quarter of 2008 and the second quarter of 2007. The Company's interest expense on borrowings is detailed in the tables below for the periods indicated.
Change from
Three Months Ended June 30, 2007
-------------------------------- to June 30, 2008
June 30, March 31, June 30, -------------------
2008 2008 2007 $ %
---------- ---------- ---------- --------- --------
(Dollars in thousands)
Interest expense on
short-term
borrowings at
contractual rates $ 124 $ 114 $ 197 $ (73) (37.1)%
Interest expense on
FHLB borrowings at
contractual rates 1,208 1,420 1,754 (546) (31.1)
Amortization of
deferred premium 449 527 1,276 (827) (64.8)
---------- ---------- ---------- ---------
Total interest
expense on
borrowings $ 1,781 $ 2,061 $ 3,227 $ (1,446) (44.8)
---------- ---------- ---------- ---------The interest expense related to the premium amortization on the early extinguishment of debt continues to have a smaller impact on the Company's weighted-average cost of interest-bearing liabilities and is expected to be $270,000, $206,000, $72,000 and $61,000 before taxes in the quarters ending September 30, and December 31, 2008 and March 31, and June 30, 2009, respectively. Non-Interest Income and Non-Interest Expense The Company's non-interest income for the first quarter of 2008 decreased to $2.0 million from $2.5 million for the first quarter of 2008 and $2.7 million for the second quarter of 2007. The decrease during the second quarter of 2008 was primarily the result of a $582,000 other-than-temporary impairment charge on investments in Fannie Mae and Freddie Mac preferred stock. At June 30, 2008, the Company's book value in these securities after the impairment charge was $3.7 million. Non-interest expense for the second quarter of 2008 decreased to $7.7 million compared to $8.0 million for the first quarter of 2008 and $8.1 million for the second quarter of 2007. Compensation and employee benefits expense for the second quarter included a $283,000 decrease in expense related to the Company's deferred compensation plans resulting from a decrease in the Company's stock price at June 30, 2008 compared to prior periods. In addition, the Company's office and premises expense decreased $125,000 from the first quarter of 2008 as a result of the reduced office and premises maintenance including snow removal. Non-interest expense decreased from the second quarter of 2007 primarily as a result of a decrease in compensation and employee benefits expense including a $226,000 decrease in deferred compensation as discussed above. In addition, professional fees during the second quarter of 2008 decreased by $178,000 as a result of the absence of consulting fees incurred during the second quarter of 2007 related to the Company's customer-centric relationship management program and legal fees associated with the Company's modification of its benefit plans during 2007. The Company's efficiency ratio for the second quarter of 2008 was 72.2% compared to 72.5% for the first quarter of 2008 and 71.2% for the second quarter of 2007. The Company's core efficiency ratios were 65.8%, 69.7% and 64.0% for the same periods. The Company's core efficiency ratio for the second quarter of 2008 was positively impacted by lower non-interest expense. This positive impact was partially offset by the adjustment of lower amortization of the deferred premium on the early extinguishment of debt when compared to the prior periods. The efficiency ratio and the core efficiency ratio calculations are presented in the last table of this press release. Management has historically used an efficiency ratio that is a non-GAAP financial measure of operating expense control and operating efficiency. The efficiency ratio is typically defined as the ratio of non-interest expense to the sum of non-interest income and net interest income. Many financial institutions, in calculating the efficiency ratio, adjust non-interest income (as calculated under GAAP) to exclude certain component elements, such as gains or losses on sales of securities and assets. Management follows this practice to calculate our core efficiency ratio and utilizes this non-GAAP measure in its analysis of the Company's performance. The core efficiency ratio is different from the GAAP-based efficiency ratio. The GAAP-based measure is calculated using non-interest expense, net interest income and non-interest income as presented on the consolidated statements of income. The Company's core efficiency ratio is calculated as non-interest expense divided by the sum of net interest income, excluding the deferred premium amortization related to the early extinguishment of debt, and non-interest income, adjusted for gains or losses on the sale of securities and other assets. Management believes that the core efficiency ratio enhances investors' understanding of the Company's business and performance. The measure is also believed to be useful in understanding the Company's performance trends and to facilitate comparisons with the performance of others in the financial services industry. Management further believes the presentation of the core efficiency ratio provides useful supplemental information, a clearer understanding of the Company's financial performance, and better reflects the Company's core operating activities. The risks associated with utilizing operating measures (such as the efficiency ratio) are that various persons might disagree as to the appropriateness of items included or excluded in these measures and that other companies might calculate these measures differently. Management of the Company compensates for these limitations by providing detailed reconciliations between GAAP information and its core efficiency ratio within the last table of this press release; however, these disclosures should not be considered as an alternative to GAAP. Asset Quality The Company's provision for losses on loans increased to $7.2 million for the second quarter of 2008 compared to $742,000 for the first quarter of 2008 and $126,000 for the second quarter of 2007. The increased provision for the second quarter reflects deteriorating market conditions and lack of activity in housing and land development. Net charge-offs for the second quarter of 2008 totaled $5.1 million which included partial charge-offs of $2.7 million related to three construction and land development loans that previously totaled $13.1 million in the aggregate and $2.4 million on a multi-tenant commercial real estate loan that previously totaled $3.1 million. The Company's non-performing assets totaled $35.7 million at June 30, 2008, $30.8 million at December 31, 2007 and $29.8 million at June 30, 2007. Non-performing assets increased during the six months ended June 30, 2008 primarily due to the transfer to non-accrual status of three impaired construction and land development loans totaling $9.9 million in the aggregate. This increase was partially offset by the aforementioned charge-offs. At June 30, 2008, the Company's non-performing construction and land development loans represented 68.1% of its total non-performing loans. The ratio of total non-performing assets to total assets was 3.24%, 2.67% and 2.48%, respectively at June 30, 2008, December 31, 2007 and June 30, 2007. The Company's allowance for losses on loans was $10.4 million at June 30, 2008, $8.0 million at December 31, 2007 and $10.6 million at June 30, 2007. The allowance for losses on loans to total loans increased to 1.43% at June 30, 2008 from 1.01% and 1.31%, respectively, at December 31, 2007 and June 30, 2007. The decrease in the allowance from June 30, 2007 related to the charge-off of $4.0 million of impairment reserves related to $12.8 million of loans sold during the fourth quarter 2007 which was partially offset by the increase in the provision during the second quarter of 2008 as previously discussed. The Company maintains the allowance for losses on loans at a level that management believes is sufficient to absorb credit losses inherent in the loan portfolio. The allowance for losses on loans represents management's estimate of inherent losses existing in the loan portfolio that are both probable and reasonable to estimate at each balance sheet date and is based on its review of available and relevant information. Management believes that at June 30, 2008 the allowance for losses on loans was adequate based on its recent review of specific loans, historical loss experience, levels of delinquencies, economic conditions and the review of other available and relevant information. Balance Sheet At June 30, 2008, the Company's total assets were $1.10 billion compared to $1.15 billion at December 31, 2007. The Company's loans receivable decreased 8.3% to $726.9 million at June 30, 2008 from $793.1 million at December 31, 2007. During the second quarter of 2008, the Company had total loan fundings of $50.0 million which were offset by $88.1 million of loan repayments and sales. Of the total loan repayments, over $47.4 million were paydowns of 13 large commercial real estate loans and $15.6 million were paydowns of two loans to local municipalities. The Company continues to shift its focus from large dollar loans collateralized by commercial real estate and commercial real estate participations to commercial and industrial loans which are secured by business assets. In addition, the Company also reduced loans receivable through $5.6 million of charge-offs for the six months ended June 30, 2008. Securities available-for-sale totaled $262.0 million at June 30, 2008 compared to $224.6 million at December 31, 2007. During the first quarter of 2008, the Company took advantage of a steepening yield curve and market imbalances by borrowing $30.0 million and investing the funds in higher yielding securities. Deposits decreased to $848.4 million at June 30, 2008 from $863.3 million at December 31, 2007. The decrease was primarily a result of a $24.9 million decrease in certificates of deposit due to the managed run-off of single-service high-rate certificates. Partially offsetting this decrease was an increase of $19.8 million in money market deposits which was primarily related to an increase in retail money market accounts. The Company's borrowed money decreased to $113.1 million at June 30, 2008 from $135.5 million at December 31, 2007. During the second quarter of 2008, the Company repaid $40.0 million of maturing FHLB borrowings utilizing its excess liquidity from loan repayments. The Company's borrowed money consisted of the following as of the dates indicated:
June 30, December 31,
2008 2007
----------- -----------
(Dollars in thousands)
Short-term variable-rate borrowings and
repurchase Agreements $ 25,785 $ 24,014
Gross FHLB borrowings 87,995 113,072
Unamortized deferred premium (651) (1,627)
----------- -----------
Total borrowed money $ 113,129 $ 135,459
----------- -----------Stockholders' equity at June 30, 2008 was $124.8 million compared to $130.4 million at December 31, 2007. The decrease during the six months ended June 30, 2008 was primarily due to:
-- repurchases of shares of the Company's common stock during 2008
totaling $3.0 million;
-- cash dividends declared during 2008 totaling $2.5 million;
-- a decrease in accumulated other comprehensive income of $803,000; and
-- a net loss of $516,000.During the six months ended June 30, 2008, the Company repurchased 208,113 shares of its common stock at an average price of $14.40 per share, of which 81,388 were purchased pursuant to the repurchase plan approved in March 2008. At June 30, 2008, the Company had 448,612 shares remaining to be repurchased under this plan. Since its initial public offering, the Company has repurchased an aggregate of 14,054,160 shares of its common stock at an average price of $12.23 per share. The regulatory capital ratios of the Bank continued to exceed all regulatory requirements. At June 30, 2008, the Bank remained "well-capitalized" under the Office of Thrift Supervision's regulatory capital guidelines with a total capital to risk-weighted assets equal to 14.48% compared to 13.93% at December 31, 2007. CFS Bancorp, Inc. is the parent of Citizens Financial Bank, a $1.1 billion asset federal savings bank. Citizens Financial Bank is an independent bank that provides business and personal banking services and currently operates 22 offices throughout adjoining markets in Chicago's Southland and Northwest Indiana. The Company maintains a website at www.citz.com. This press release contains certain forward-looking statements and information relating to the Company that is based on the beliefs of management as well as assumptions made by and information currently available to management. These forward-looking statements include but are not limited to statements regarding interest rate environment, credit environment, earnings and per share data, dividends, efficiency ratio levels, loan and deposit growth, diversifying the loan portfolio, non-performing asset levels, interest on loans, asset yields and cost of funds, net interest income, net interest margin, effect of the prime lending rate, non-interest income, non-interest expense and the expected effect of amortization of deferred premium on the FHLB debt. In addition, the words "anticipate," "believe," "estimate," "expect," "indicate," "intend," "should," and similar expressions, or the negative thereof, as they relate to the Company or the Company's management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. One or more of these risks may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements. SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA FOLLOW
CFS BANCORP, INC.
Highlights (Unaudited)
(Dollars in thousands, except per share data)
EARNINGS HIGHLIGHTS AND
PERFORMANCE RATIOS (1) Three Months Ended
-------------------------------------------
June 30, 2008 March 31, 2008 June 30, 2007
------------- -------------- --------------
Net income/(loss) $ (2,295) $ 1,779 $ 2,281
Basic earnings/(loss) per
share (0.22) 0.17 0.22
Diluted earnings/(loss) per
share (0.22) 0.17 0.21
Cash dividends declared per
share 0.12 0.12 0.12
Return on average assets (0.80)% 0.62% 0.74%
Return on average equity (7.08) 5.41 7.05
Average yield on
interest-earning assets 5.64 6.12 6.44
Average cost on
interest-bearing liabilities 2.69 3.28 3.88
Interest rate spread 2.95 2.84 2.56
Net interest margin 3.26 3.21 3.01
Average equity to average
assets (2) 11.29 11.38 10.56
Average interest-earning
assets to average
interest-bearing
liabilities (2) 113.17 112.68 113.01
Non-interest expense to
average assets 2.68 2.78 2.63
Efficiency ratio (3) 72.17 72.53 71.21
Market price per share of
common stock for the period
ended: Closing $ 11.79 $ 14.37 $ 14.55
High 14.93 14.70 15.12
Low 11.42 13.33 14.53
STATEMENT OF CONDITION
HIGHLIGHTS June 30, March 31,
(at period end) 2008 2008
-------------- --------------
Total assets $ 1,102,773 $ 1,194,076
Loans receivable, net of
unearned fees 726,858 765,476
Total deposits 848,439 879,543
Total stockholders' equity 124,776 131,791
Book value per common share 11.70 12.34
Non-performing loans 34,670 30,259
Non-performing assets 35,742 31,297
Allowance for losses on loans 10,403 8,347
Non-performing loans to total
loans 4.77% 3.95%
Non-performing assets to total
assets 3.24 2.62
Allowance for losses on loans
to non-performing loans 30.01 27.59
Allowance for losses on loans
to total loans 1.43 1.09
Employees (FTE) 307 297
Branches and offices 22 22
Three Months Ended
-------------------------------------------
AVERAGE BALANCE DATA June 30, 2008 March 31, 2008 June 30, 2007
------------- -------------- --------------
Total assets $ 1,154,656 $ 1,161,900 $ 1,230,115
Loans receivable, net of
unearned fees 743,097 786,877 808,331
Total interest-earning assets 1,071,384 1,072,273 1,151,726
Total liabilities 1,024,238 1,029,654 1,100,252
Total deposits 863,865 858,460 894,184
Interest-bearing deposits 802,249 796,435 829,467
Non-interest bearing deposits 61,616 62,025 64,717
Total interest-bearing
liabilities 946,712 951,602 1,019,112
Stockholders' equity 130,418 132,246 129,863
EARNINGS HIGHLIGHTS AND
PERFORMANCE RATIOS (1) Six Months Ended
----------------------------
June 30, 2008 June 30, 2007
------------- --------------
Net income/(loss) $ (516) $ 3,594
Basic earnings/(loss) per
share (0.05) 0.34
Diluted earnings/(loss) per
share (0.05) 0.33
Cash dividends declared per
share 0.24 0.24
Return on average assets (0.09)% 0.58%
Return on average equity (0.79) 5.55
Average yield on
interest-earning assets 5.88 6.43
Average cost on
interest-bearing liabilities 2.98 3.89
Interest rate spread 2.90 2.54
Net interest margin 3.24 2.97
Average equity to average
assets (2) 11.34 10.50
Average interest-earning
assets
to average interest-bearing
liabilities (2) 112.92 112.66
Non-interest expense to
average assets 2.73 2.81
Efficiency ratio (3) 72.35 77.17
Market price per share of
common stock
for the period ended: Closing $ 11.79 $ 14.55
High 14.93 15.12
Low 11.42 14.48
STATEMENT OF CONDITION
HIGHLIGHTS December 31, June 30,
(at period end) 2007 2007
------------- --------------
Total assets $ 1,150,278 $ 1,202,892
Loans receivable, net of
unearned fees 793,136 808,132
Total deposits 863,272 887,814
Total stockholders' equity 130,414 128,290
Book value per common share 12.18 11.83
Non-performing loans 29,600 29,172
Non-performing assets 30,762 29,804
Allowance for losses on loans 8,026 10,624
Non-performing loans to total
loans 3.73 % 3.61%
Non-performing assets to total
assets 2.67 2.48
Allowance for losses on loans
to non-performing loans 27.11 36.42
Allowance for losses on loans
to total loans 1.01 1.31
Employees (FTE) 303 322
Branches and offices 22 22
Six Months Ended
----------------------------
AVERAGE BALANCE DATA June 30, 2008 June 30, 2007
------------- --------------
Total assets $ 1,158,015 $ 1,243,160
Loans receivable, net of
unearned fees 764,986 801,132
Total interest-earning assets 1,071,827 1,165,475
Total liabilities 1,026,683 1,112,681
Total deposits 861,163 899,572
Interest-bearing deposits 799,343 837,458
Non-interest bearing deposits 61,820 62,114
Total interest-bearing
liabilities 949,158 1,034,549
Stockholders' equity 131,332 130,479
(1) Ratios are annualized where appropriate.
(2) Ratios calculated on average balances for the periods presented.
(3) See calculations in the last table of this press release.
CFS BANCORP, INC.
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
For the Six Months
For the Three Months Ended Ended
---------------------------------- ----------------------
June 30, March 31, June 30, June 30, June 30,
2008 2008 2007 2008 2007
---------- ----------- ---------- ---------- -----------
Interest
income:
Loans $ 11,296 $ 12,788 $ 14,404 $ 24,084 $ 28,456
Securities 3,172 3,079 3,475 6,251 6,998
Other 564 447 605 1,011 1,681
---------- ----------- ---------- ---------- -----------
Total
interest
income 15,032 16,314 18,484 31,346 37,135
Interest
expense:
Deposits 4,554 5,688 6,619 10,242 13,313
Borrowings 1,781 2,061 3,227 3,842 6,660
---------- ----------- ---------- ---------- -----------
Total
interest
expense 6,335 7,749 9,846 14,084 19,973
---------- ----------- ---------- ---------- -----------
Net interest
income 8,697 8,565 8,638 17,262 17,162
Provision for
losses on
loans 7,172 742 126 7,914 313
---------- ----------- ---------- ---------- -----------
Net interest
income after
provision for
losses on
loans 1,525 7,823 8,512 9,348 16,849
Non-interest
income:
Service
charges and
other fees 1,465 1,439 1,670 2,904 3,239
Card-based
fees 415 380 380 795 722
Commission
income 135 58 36 193 67
Security gains
(losses), net (582) 69 (1) (513) 10
Other assets
gains
(losses), net (3) - (1) (3) 10
Income from
bank-owned
life
insurance 371 409 403 780 808
Other income 149 172 206 321 446
---------- ----------- ---------- ---------- -----------
Total
non-
interest
income 1,950 2,527 2,693 4,477 5,302
Non-interest
expense:
Compensation
and employee
benefits 4,179 4,336 4,407 8,515 9,662
Net occupancy
expense 708 833 694 1,541 1,447
Furniture and
equipment
expense 543 551 566 1,094 1,100
Data
processing 484 458 566 942 1,129
Professional
fees 212 274 390 486 960
Marketing 178 208 190 386 401
Other general
and
administrative
expenses 1,380 1,385 1,256 2,765 2,637
---------- ----------- ---------- ---------- -----------
Total
non-
interest
expense 7,684 8,045 8,069 15,729 17,336
---------- ----------- ---------- ---------- -----------
Income/(loss)
before income
taxes (4,209) 2,305 3,136 (1,904) 4,815
Income tax
expense/
(benefit) (1,914) 526 855 (1,388) 1,221
---------- ----------- ---------- ---------- -----------
Net income/
(loss) $ (2,295) $ 1,779 $ 2,281 $ (516) $ 3,594
========== =========== ========== ========== ===========
Per share data:
Basic
earnings/
(loss) per
share $ (0.22) $ 0.17 $ 0.22 $ (0.05) $ 0.34
Diluted
earnings/
(loss) per
share $ (0.22) $ 0.17 $ 0.21 $ (0.05) $ 0.33
Cash
dividends
declared per
share $ 0.12 $ 0.12 $ 0.12 $ 0.24 $ 0.24
Weighted-
average
shares
outstanding 10,290,965 10,387,292 10,591,194 10,339,129 10,658,477
Weighted-
average
diluted
shares
outstanding 10,553,634 10,658,026 10,903,740 10,605,830 10,969,991
CFS BANCORP, INC.
Consolidated Statements of Condition (Unaudited)
(Dollars in thousands)
June 30, March 31, December 31, June 30,
2008 2008 2007 2007
----------- ----------- ----------- -----------
ASSETS
Cash and amounts due
from depository
institutions $ 15,824 $ 17,314 $ 25,825 $ 19,614
Interest-bearing
deposits 4,527 55,078 9,744 8,617
Federal funds sold 492 14,922 3,340 8,796
----------- ----------- ----------- -----------
Cash and cash
equivalents 20,843 87,314 38,909 37,027
Securities
available-for-sale, at
fair value 261,985 247,380 224,594 270,404
Securities
held-to-maturity, at
cost 3,500 3,940 3,940 -
Investment in Federal
Home Loan Bank stock,
at cost 23,944 23,944 23,944 23,944
Loans receivable, net
of unearned fees 726,858 765,476 793,136 808,132
Allowance for losses
on loans (10,403) (8,347) (8,026) (10,624)
----------- ----------- ----------- -----------
Net loans 716,455 757,129 785,110 797,508
Interest receivable 4,660 5,035 5,505 7,106
Other real estate owned 1,072 1,038 1,162 632
Office properties and
equipment 19,822 19,760 19,326 19,008
Investment in
bank-owned life
insurance 36,090 36,884 36,475 35,652
Prepaid expenses and
other assets 14,402 11,652 11,313 11,611
----------- ----------- ----------- -----------
Total assets $ 1,102,773 $ 1,194,076 $ 1,150,278 $ 1,202,892
=========== =========== =========== ===========
LIABILITIES AND
STOCKHOLDERS' EQUITY
Deposits $ 848,439 $ 879,543 $ 863,272 $ 887,814
Borrowed money 113,129 163,295 135,459 170,952
Advance payments by
borrowers for taxes
and insurance 5,763 4,335 3,341 6,619
Other liabilities 10,666 15,112 17,792 9,217
----------- ----------- ----------- -----------
Total liabilities 977,997 1,062,285 1,019,864 1,074,602
Stockholders' Equity:
Preferred stock,
$0.01 par value;
15,000,000 shares
authorized - - - -
Common stock, $0.01
par value;
85,000,000 shares
authorized;
23,423,306 shares
issued; 10,668,489,
10,679,611,
10,705,510 and
10,845,740 shares
outstanding 234 234 234 234
Additional paid-in
capital 190,093 191,242 191,162 191,054
Retained earnings 93,994 97,547 97,029 95,616
Treasury stock, at
cost; 12,625,785,
12,609,251,
12,583,856 and
12,450,364 shares (155,843) (155,357) (154,895) (152,752)
Treasury stock,
Rabbi Trust, at
cost; 129,032,
134,444, 133,940
and 127,202 shares (1,705) (1,773) (1,766) (1,672)
Unallocated common
stock held by
Employee Stock
Ownership Plan (2,970) (3,048) (3,126) (3,282)
Accumulated other
comprehensive
income/(loss), net
of tax 973 2,946 1,776 (908)
----------- ----------- ----------- -----------
Total
stockholders'
equity 124,776 131,791 130,414 128,290
----------- ----------- ----------- -----------
Total
liabilities and
stockholders'
equity $ 1,102,773 $ 1,194,076 $ 1,150,278 $ 1,202,892
=========== =========== =========== ===========
CFS BANCORP, INC.
Efficiency Ratio Calculations (Unaudited)
(Dollars in thousands)
Three Months Ended
-----------------------------------------
June 30, March 31, June 30,
2008 2008 2007
------------- ------------ ------------
Efficiency Ratio:
Non-interest expense $ 7,684 $ 8,045 $ 8,069
============ =========== ===========
Net interest income plus
non-interest income $ 10,647 $ 11,092 $ 11,331
============ =========== ===========
Efficiency ratio 72.17% 72.53% 71.21%
Core Efficiency Ratio:
Non-interest expense $ 7,684 $ 8,045 $ 8,069
============ =========== ===========
Net interest income plus
non-interest income $ 10,647 $ 11,092 $ 11,331
Adjustments:
Net realized (gains)/losses
on sales of securities
available-for-sale 582 (69) 1
Net realized losses on
sales of assets 3 - 1
Amortization of deferred
premium 449 527 1,276
------------ ----------- -----------
Net interest income plus
non-interest income - as
adjusted $ 11,681 $ 11,550 $ 12,609
============ =========== ===========
Core efficiency ratio 65.78% 69.65% 63.99%
Six Months Ended
--------------------------
June 30, June 30,
2008 2007
------------ ------------
Efficiency Ratio:
Non-interest expense $ 15,729 $ 17,336
=========== ===========
Net interest income plus
non-interest income $ 21,739 $ 22,464
=========== ===========
Efficiency ratio 72.35% 77.17%
Core Efficiency Ratio:
Non-interest expense $ 15,729 $ 17,336
=========== ===========
Net interest income plus
non-interest income $ 21,739 $ 22,464
Adjustments:
Net realized (gains)/losses
on sales of securities
available-for-sale 513 (10)
Net realized (gains)/losses
on sales of assets 3 (10)
Amortization of deferred
premium 976 2,627
----------- -----------
Net interest income plus
non-interest income - as
adjusted $ 23,231 $ 25,071
=========== ===========
Core efficiency ratio 67.71% 69.15%Contact: CONTACT:
Thomas F. Prisby
Chairman of the Board and Chief Executive Officer
219-836-2960
Source: CFS Bancorp, Inc.
|  | |||||||||||||
