| PERIOD ENDING | 31-May-08 | 29-Feb-08 | 30-Nov-07 | 31-Aug-07 | | Total Revenue | 16,177,000 | 21,530,000 | 14,711,000 | 18,222,000 | | Cost of Revenue | 1,841,000 | 444,000 |
-
|
-
| | | Gross Profit | 14,336,000 | 21,086,000 | 14,711,000 | 18,222,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 3,223,000 | 5,664,000 | 5,354,000 | 4,448,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | (346,000) | 346,000 |
-
| (399,000) | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 11,459,000 | 15,076,000 | 9,357,000 | 14,173,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 11,459,000 | 15,076,000 | 9,357,000 | 14,173,000 | | Interest Expense | 10,013,000 | 12,862,000 | 15,161,000 | 12,649,000 | | Income Before Tax | 1,446,000 | 2,214,000 | (5,804,000) | 1,524,000 | | Income Tax Expense | 439,000 | 665,000 | (2,198,000) | 497,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 1,026,000 | 1,551,000 | (3,588,000) | 1,010,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| 533,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 1,026,000 | 1,551,000 | (3,588,000) | 1,543,000 | | Preferred Stock And Other Adjustments | 17,000 | (17,000) | (18,000) | (16,000) | | | Net Income Applicable To Common Shares | $1,043,000 | $1,534,000 | ($3,606,000) | $1,527,000 |
|