| PERIOD ENDING | 31-Aug-08 | 31-May-08 | 29-Feb-08 | 30-Nov-07 | | Total Revenue | 2,391,402 | 2,301,074 | 3,650,500 | 2,963,686 | | Cost of Revenue | 1,882,404 | 1,822,400 | 2,896,868 | 2,397,997 | | | Gross Profit | 508,998 | 478,674 | 753,632 | 565,689 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 668,042 | 640,009 | 735,802 | 708,039 | | Non Recurring | 73,000 |
-
| 26,000 |
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (232,044) | (161,335) | (8,170) | (142,350) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 822 | 1,168 | 6,043 | 2,550 | | Earnings Before Interest And Taxes | (231,222) | (160,167) | (2,127) | (139,800) | | Interest Expense | 4,434 | 1,682 | 618 | 395 | | Income Before Tax | (235,656) | (161,849) | (2,745) | (140,195) | | Income Tax Expense | 3,518 | 2,966 | (7,256) | 67,803 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (239,174) | (164,815) | 4,511 | (207,998) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
| 340 | 652 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (239,174) | (164,815) | 4,851 | (207,346) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | ($239,174) | ($164,815) | $4,851 | ($207,346) |
|