Search the web
Welcome, Guest
[Sign Out, My Account]
EDGAR_Online

Quotes & Info
Enter Symbol(s):
e.g. YHOO, ^DJI
Symbol Lookup | Financial Search
HOMB > SEC Filings for HOMB > Form 10-Q on 7-Aug-2014All Recent SEC Filings

Show all filings for HOME BANCSHARES INC

Form 10-Q for HOME BANCSHARES INC


7-Aug-2014

Quarterly Report


Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our Form 10-K, filed with the Securities and Exchange Commission on February 28, 2014, which includes the audited financial statements for the year ended December 31, 2013. Unless the context requires otherwise, the terms "Company", "us", "we", and "our" refer to Home BancShares, Inc. on a consolidated basis.

General

We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of financial services through our wholly owned bank subsidiary, Centennial Bank. As of June 30, 2014, we had, on a consolidated basis, total assets of $6.67 billion, loans receivable, net of $4.35 billion, total deposits of $5.19 billion, and stockholders' equity of $897.2 million.

We generate most of our revenue from interest on loans and investments, service charges, and mortgage banking income. Deposits and FHLB borrowed funds are our primary source of funding. Our largest expenses are interest on our funding sources and salaries and related employee benefits. We measure our performance by calculating our return on average common equity, return on average assets, and net interest margin. We also measure our performance by our efficiency ratio, which is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income.

Table 1: Key Financial Measures

                                         As of or for the Three Months           As of or for the Six Months
                                                 Ended June 30,                         Ended June 30,
                                            2014                 2013               2014               2013
                                                    (Dollars in thousands, except per share data)
Total assets                           $     6,666,140        $ 4,091,337      $    6,666,140       $ 4,091,337
Loans receivable not covered by loss
share                                        4,133,109          2,339,242           4,133,109         2,339,242
Loans receivable covered by FDIC
loss share                                     263,157            329,802             263,157           329,802
Allowance for loan losses                       51,173             41,450              51,173            41,450
FDIC claims receivable                          15,783             27,550              15,783            27,550
Total deposits                               5,192,009          3,325,235           5,192,009         3,325,235
Total stockholders' equity                     897,235            533,510             897,235           533,510
Net income                                      28,429             17,659              55,766            35,207
Basic earnings per share                          0.44               0.32                0.86              0.63
Diluted earnings per share                        0.43               0.31                0.85              0.62
Diluted earnings per share excluding
intangible amortization (1)                       0.44               0.32                0.87              0.64
Annualized net interest margin - FTE              5.50 %             5.18 %              5.49 %            5.16 %
Efficiency ratio                                 41.09              44.98               41.58             45.50
Annualized return on average assets               1.70               1.71                1.67              1.70
Annualized return on average common
equity                                           12.96              13.27               12.98             13.47

(1) See Table 26 "Diluted Earnings Per Share Excluding Intangible Amortization" for a reconciliation to GAAP for diluted earnings per share excluding intangible amortization.


Table of Contents

Overview

Credit Improvement in Covered Loan Pools

Impairment testing on the estimated cash flows of the covered loan pools is performed each quarter. Because the economy has improved since the impaired loans were acquired, quite often the impairment test revealed there was a projected credit improvement in the loan pools. As a result of these improvements, the Company is recognizing additional adjustments to yield over the weighted average life of the loans. Improvements in credit quality decrease the basis in the related indemnification asset and increase our FDIC true up liability. These positive events are reducing the indemnification asset and increasing our FDIC true-up liability. The indemnification asset reduction is being amortized over the weighted average life of the shared-loss agreements. This amortization is being shown as a reduction to FDIC indemnification non-interest income. The true-up liability is being expensed over the remaining true-up measurement date as other non-interest expense.

Tables 2 and 3 summarize the recognition of these positive events and the financial impact to the three and six month periods ended June 30, 2014 and 2013:

Table 2: Overall Estimated Impact to Financial Statements Initially Reported

                                                                      Increase
                               Additional        Reduction of          of FDIC
                               Adjustment       Indemnification        True-up
                                to Yield             Asset            Liability
                                                (In thousands)
         Periods Tested:
         Prior to 2013        $      5,022     $           3,876     $       502
         March 31, 2013             15,566                12,453           1,657
         June 30, 2013                  -                     -               -
         September 30, 2013             -                     -               -
         December 31, 2013          14,061                 8,389           1,331
         March 31, 2014             11,432                 8,346           1,143
         June 30, 2014              23,428                17,330           1,128

         Total                $     69,509     $          50,394     $     5,761

Table 3: Financial Impact for the Three and Six Months Ended June 30, 2014 and 2013

                                                      Amortization of
                                Yield Accretion       Indemnification       FDIC True-
                                    Income                 Asset            up Expense
                                                    (In thousands)
 Three Months Ended:
 June 30, 2013                 $           2,820     $          (2,636 )    $       (79 )
 June 30, 2014                             7,670                (6,799 )           (270 )

 Additional income (expense)   $           4,850     $          (4,163 )    $      (191 )

 Six Months Ended:
 June 30, 2013                 $           5,351     $          (5,080 )    $      (157 )
 June 30, 2014                            13,344               (11,768 )           (435 )

 Additional income (expense)   $           7,993     $          (6,688 )    $      (278 )


Table of Contents

Results of Operations for Three Months Ended June 30, 2014 and 2013

Our net income increased $10.8 million or 61.0% to $28.4 million for the three-month period ended June 30, 2014, from $17.7 million for the same period in 2013. On a diluted earnings per share basis, our earnings were $0.43 and $0.31 for the three-month periods ended June 30, 2014 and 2013, respectively. The $10.8 million increase in net income is primarily associated with the $33.2 million of additional net interest income primarily resulting from our 2013 acquisition of Liberty and the additional accretion income from our previous FDIC covered loan acquisitions. Furthermore, there was $358,000 of additional gains from the sale of premises & equipment, investment securities and OREO. These improvements were partially offset by a modest increase in the costs associated with the asset growth from our Liberty acquisition, $4.3 million of additional amortization of the indemnification asset plus an increase in provision for loan losses of $5.3 million in second quarter of 2014 when compared to the same period in 2013.

Our annualized net interest margin, on a fully taxable equivalent basis, was 5.50% for the three months ended June 30, 2014, compared to 5.18% for the same period in 2013. The numerous pools which have been determined to have material projected credit improvement as a result of the quarterly impairment testings and the acquisition of Liberty have significantly changed the mix and metrics on the net interest margin since December 31, 2012. Although there have been many changes since 2012, the Company continues to remain focused on expanding its net interest margin through opportunities such as improved pricing on interest-bearing deposits.

Our annualized return on average assets was 1.70% for the three months ended June 30, 2014, compared to 1.71% for the same period in 2013. Our annualized return on average common equity was 12.96% for the three months ended June 30, 2014, compared to 13.27% for the same period in 2013, respectively. The slight declines in our profitably ratios from 2013 to 2014 are primarily related to the acquisition of Liberty which historically performed below our profitability ratios. While we have been making significant progress improving the performance of the Liberty franchise, they have not been brought up to the historical performance metrics of our Company.

Our efficiency ratio was 41.09% for the three months ended June 30, 2014, compared to 44.98% for the same period in 2013. For the second quarter of 2014, our core efficiency ratio was 41.56% which is improved from the 45.76% reported for second quarter of 2013. The improvement in the core efficiency ratio is primarily associated with additional net interest income and other non-interest income resulting from our 2013 acquisition of Liberty offset by a modest increase in costs associated with the asset growth from our acquisition.

Additional information and analysis for our earnings can be found in Table 21 of our Non-GAAP Financial Measurement section of the Management Discussion and Analysis.

Results of Operations for Six Months Ended June 30, 2014 and 2013

Our net income increased $20.6 million or 58.4% to $55.8 million for the six-month period ended June 30, 2014, from $35.2 million for the same period in 2013. On a diluted earnings per share basis, our earnings were $0.85 and $0.62 for the six-month periods ended June 30, 2014 and 2013, respectively. The $20.6 million increase in net income is primarily associated with the $65.9 million of additional net interest income primarily resulting from our 2013 acquisition of Liberty and the additional accretion income from our previous FDIC covered loan acquisitions. Furthermore, there was $805,000 of additional gains from the sale of premises & equipment, investment securities and OREO. These improvements were partially offset by a modest increase in the costs associated with the asset growth from our Liberty acquisition, $7.1 million of additional amortization of the indemnification asset plus an increase in provision for loan losses of $12.2 million in the first six months of 2014 when compared to the same period in 2013.

Our annualized net interest margin, on a fully taxable equivalent basis, was 5.49% for the six months ended June 30, 2014, compared to 5.16% for the same period in 2013. The numerous pools which have been determined to have material projected credit improvement as a result of the quarterly impairment testings and the acquisition of Liberty have significantly changed the mix and metrics on the net interest margin since December 31, 2012. Although there have been many changes since 2012, the Company continues to remain focused on expanding its net interest margin through opportunities such as improved pricing on interest-bearing deposits.


Table of Contents

Our annualized return on average assets was 1.67% for the six months ended June 30, 2014, compared to 1.70% for the same period in 2013. Our annualized return on average common equity was 12.98% for the six months ended June 30, 2014, compared to 13.47% for the same period in 2013, respectively. The slight declines in our profitably ratios from 2013 to 2014 are primarily related to the acquisition of Liberty which historically performed below our profitability ratios. While we have been making significant progress improving the performance of the Liberty franchise, they have not been brought up to the historical performance metrics of our Company.

Our efficiency ratio was 41.58% for the six months ended June 30, 2014, compared to 45.50% for the same period in 2013. For the first six months of 2014, our core efficiency ratio was 41.48% which is improved from the 46.07% reported for the first six months of 2013. The improvement in the core efficiency ratio is primarily associated with additional net interest income and other non-interest income resulting from our 2013 acquisition of Liberty offset by a modest increase in costs associated with the asset growth from our acquisitions and additional merger expenses.

Additional information and analysis for our earnings can be found in Table 21 of our Non-GAAP Financial Measurement section of the Management Discussion and Analysis.

Financial Condition as of and for the Period Ended June 30, 2014 and December 31, 2013

Our total assets as of June 30, 2014 decreased $145.7 million to $6.67 billion from the $6.81 billion reported as of December 31, 2013. Our loan portfolio not covered by loss share decreased by $61.3 million to $4.13 billion as of June 30, 2014, from $4.19 billion as of December 31, 2013. Our loan portfolio covered by loss share decreased by $19.4 million to $263.2 million as of June 30, 2014, from $282.5 million as of December 31, 2013. These decreases are primarily associated with pay-downs and payoffs. Stockholders' equity increased $56.3 million to $897.2 million as of June 30, 2014, compared to $841.0 million as of December 31, 2013. The annualized improvement in stockholders' equity for the first six months of 2014 was 13.5%. The increase in stockholders' equity is primarily associated with the $64.6 million of comprehensive income less the $9.8 million of cash dividends paid for the first six months of 2014.

As of June 30, 2014, our non-performing non-covered loans increased to $45.0 million, or 1.09%, of total non-covered loans from $38.3 million, or 0.91%, of total non-covered loans as of December 31, 2013. The allowance for loan losses for non-covered loans as a percent of non-performing non-covered loans increased to 107.26% as of June 30, 2014, compared to 101.95% as of December 31, 2013. Non-performing non-covered loans in Arkansas were $23.8 million at June 30, 2014 compared to $17.9 million as of December 31, 2013. Non-performing non-covered loans in Florida were $20.7 million at June 30, 2014 compared to $20.3 million as of December 31, 2013. Non-performing non-covered loans in Alabama were $502,000 at June 30, 2014 compared to $7,000 as of December 31, 2013.

As of June 30, 2014, our non-performing non-covered assets improved to $66.0 million, or 1.04%, of total non-covered assets from $68.4 million, or 1.07%, of total non-covered assets as of December 31, 2013. Non-performing non-covered assets in Arkansas were $39.0 million at June 30, 2014 compared to $43.5 million as of December 31, 2013. Non-performing non-covered assets in Florida were $26.4 million at June 30, 2014 compared to $24.9 million as of December 31, 2013. Non-performing non-covered assets in Alabama were $588,000 at June 30, 2014 compared to $7,000 as of December 31, 2013.

Critical Accounting Policies

Overview. We prepare our consolidated financial statements based on the selection of certain accounting policies, generally accepted accounting principles and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions. Our accounting policies are described in detail in the notes to our consolidated financial statements in Note 1 of the audited consolidated financial statements included in our Form 10-K, filed with the Securities and Exchange Commission.


Table of Contents

We consider a policy critical if (i) the accounting estimate requires assumptions about matters that are highly uncertain at the time of the accounting estimate; and (ii) different estimates that could reasonably have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on our financial statements. Using these criteria, we believe that the accounting policies most critical to us are those associated with our lending practices, including the accounting for the allowance for loan losses, acquisition accounting for covered loans and the related indemnification asset, investments, foreclosed assets held for sale, intangible assets, income taxes and stock options.

Investments - Available-for-Sale. Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders' equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale.

Investments - Held-to-Maturity. Securities held-to-maturity, which include any security for which the Company has the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

Loans Receivable Not Covered by Loss Share and Allowance for Loan Losses. Except for loans acquired during our acquisitions, substantially all of our loans receivable not covered by loss share are reported at their outstanding principal balance adjusted for any charge-offs, as it is management's intent to hold them for the foreseeable future or until maturity or payoff, except for mortgage loans held for sale. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding.

The allowance for loan losses is established through a provision for loan losses charged against income. The allowance represents an amount that, in management's judgment, will be adequate to absorb probable credit losses on identifiable loans that may become uncollectible and probable credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan losses are based on management's analysis and evaluation of the loan portfolio for identification of problem credits, internal and external factors that may affect collectability, relevant credit exposure, particular risks inherent in different kinds of lending, current collateral values and other relevant factors.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the Bank's internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

Loans considered impaired, under FASB ASC 310-10-35, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Company applies this policy even if delays or shortfalls in payment are expected to be insignificant. The aggregate amount of impairment of loans is utilized in evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when in the process of collection it appears likely that such losses will be realized. The accrual of interest on impaired loans is discontinued when, in management's opinion the collection of interest is doubtful, or generally when loans are 90 days or more past due. When accrual of interest is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group's historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.


Table of Contents

Loans are placed on non-accrual status when management believes that the borrower's financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for loan losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.

Acquisition Accounting, Acquired Loans and the Related Indemnification Asset. The Company accounts for its acquisitions under ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. All loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820. For covered acquired loans fair value is exclusive of the shared-loss agreements with the Federal Deposit Insurance Corporation (FDIC). The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.

Over the life of the purchased credit impaired loans acquired, the Company continues to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques. The Company evaluates at each balance sheet date whether the present value of its pools of loans determined using the effective interest rates has decreased and if so, recognizes a provision for loan loss in its consolidated statement of income. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the pool's remaining life.

Because the FDIC will reimburse the Company for certain acquired loans should the Company experience a loss, an indemnification asset is recorded at fair value at the acquisition date. The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectability or contractual limitations. The shared-loss agreements on the acquisition date reflect the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties.

For our FDIC-assisted transactions, shared-loss agreements continue to be measured on the same basis as the related indemnified loans. Because the acquired loans are subject to the accounting prescribed by ASC Topic 310, subsequent changes to the basis of the shared-loss agreements also follow that model. Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with the offset recorded through the consolidated statement of income as a reduction of the provision for loan losses. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the weighted-average remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease being amortized into income over 1) the same period or 2) the life of the shared-loss agreements, whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset. Fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the shared-loss agreements.

Upon the determination of an incurred loss, the indemnification asset will be reduced by the amount owed by the FDIC. A corresponding claim receivable is recorded until cash is received from the FDIC.

Foreclosed Assets Held for Sale. Real estate and personal properties acquired through or in lieu of loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Valuations are periodically performed by management, and the real estate and personal properties are carried at fair value less cost to sell. Gains and losses from the sale of other real estate and personal properties are recorded in non-interest income, and expenses used to maintain the properties are included in non-interest expenses.


Table of Contents

Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 48 to 114 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual impairment test of goodwill and core deposit . . .

  Add HOMB to Portfolio     Set Alert         Email to a Friend  
Get SEC Filings for Another Symbol: Symbol Lookup
Quotes & Info for HOMB - All Recent SEC Filings
Copyright © 2014 Yahoo! Inc. All rights reserved. Privacy Policy - Terms of Service
SEC Filing data and information provided by EDGAR Online, Inc. (1-800-416-6651). All information provided "as is" for informational purposes only, not intended for trading purposes or advice. Neither Yahoo! nor any of independent providers is liable for any informational errors, incompleteness, or delays, or for any actions taken in reliance on information contained herein. By accessing the Yahoo! site, you agree not to redistribute the information found therein.