|
Quotes & Info
|
| DNKN > SEC Filings for DNKN > Form 10-K on 22-Feb-2013 | All Recent SEC Filings |
22-Feb-2013
Annual Report
The following discussion of our financial condition and results of operations
should be read in conjunction with the selected financial data and the audited
financial statements and related notes appearing elsewhere in this Annual Report
on Form 10-K. This discussion contains forward-looking statements about our
markets, the demand for our products and services and our future results and
involves numerous risks and uncertainties. Forward-looking statements can be
identified by the fact that they do not relate strictly to historical or current
facts and generally contain words such as "believes," "expects," "may," "will,"
"should," "seeks," "approximately," "intends," "plans," "estimates," or
"anticipates" or similar expressions. Our forward-looking statements are subject
to risks and uncertainties, which may cause actual results to differ materially
from those projected or implied by the forward-looking statement.
Forward-looking statements are based on current expectations and assumptions and
currently available data and are neither predictions nor guarantees of future
events or performance. You should not place undue reliance on forward-looking
statements, which speak only as of the date hereof. See "Risk factors" for a
discussion of factors that could cause our actual results to differ from those
expressed or implied by forward-looking statements.
Introduction and overview
We are one of the world's leading franchisors of quick service restaurants
("QSRs") serving hot and cold coffee and baked goods, as well as hard serve ice
cream. We franchise restaurants under our Dunkin' Donuts and Baskin-Robbins
brands. With over 17,400 points of distribution in 55 countries, we believe that
our portfolio has strong brand awareness in our key markets. QSR is a restaurant
format characterized by counter or drive-thru ordering and limited or no table
service. As of December 29, 2012, Dunkin' Donuts had 10,479 global points of
distribution with restaurants in 38 U.S. states and the District of Columbia and
in 31 foreign countries. Baskin-Robbins had 6,980 global points of distribution
as of the same date, with restaurants in 44 U.S. states and the District of
Columbia and in 45 foreign countries.
We are organized into four reporting segments: Dunkin' Donuts U.S., Dunkin'
Donuts International, Baskin-Robbins U.S., and Baskin-Robbins International. We
generate revenue from five primary sources: (i) royalty income and franchise
fees associated with franchised restaurants, (ii) rental income from restaurant
properties that we lease or sublease to franchisees, (iii) sales of ice cream
products to franchisees in certain international markets, (iv) retail store
revenue at our company-owned restaurants, and (v) other income including fees
for the licensing of our brands for products sold in non-franchised outlets, the
licensing of the right to manufacture Baskin-Robbins ice cream sold to U.S.
franchisees, refranchising gains, transfer fees from franchisees, and online
training fees.
Approximately 64% of our revenue for fiscal year 2012 was derived from royalty
income and franchise fees. Rental income from franchisees that lease or sublease
their properties from us accounted for 15% of our revenue for fiscal year 2012.
An additional 14% of our revenue for fiscal year 2012 was generated from sales
of ice cream products to Baskin-Robbins franchisees in certain international
markets. The balance of our revenue for fiscal year 2012 consisted of revenue
from our company-owned restaurants, license fees on products sold in
non-franchised outlets, license fees on sales of ice cream products to
Baskin-Robbins franchisees in the U.S., refranchising gains, transfer fees from
franchisees, and online training fees.
Franchisees fund the vast majority of the cost of new restaurant development. As
a result, we are able to grow our system with lower capital requirements than
many of our competitors. With only 35 company-owned points of distribution as of
December 29, 2012, we are less affected by store-level costs, profitability and
fluctuations in commodity costs than other QSR operators.
Our franchisees fund substantially all of the advertising that supports both brands. Those advertising funds also fund the cost of our marketing, research and development, and innovation personnel. Royalty payments and advertising fund contributions typically are made on a weekly basis for restaurants in the U.S., which limits our working capital needs. For fiscal year 2012, franchisee contributions to the U.S. advertising funds were $332.3 million. We operate and report financial information on a 52- or 53-week year on a 13-week quarter (or 14-week fourth quarter, when applicable) basis with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday of the fourth quarter, when applicable). The data periods contained within fiscal years 2012, 2011, and 2010 reflect the results of operations for the 52-week, 53-week, and 52-week periods ending on December 29, 2012, December 31, 2011, and December 25, 2010, respectively. Certain financial measures and other metrics have been presented with the impact of the additional week on the results for fiscal year 2011. The impact of the additional week in fiscal year 2011 reflects our estimate of the 53rd week on systemwide sales growth, revenues, and expenses. Selected operating and financial highlights
Fiscal year
2012 2011 2010
Systemwide sales growth 5.2 % 9.1 % 6.7 %
Comparable store sales growth:
Dunkin' Donuts U.S. 4.2 % 5.1 % 2.3 %
Dunkin' Donuts International(1) 2.0 % n/a n/a
Baskin-Robbins U.S. 3.8 % 0.5 % (5.2 )%
Baskin-Robbins International(1) 2.8 % n/a n/a
Total revenues $ 658,181 628,198 577,135
Operating income 239,429 205,309 193,525
Adjusted operating income 307,157 270,740 233,067
Net income 108,308 34,442 26,861
Adjusted net income 149,700 101,744 87,759
|
(1) Comparable store sales growth data was not available for our international segments until fiscal year 2012.
Adjusted operating income and adjusted net income are non-GAAP measures
reflecting operating income and net income adjusted for amortization of
intangible assets, impairment charges, and other non-recurring, infrequent, or
unusual charges, net of the tax impact of such adjustments in the case of
adjusted net income. The Company uses adjusted operating income and adjusted net
income as key performance measures for the purpose of evaluating performance
internally. We also believe adjusted operating income and adjusted net income
provide our investors with useful information regarding our historical operating
results. These non-GAAP measurements are not intended to replace the
presentation of our financial results in accordance with GAAP. Use of the terms
adjusted operating income and adjusted net income may differ from similar
measures reported by other companies. See footnote 8 to "Selected Financial
Data" for reconciliations of operating income and net income determined under
GAAP to adjusted operating income and adjusted net income, respectively.
Fiscal year 2012 compared to fiscal year 2011
Overall growth in systemwide sales of 5.2% for fiscal year 2012, or 7.0% on a
52-week basis, resulted from the following:
• Dunkin' Donuts U.S. systemwide sales growth of 5.6%, which was the result
of comparable store sales growth of 4.2% driven by both increased average
ticket and transaction counts, as well as net development of 291
restaurants in 2012, offset by approximately 190 basis points of a decline
attributable to the extra week in fiscal year 2011. Increases in average
ticket and transactions resulted from our continued focus on product and
marketing innovation resulting in strong beverage sales growth, especially
in cold beverages, strong breakfast sandwich sales across both core and
limited-time offerings, continued growth in bakery sandwiches, and sales of
Dunkin' Donuts K-Cup® portion packs including successful limited-time
offerings.
• Dunkin' Donuts International systemwide sales growth of 4.2% as a result of sales increases in the Middle East and Southeast Asia driven by net new restaurant development and comparable store sales growth of 2.0%, offset by an unfavorable foreign currency impact.
• Baskin-Robbins U.S. systemwide sales growth of 1.5% resulting primarily from comparable store sales growth of 3.8%, offset by approximately 140 basis points of a decline attributable to the extra week in fiscal year 2011, as well as 30 net restaurant closures during 2012. Baskin-Robbins U.S. comparable store sales growth was driven by new product news and signature Flavors of the Month, custom cake sales, and new beverages.
• Baskin-Robbins International systemwide sales growth of 5.5% resulting from increased sales in South Korea and Japan, which resulted from both comparable store sales growth and net development. Offsetting this growth was approximately 170 basis points of a decline attributable to the extra week in fiscal year 2011, as well as an unfavorable foreign currency impact.
The increase in total revenues of $30.0 million, or 4.8%, for fiscal year 2012
primarily resulted from a $20.5 million increase in franchise fees and royalty
income driven by the increase in Dunkin' Donuts U.S. systemwide sales, a $10.8
million increase in sales at company-owned restaurants due to additional
locations acquired, and a $4.7 million increase in rental income. The overall
$30.0 million growth in revenues reflects the unfavorable impact of the extra
week in fiscal year 2011, which contributed approximately $8.0 million of
incremental revenue in the prior year consisting primarily of additional royalty
income and sales of ice cream products. Sales of ice cream products were also
unfavorably impacted by approximately $5.8 million in the fourth quarter of 2012
from a one-time delay in revenue recognition as a result of a change in shipping
terms related to the shift in ice cream manufacturing to Dean Foods.
Operating income increased $34.1 million, or 16.6%, for fiscal year 2012 driven
by the $20.5 million increase in franchise fees and royalty income, as well as a
$25.8 million increase in income from equity method investments driven by an
impairment of the investment in the Korea joint venture recorded in fiscal year
2011. The increase in operating income was also attributable to a $14.7 million
expense incurred in the prior year related to the termination of the Sponsor
management agreement in connection with the Company's initial public offering,
as well as a $4.5 million increase in net rental income. Offsetting these
increases in operating income was a $20.7 million increase in the Bertico
litigation legal reserve recorded in the second quarter of 2012, and an
approximately $14.0 million unfavorable impact associated with the closure of
our ice cream manufacturing plant in Peterborough, Ontario, Canada.
Adjusted operating income increased $36.4 million, or 13.5%, for fiscal year
2012 driven by the $20.5 million increase in franchise fees and royalty income,
a $7.1 million increase in income from equity method investments driven by our
Korea joint venture, and a $4.5 million increase in net rental income.
Net income increased $73.9 million, or 214.5%, for fiscal year 2012 as a result
of the $34.1 million increase in operating income, a $31.0 million decrease in
net interest expense, and a $30.3 million decrease in loss on debt
extinguishment and refinancing transactions, offset by a $22.0 million increase
in income tax expense driven by increased profit before tax.
Adjusted net income increased $48.0 million, or 47.1%, for fiscal year 2012
resulting primarily from a $36.4 million increase in adjusted operating income
and a $31.0 million decrease in net interest expense, offset by a $20.0 million
increase in income tax expense.
Fiscal year 2011 compared to fiscal year 2010
Overall growth in systemwide sales of 9.1% for fiscal year 2011, or 7.4% on a
52-week basis, resulted from the following:
• Dunkin' Donuts U.S. systemwide sales growth of 9.4%, which was the result
of comparable store sales growth of 5.1% driven by both increased average
ticket and transaction counts, net restaurant development of 243
restaurants in 2011, and approximately 190 basis points of growth
attributable to the extra week in fiscal year 2011.
• Dunkin' Donuts International systemwide sales growth of 9.1% as a result of sales increases in South Korea and Southeast Asia driven by net new restaurant development, comparable store sales growth, and favorable foreign exchange.
• Baskin-Robbins U.S. systemwide sales growth of 0.4% resulting primarily from comparable store sales growth of 0.5% and the extra week in fiscal year 2011, contributing approximately 140 basis points of growth, offset by a slightly reduced restaurant base.
• Baskin-Robbins International systemwide sales growth of 11.6% resulting from increased sales in South Korea and Japan, which resulted from both sales growth and favorable foreign exchange, as well as in the Middle East, and approximately 190 basis points of growth attributable to the extra week in fiscal year 2011.
The increase in total revenues of $51.1 million, or 8.8%, for fiscal year 2011 primarily resulted from increased franchise fees and royalty income of $38.5 million, driven by the increase in Dunkin' Donuts U.S. systemwide sales, as well as a $15.1
million increase in sales of ice cream products. Approximately $8.0 million of
the increase in total revenues was attributable to the extra week in fiscal year
2011, consisting primarily of additional royalty income and sales of ice cream
products.
Operating income increased $11.8 million, or 6.1%, for fiscal year 2011 driven
by the increase in franchise fees and royalty income noted above, as well as a
$10.3 million reduction in depreciation, amortization, and impairment charges.
Offsetting these increases in operating income was an increase in general and
administrative expenses of $17.0 million driven by a $14.7 million expense
related to the termination of the Sponsor management agreement upon the
Company's initial public offering in 2011, as well as a $21.3 million reduction
in equity in net income of joint ventures driven by an impairment of the
investment in the Korea joint venture.
Adjusted operating income increased $37.7 million, or 16.2%, for fiscal year
2011 driven by the increase in franchise fees and royalty income.
Net income increased $7.6 million, or 28.2%, for fiscal year 2011 as a result of
the $11.8 million increase in operating income, a $27.7 million decrease in loss
on debt extinguishment and refinancing transactions, and a $7.8 million decrease
in interest expense, offset by a $39.8 million increase in income tax expense
driven by increased profit before tax and benefits from state tax rate changes
realized in the prior year.
Adjusted net income increased $14.0 million, or 15.9%, for fiscal year 2011
resulting primarily from a $37.7 million increase in adjusted operating income
and a $7.8 million decrease in interest expense, offset by a $31.5 million
increase in income tax expense.
Earnings per share
Earnings per common share and adjusted earnings per pro forma common share were
as follows:
Fiscal year
2012 2011 2010
Earnings (loss) per share:
Class L - basic and diluted n/a $ 6.14 4.87
Common - basic $ 0.94 (1.41 ) (2.04 )
Common - diluted 0.93 (1.41 ) (2.04 )
Diluted adjusted earnings per pro forma common share 1.28 0.94 0.90
|
On August 1, 2011, the Company completed an initial public offering in which
22,250,000 shares of common stock were sold at an initial public offering price
of $19.00 per share. Immediately prior to the offering, each share of the
Company's Class L common stock converted into 2.4338 shares of common stock. The
number of common shares used in the calculation of diluted adjusted earnings per
pro forma common share for fiscal years 2011, 2010, and 2009 give effect to the
conversion of all outstanding shares of Class L common stock at the conversion
factor of 2.4338 common shares for each Class L share, as if the conversion was
completed at the beginning of the respective fiscal year. The calculation of
diluted adjusted earnings per pro forma common share also includes the dilutive
effect of common restricted shares and stock options, using the treasury stock
method. Shares sold in the offering are included in the diluted adjusted
earnings per pro forma common share calculation beginning on the date that such
shares were actually issued. Diluted adjusted earnings per pro forma common
share is calculated using adjusted net income, as defined above.
Diluted adjusted earnings per pro forma common share is not a presentation made
in accordance with GAAP, and our use of the term diluted adjusted earnings per
pro forma common share may vary from similar measures reported by others in our
industry due to the potential differences in the method of calculation. Diluted
adjusted earnings per pro forma common share should not be considered as an
alternative to earnings (loss) per share derived in accordance with GAAP.
Diluted adjusted earnings per pro forma common share has important limitations
as an analytical tool and should not be considered in isolation or as a
substitute for analysis of our results as reported under GAAP. Because of these
limitations, we rely primarily on our GAAP results. However, we believe that
presenting diluted adjusted earnings per pro forma common share is appropriate
to provide additional information to investors to compare our performance prior
to and after the completion of our initial public offering and related
conversion of Class L shares into common stock as well as to provide investors
with useful information regarding our historical operating results. The
following table sets forth the computation of diluted adjusted earnings per pro
forma common share:
Fiscal year
2012 2011 2010
Adjusted net income available to common
shareholders (in thousands):
Adjusted net income $ 149,700 101,744 87,759
Less: Adjusted net income allocated to
participating securities (179 ) (494 ) (872 )
Adjusted net income available to common
shareholders $ 149,521 101,250 86,887
Pro forma weighted average number of common
shares - diluted:
Weighted average number of Class L shares over
period in which Class L shares were
outstanding(1) - 22,845,378 22,806,796
Adjustment to weight Class L shares over
respective fiscal year(1) - (9,790,933 ) -
Weighted average number of Class L shares over
fiscal year - 13,054,445 22,806,796
Class L conversion factor - 2.4338 2.4338
Weighted average number of converted Class L
shares - 31,772,244 55,507,768
Weighted average number of common shares 114,584,063 74,835,697 41,295,866
Pro forma weighted average number of common
shares - basic 114,584,063 106,607,941 96,803,634
Incremental dilutive common shares(2) 1,989,281 1,064,587 275,844
Pro forma weighted average number of common
shares - diluted 116,573,344 107,672,528 97,079,478
Diluted adjusted earnings per pro forma common
share $ 1.28 0.94 0.90
|
(1) The weighted average number of Class L shares in the actual Class L earnings per share calculation for fiscal year 2011 represents the weighted average from the beginning of the fiscal year up through the date of conversion of the Class L shares into common shares. As such, the pro forma weighted average number of common shares includes an adjustment to the weighted average number of Class L shares outstanding to reflect the length of time the Class L shares were outstanding prior to conversion relative to the fiscal year. The converted Class L shares are already included in the weighted average number of common shares outstanding for the period after their conversion.
(2) Represents the dilutive effect of restricted shares and stock options, using the treasury stock method.
Results of operations
Fiscal year 2012 compared to fiscal year 2011
Consolidated results of operations
Fiscal year Increase (Decrease)
2012 2011 $ %
(In thousands, except percentages)
Franchise fees and royalty income $ 418,940 398,474 20,466 5.1 %
Rental income 96,816 92,145 4,671 5.1 %
Sales of ice cream products 94,659 100,068 (5,409 ) (5.4 )%
Sales at company-owned restaurants 22,922 12,154 10,768 88.6 %
Other revenues 24,844 25,357 (513 ) (2.0 )%
Total revenues $ 658,181 628,198 29,983 4.8 %
|
Total revenues for the prior year benefited approximately $8.0 million from the
impact of an extra week, consisting primarily of additional royalty income and
sales of ice cream products. Additionally, total revenues for fiscal year 2012
were unfavorably impacted by approximately $5.8 million from a one-time delay in
revenue recognition as a result of a change in shipping terms related to the
shift in ice cream manufacturing to Dean Foods.
Without the effect of these two items, total revenues increased $43.8 million,
or 7.1%, in fiscal year 2012 driven by an increase in royalty income, on a
52-week basis, of $28.4 million, or 7.9%, mainly as a result of Dunkin' Donuts
U.S. systemwide sales growth. Sales at company-owned restaurants also increased
$10.8 million, or 88.6%, as a result of company-owned stores acquired during
2012 and the full year impact of company-owned stores acquired at the end of
2011. Also contributing to the increase in total revenues was an increase in
rental income of $4.7 million, or 5.1%, driven by incremental sales-based rental
income resulting from growth in Dunkin' Donuts U.S. systemwide sales.
Fiscal year Increase (Decrease)
2012 2011 $ %
(In thousands, except percentages)
Occupancy expenses - franchised
restaurants $ 52,072 51,878 194 0.4 %
Cost of ice cream products 69,019 72,329 (3,310 ) (4.6 )%
Company-owned restaurant expenses 23,133 12,854 10,279 80.0 %
General and administrative expenses,
net 239,574 227,771 11,803 5.2 %
Depreciation and amortization 56,027 52,522 3,505 6.7 %
Impairment charges 1,278 2,060 (782 ) (38.0 )%
Total operating costs and expenses $ 441,103 419,414 21,689 5.2 %
Net income (loss) of equity method
investments 22,351 (3,475 ) 25,826 (743.2 )%
Operating income $ 239,429 205,309 34,120 16.6 %
|
Occupancy expenses for franchised restaurants for fiscal year 2012 remained flat
with the prior year as an increase in sales-based rental expense was offset by a
decline in the number of leased properties.
Cost of ice cream products declined $3.3 million, or 4.6% from the prior year,
as a result of the 5.4% decline in sales of ice cream products driven by the
one-time delay in revenue recognition as a result of the change in shipping
terms.
General and administrative expenses for fiscal year 2012 were impacted by an
incremental legal reserve of $20.7 million recorded upon the Canadian court's
ruling in June 2012 in the Bertico litigation, as well as $5.0 million of costs
associated with the announced closure of our ice cream manufacturing plant in
Canada, consisting primarily of severance, payroll, and other transition-related
costs. General and administrative expenses for fiscal year 2012 also include
$4.8 million of transaction costs and incremental share-based compensation
related to the secondary offerings and share repurchases that were completed in
April and August 2012. For fiscal year 2011, general and administrative expenses
include $14.7 million related to the termination of the Sponsor management
agreement upon completion of the Company's initial public offering ("IPO"), $1.8
million of Sponsor management fees prior to the IPO, and $2.6 million of
share-based compensation expense recognized for awards that became eligible to
vest upon completion of the IPO. General and administrative expenses for fiscal
year 2011 also include transaction costs of $1.0 million and share-based
compensation expense of $0.9 million related to the secondary offering completed
in November 2011.
Excluding the items noted above, general and administrative expenses increased
$2.3 million, or 1.1%, in fiscal year 2012. This increase was driven by a $10.3
million increase in personnel costs related to continued investments in our
Dunkin' Donuts U.S. contiguous growth strategy and our international brands,
additional stock compensation expense, and higher incentive compensation
payouts. Offsetting this increase was additional breakage income recorded in
fiscal year 2012 of $5.4 million on unredeemed gift card and gift certificate
balances. The remaining decrease in other general and administrative costs of
$2.6 million resulted primarily from costs incurred in the prior year related to
the roll-out of a new point-of-sale system for Baskin-Robbins franchisees and
additional contributions made in 2011 to the advertising funds to support
brand-building advertising.
Depreciation and amortization increased $3.5 million in fiscal year 2012
resulting primarily from accelerated depreciation recorded as a result of the
announced closure of the ice cream manufacturing plant in Canada, offset by
terminations of lease agreements in the normal course of business resulting in
. . .
|
|