|
Quotes & Info
|
| ADT > SEC Filings for ADT > Form 10-Q on 31-Jan-2013 | All Recent SEC Filings |
31-Jan-2013
Quarterly Report
generally 12 to 15 months. Re-sales are inactive customer sites that are
returned to active service during the period. The attrition rate is a 52 week
trailing ratio, the numerator of which is the annualized recurring revenue lost
during the period due to attrition and the denominator of which is total
annualized recurring revenue based on an average of recurring revenue under
contract at the beginning of each month during the period.
Recurring Customer Revenue. Recurring customer revenue is generated by
contractual monthly recurring fees for monitoring and other recurring services
provided to our customers. Our other revenue consists of revenue associated with
sale of equipment, deferred revenue related to upfront installations fees,
non-routine repair and maintenance services and customer termination charges.
Average Revenue per Customer. Average revenue per customer measures the average
amount of recurring revenue per customer per month, and is calculated based on
the recurring revenue under contract at the end of the period, divided by the
total number of customers under contract at the end of the period.
Cost to Serve Expenses. Cost to serve expenses represent the cost of providing
services to our customers reflected in our Condensed, Consolidated and Combined
Statements of Operations and include costs associated with service calls for
customers who have maintenance contracts, costs of monitoring, call center
customer service and guard response, partnership commissions and continuing
equity programs, bad debt expense and general and administrative expenses.
Recurring customer revenue less cost to serve expenses represents our recurring
revenue margin.
Gross Subscriber Acquisition Cost Expenses. Gross subscriber acquisition cost
expenses represent the cost of acquiring new customers reflected in our
Condensed, Consolidated and Combined Statements of Operations and include
advertising, marketing, and both direct and indirect selling costs for all new
accounts as well as sales commissions and installation costs.
Earnings before interest, taxes, depreciation and amortization ("EBITDA").
EBITDA is a non-GAAP measure reflecting net income adjusted for interest, taxes
and certain non-cash items which include depreciation of subscriber system
assets and other fixed assets, amortization of deferred costs and deferred
revenue associated with customer acquisitions, and amortization of dealer and
other intangible assets. We believe EBITDA is useful to provide investors with
information about operating profits, adjusted for significant non-cash items,
generated from the existing customer base. A reconciliation of EBITDA to net
income (the most comparable GAAP measure) is provided under "-Results of
Operations-Non-GAAP Measures."
Free Cash Flow ("FCF"). FCF is a non-GAAP measure that our management employs to
measure cash that is free from any significant existing obligation and is
available to service debt and make investments. The difference between net cash
provided by operating activities (the most comparable GAAP measure) and FCF is
cash outlays for capital expenditures, subscriber system assets, dealer
generated customer accounts and bulk account purchases. A reconciliation of FCF
to net cash provided by operating activities is provided under "-Results of
Operations-Non-GAAP Measures."
Results of Operations
(in millions, except as otherwise indicated)
For the Quarters Ended
December 28, 2012 December 30, 2011
Recurring customer revenue $ 744 $ 708
Other revenue 65 87
Total revenue 809 795
Operating income 186 176
Interest expense, net (24 ) (22 )
Other income 6 -
Income tax expense (63 ) (61 )
Net income $ 105 $ 93
Summary Cash Flow Data:
Net cash provided by operating activities $ 409 $ 337
Net cash used in investing activities (276 ) (250 )
Net cash provided by (used in) financing activities 15 (91 )
Key Performance Indicators:
Ending number of customers (thousands) 6,428 6,394
Gross customer additions (thousands) 257 295
Customer attrition rate (percent) 13.8 % 13.0 %
Average revenue per customer (dollars) $ 39.27 $ 37.51
Cost to serve expenses $ 241 $ 239
Gross subscriber acquisition cost expenses $ 111 $ 134
EBITDA $ 417 $ 386
FCF $ 149 $ 87
|
As mentioned above, we manage our business to optimize a number of factors
including: customer additions, costs associated with adding new customers,
average revenue per customer, costs related to providing services to customers
and customer tenure. In order to understand how these key factors impact our
Condensed, Consolidated and Combined Statements of Operations, we consider the
following components of our expenses: cost to serve expenses, gross subscriber
acquisition cost expenses and depreciation and amortization. The following
tables reflect the location of these costs in our Condensed, Consolidated and
Combined Statements of Operations for the quarters ended December 28, 2012 and
December 30, 2011:
For the Quarter Ended December 28, 2012
Selling, general and
(in millions) Cost of revenue administrative expenses Total
Cost to serve expenses $ 98 $ 143 $ 241
Gross subscriber acquisition
cost expenses 13 98 111
Depreciation and amortization 217 40 257
Other 8 - 8
Total $ 336 $ 281 $ 617
For the Quarter Ended December 30, 2011
Selling, general and
(in millions) Cost of revenue administrative expenses Total
Cost to serve expenses $ 90 $ 149 $ 239
Gross subscriber acquisition
cost expenses 45 89 134
Depreciation and amortization 203 36 239
Other 7 - 7
Total $ 345 $ 274 $ 619
|
Quarter Ended December 28, 2012 Compared with Quarter Ended December 30, 2011
Revenue
Revenue of $809 million increased by $14 million, or 1.8%, for the quarter ended
December 28, 2012 as compared with the quarter ended December 30, 2011, as a
result of growth in recurring customer revenue, which increased by $36 million,
or 5.1%. The majority of this increase was related to higher average revenue per
customer, with less than 1% due to growth in customer accounts, net of
attrition. The increase in recurring customer revenue was partially offset by a
reduction of $22 million, or 25.3%, in other revenue due to the mix shift toward
more ADT-owned systems rather than outright system sales, increasing deferred
revenue and reducing current period installation revenue.
Average revenue per customer increased by $1.76, or 4.7%, as of December 28,
2012 compared with December 30, 2011. Approximately 65% of the growth in average
revenue per customer resulted from price escalations, with the remaining 35%
resulting from a richer mix from new customer additions, including increased
take rates on ADT Pulse.
Gross customer additions fell by 38,000, or 12.9%, for the quarter ended
December 28, 2012, as compared with the quarter ended December 30, 2011, as a
result of lower dealer channel production as well as the impact of Hurricane
Sandy. Net of attrition, our ending number of customers grew by 34,000, or 0.5%,
from December 30, 2011 to December 28, 2012. Our annualized customer attrition
as of December 28, 2012 was 13.8% compared with 13.0% as of December 30, 2011.
Despite some pressure on disconnects from Hurricane Sandy, attrition remained
flat from September 28, 2012. We continue to focus on high quality service and
our disciplined customer selection process in order to limit customer attrition.
Operating Income
Operating income of $186 million increased by $10 million, or 5.7%, for the
quarter ended December 28, 2012 as compared with the quarter ended December 30,
2011. Operating margin was 23.0% for the quarter ended December 28, 2012
compared with 22.1% for the quarter ended December 30, 2011. Operating expenses
for the quarter ended December 28, 2012, which included $6 million of
non-recurring costs related to the Separation, totaled $623 million, up 0.6% or
$4 million as compared with the quarter ended December 30, 2011. The increase in
operating expenses includes $18 million in higher depreciation and amortization
expense related to our subscriber system assets and dealer generated accounts.
Cost to serve expenses totaled $241 million for the quarter ended December 28,
2012 as compared to $239 million for the quarter ended December 30, 2011. Cost
to serve expenses for the quarter ended December 30, 2011 include integration
costs related to the acquisition of Broadview Security of $5 million and
restructuring related expenses of approximately $2 million. After considering
these items, cost to serve expenses increased by approximately $9 million for
the quarter ended December 28, 2012 as compared with the quarter ended December
30, 2011. This increase was a result of higher customer service and maintenance
expenses, which was driven by account growth, $4 million in dis-synergies
associated with the separation of our business from the commercial security
business of Tyco and expenses of approximately $2 million from Hurricane Sandy.
The overall increase in operating expenses was partially offset by a $23 million
reduction in gross subscriber acquisition cost expenses. This decrease resulted
from the deferral of a higher proportion of upfront installation costs
associated with the mix shift toward more ADT-owned systems.
Interest Expense, net
Net interest expense was $24 million for the quarter ended December 28, 2012
compared with $22 million for the quarter ended December 30, 2011. Interest
expense for the quarter ended December 30, 2011 includes allocated interest
expense related to Tyco's external debt of $21 million.
Income Tax Expense
Income tax expense of $63 million increased $2 million for the quarter ended
December 28, 2012 as compared with the quarter ended December 30, 2011, while
the effective tax rate fell to 37.5%. The effective tax rate reflects the impact
of a discrete charge of $5.6 million due to a California legislative change
enacted on November 6, 2012, offset by a favorable impact resulting from $6.4
million in non-taxable other income. See Note 8 to the Condensed, Consolidated
and Combined Financial Statements for more information on other income. The
effective tax rate can vary from period to period due to permanent tax
adjustments, discrete items such as the settlement of income tax audits and
changes in tax laws, as well as recurring factors such as changes in the overall
effective state tax rate.
Non-GAAP Measures
In an effort to provide investors with additional information regarding our
results as determined by GAAP, we also disclose non-GAAP measures which
management believes provide useful information to investors. These measures
consist of EBITDA and FCF. These measures are not financial measures under GAAP
and should not be considered as substitutes for net income, operating profit,
cash from operating activities or any other operating performance measure
calculated in accordance with GAAP, and they may not be comparable to similarly
titled measures reported by other companies. We use EBITDA to
measure the operational strength and performance of our business. We use FCF as
an additional performance measure of our ability to service debt and make
investments. These measures, or measures that are based on them, may be used as
components in our incentive compensation plans.
We believe EBITDA is useful because it measures our success in acquiring,
retaining and servicing our customer base and our ability to generate and grow
our recurring revenue while providing a high level of customer service in a
cost-effective manner. EBITDA excludes interest expense and the provision for
income taxes. Excluding these items eliminates the expenses associated with our
capitalization and tax structure. Because EBITDA excludes interest expense, it
does not give effect to cash used for debt service requirements and thus does
not reflect available funds for distributions, reinvestment or other
discretionary uses. EBITDA also excludes depreciation and amortization, which
eliminates the impact of non-cash charges related to capital investments.
Depreciation and amortization includes depreciation of subscriber system assets
and other fixed assets, amortization of deferred costs and deferred revenue
associated with subscriber acquisitions and amortization of dealer and other
intangible assets.
There are material limitations to using EBITDA. EBITDA may not be comparable to
similarly titled measures reported by other companies. Furthermore, EBITDA does
not take into account certain significant items, including depreciation and
amortization, interest expense and tax expense, which directly affect our net
income. These limitations are best addressed by considering the economic effects
of the excluded items independently, and by considering EBITDA in conjunction
with net income as calculated in accordance with GAAP.
FCF is defined as cash from operations less cash outlays related to capital
expenditures, subscriber system assets, dealer generated customer accounts and
bulk account purchases. Dealer generated accounts are accounts that are
generated through our network of authorized dealers. Bulk account purchases
represent accounts that we acquire from third parties outside of our authorized
dealer network, such as other security service providers, on a selective basis.
These items are subtracted from cash from operating activities because they
represent long-term investments that are required for normal business
activities. As a result, FCF is a useful measure of our cash that is free from
significant existing obligations and available for other uses.
Furthermore, FCF adjusts for cash items that are ultimately within management's
and the board of directors' discretion to direct and therefore may imply that
there is less or more cash that is available for our programs than the most
comparable GAAP measure. This limitation is best addressed by using FCF in
combination with the GAAP cash flow numbers.
The tables below reconcile EBITDA to net income and FCF to cash flows from
operating activities.
EBITDA
For the Quarters Ended
(in millions) December 28, 2012 December 30, 2011
Net income $ 105 $ 93
Interest expense, net 24 22
Income tax expense 63 61
Depreciation and intangible asset
amortization 227 212
Amortization of deferred subscriber
acquisition costs 30 27
Amortization of deferred subscriber
acquisition revenue (32 ) (29 )
EBITDA $ 417 $ 386
|
EBITDA of $417 million increased $31 million, or 8.0%, for the quarter ended December 28, 2012, as compared with the same period of the prior year. The increase was primarily due to the impact of higher recurring customer revenue.
FCF
For the Quarters Ended
(in millions) December 28, 2012 December 30, 2011
Net cash provided by operating activities $ 409 $ 337
Dealer generated customer accounts and bulk
account purchases (125 ) (164 )
Subscriber system assets (122 ) (81 )
Capital expenditures (13 ) (5 )
FCF $ 149 $ 87
|
For the quarter ended December 28, 2012, FCF increased $62 million compared with the quarter ended December 30, 2011. This increase was primarily due to an increase of $72 million in net cash provided by operating activities, which primarily resulted from higher EBITDA and improvements in working capital, and a decrease of $39 million in cash paid for
dealer generated customer accounts and bulk account purchases. These factors
were partially offset by an increase of $41 million in internally generated
subscriber systems and an increase of $8 million in capital expenditures.
Liquidity and Capital Resources
Liquidity and Cash Flow Analysis
Significant factors driving our liquidity position include cash flows generated
from operating activities and investments in internally generated subscriber
systems and dealer generated customer accounts. Our cash flows from operations
includes cash received from monthly recurring revenue and upfront installation
fees received from customers, less cash costs to provide services to our
customers, including general and administrative costs, and certain costs,
associated with acquiring new customers. Historically, we have generated and
expect to continue to generate positive cash flow from operations. Prior to the
Separation, our cash was regularly "swept" by Tyco at its discretion in
conjunction with its centralized approach to cash management and financing of
operations. Transfers of cash both to and from Tyco's cash management system are
reflected as changes in parent company investment in the Condensed, Consolidated
and Combined Statement of Cash Flows for the quarter ended December 30, 2011.
Liquidity
At December 28, 2012, we had $382 million in cash and equivalents and another
$750 million available under our revolving credit facility. As of December 28,
2012, we had not borrowed under our revolving credit facility. Our primary
future cash needs are centered on operating activities, working capital, capital
expenditures and strategic investments. In addition, we intend to use cash to
repurchase shares of our common stock. We believe our cash position, amounts
available under our revolving credit facility and cash provided by operating
activities will be adequate to cover our operational and business needs in the
foreseeable future.
On January 14, 2013, we issued $700 million aggregate principal amount of 4.125%
senior notes due 2023 to certain institutional investors pursuant to certain
exemptions from registration under the Securities Act of 1933, as amended. Net
cash proceeds from the issuance of this term indebtedness totaled approximately
$694 million and will be primarily used for the repurchase of outstanding shares
of ADT's common stock. Any net proceeds not used for share repurchases are
intended to be used for general corporate purposes. Interest is payable on
June 15 and December 15 of each year, commencing on June 15, 2013. We may redeem
the notes, in whole or in part, at any time prior to the maturity date at a
redemption price equal to the greater of the principal amount of the notes to be
redeemed, or a make-whole premium, plus in each case, accrued and unpaid
interest to, but excluding, the redemption date.
Share Repurchases
On November 26, 2012, our board of directors approved $2 billion of share
repurchases over a three year period. Pursuant to this approval, we initiated a
$100 million share repurchase plan in accordance with Rule 10b5-1 of the
Securities Exchange Act of 1934, as amended (the "10b5-1 Plan"). During December
2012, we repurchased 0.6 million shares of our common stock under this plan for
a total cost of approximately $26 million. Additionally, during January 2013, we
repurchased 1.6 million shares of our common stock under this plan for a total
cost of approximately $74 million. The 10b5-1 Plan was completed on January 23,
2013, and on January 29, 2013, we entered into an accelerated share repurchase
agreement under which we will repurchase approximately $600 million of our
common stock. This accelerated share repurchase program, which will be funded
with proceeds from our recently completed debt offering, is expected to result
in an immediate reduction in our common stock outstanding of approximately ten
. . .
|
|