|
Quotes & Info
|
| MNRK > SEC Filings for MNRK > Form 10-Q on 9-Nov-2012 | All Recent SEC Filings |
9-Nov-2012
Quarterly Report
• Changes in interest rates could reduce income.
• Competitive pressures among financial institutions may increase.
• The businesses that we are engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards.
• New products developed or new methods of delivering products could result in a reduction in our business and income.
• Adverse changes may occur in the securities market.
• Other factors described from time to time in our reports with the Securities and Exchange Commission.
This section should be read in conjunction with the description of our "Risk
Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2011.
CRITICAL ACCOUNTING POLICIES
Critical accounting policies are those applications of accounting principles or
practices that require considerable judgment, estimation, or sensitivity
analysis by management. In the financial service industry, examples, though not
an all inclusive list, of disclosures that may fall within this definition are
the determination of the adequacy of the allowance for loan losses, valuation of
mortgage servicing rights, valuation of derivatives or securities without a
readily determinable market value, and the valuation of the fair value of
intangibles and goodwill. Except for the determination of the adequacy of the
allowance for loan losses and fair value estimations related to foreclosed real
estate, we do not believe there are other practices or policies that require
significant sensitivity analysis, judgments, or estimations.
Our financial statements are prepared in accordance with GAAP. The financial
information contained within our statements is, to a significant extent,
financial information that is based on measures of the financial effects of
transactions and events that have already occurred. A variety of factors could
affect the ultimate value that is obtained when earning income, recognizing an
expense, recovering an asset or relieving a liability. In addition, GAAP itself
may change from one previously acceptable method to another method. Although the
economics of our transactions would be the same, the timing of events that would
impact our transactions could change.
Our critical accounting policies are listed below. A summary of our significant
accounting policies is set forth in Item 8, Note 1 of our Annual Report on Form
10-K for the year ended December 31, 2011.
Allowance for Loan Losses
Our allowance for loan losses is an estimate of the losses that may be sustained
in our loan portfolio. The allowance is based on GAAP guidance which requires
that losses be accrued when they have a probability of occurring and are
estimable and that losses be accrued based on the differences between the value
of collateral, present value of future cash flows or values that are observable
in the secondary market and the loan balance.
Our allowance for loan losses has three basic components: the formula allowance,
the specific allowance and the unallocated allowance. Each of these components
is determined based upon estimates that can and do change when the actual events
occur. The formula allowance uses a historical loss view as an indicator of
future losses along with various economic factors and, as a result, could differ
from the loss incurred in the future. However, since this history is updated
with the most recent loss information, the errors that might otherwise occur may
be mitigated. The specific allowance uses various techniques to arrive at an
estimate of loss for specifically identified loans. Historical loss information,
expected cash flows and fair value of collateral are used to estimate these
losses. The unallocated allowance captures losses whose impact on the portfolio
have occurred but have yet to be recognized in either the formula or specific
allowance. The use of these values is inherently subjective, and our actual
losses could be greater or less than the estimates.
Derivative Financial Instruments
We use derivatives to manage risks related to interest rate movements. Interest
rate swap contracts designated and qualifying as cash flow hedges are reported
at fair value. The gain or loss on the effective portion of the hedge initially
is included as a component of other comprehensive income and is subsequently
reclassified into earnings when interest on the related debt is paid. We
document our risk management strategy and hedge effectiveness at the inception
of and during the term of each hedge. Our interest rate risk management strategy
is to stabilize cash flow requirements by maintaining interest rate swap
contracts to convert variable-rate debt to a fixed rate. We do not hold or issue
derivative financial instruments for trading purposes.
Periodically, we participate in a "mandatory" delivery program for mortgage
loans. Under the mandatory delivery system, loans with interest rate locks are
paired with the sale of a notional security bearing similar attributes. Interim
income or loss on the pairing of the loans and securities is recorded in
mortgage banking income on our income statement. In addition, at the time the
loan is delivered to an investor, matched securities are repurchased and a gain
or loss on the pairing is recorded in mortgage banking income on our income
statement. Management has elected to limit our exposure to this form of delivery
to $50 million in outstanding loans. We were not participating in the mandatory
delivery program at September 30, 2012 or December 31, 2011.
Fair Value Measurements
Under GAAP we are permitted to choose to measure many financial instruments and
certain other items at fair value. The estimation of fair value is significant
to certain assets, including loans held-for-sale, available-for-sale securities,
and foreclosed real estate owned. These assets are recorded at fair value or
lower of cost or fair value, as applicable. The fair values of loans
held-for-sale are based on commitments from investors. The fair values of
available-for-sale securities are based on published market or dealer quotes for
similar securities. The fair values of rate lock commitments are based on net
fees currently charged to enter into similar agreements. The fair value of
foreclosed real estate owned is estimated based on current appraisals, but may
be further adjusted based upon our evaluation of the fair value of similar
properties.
Fair values can be volatile and may be influenced by a number of factors,
including market interest rates, prepayment speeds, discount rates, and market
conditions, among others. Since these factors can change significantly and
rapidly, fair values are difficult to predict and subject to material changes
that could impact our financial condition and results of operation.
RESULTS OF OPERATIONS
Net Income
Our consolidated financial statements include the accounts of the Company, the
Bank and its subsidiaries, after all significant inter-company transactions have
been eliminated. Net income attributable to our non-controlling interests of
$367 thousand and $88 thousand, respectively, are deducted for the quarters
ended September 30, 2012 and 2011, and $677 thousand and $340 thousand,
respectively, are deducted for the first nine months of 2012 and 2011, after the
income tax provision, to arrive at net income attributable to Monarch Financial
Holdings, Inc. The ensuing references and ratios are related to net income
attributable to Monarch Financial Holdings, Inc., (hereon referred to as "net
income") after net income attributable to non-controlling interests has been
deducted.
Net income for the quarter ended September 30, 2012 was $3.8 million, an
increase of $1.6 million or 76.1% over the same quarter in 2011. Basic earnings
per share for the third quarter of 2012 and 2011 were $0.47 and $0.24,
respectively, while diluted earnings per share were $0.37 and $0.21 for the same
periods. Net income for the first nine months of 2012 was $9.1 million compared
to net income of $5.2 million for the same period in 2011, an increase of $3.9
million or 75.1%. For the nine months ended September 30, 2012 and 2011 basic
earnings per share were $1.09 and $0.56, respectively, while diluted earnings
per share were $0.89 and $0.50 for the same periods.
Two important and commonly used measures of profitability are return on assets
(net income as a percentage of average total assets) and return on equity (net
income as a percentage of average stockholders' equity). Our annualized return
on assets ("ROA") was 1.43% and 1.04% for the three month periods ended
September 30, 2012 and September 30, 2011. For the nine month periods ended
September 30, 2012 and 2011 our annualized ROA was 1.25% and 0.88%,
respectively. Our annualized return on equity ("ROE") for the third quarter of
2012 and 2011, respectively, was 18.24% and 11.39%. Our ROE for the first nine
months of 2012 and 2011 was 15.23% and 9.46%, respectively.
Growth in mortgage banking income, the largest component of non-interest income,
was the primary source of the improvement in our measures of profitability and
net income. Continued elevated mortgage activity resulted in higher outstanding
volume in our loans held for sale and led to significant growth in non-interest
income. Net interest income growth was also a contributing factor. Growth in our
loans held for sale coupled with lower funding costs improved net interest
income.
Net interest income increased $1.9 million, to $10.4 million in the third
quarter of 2012, when compared to $8.5 million in 2011. In the first nine months
of 2012 net interest income was $29.5 million compared to $24.1 million in 2011,
an increase of $4.8 million or 23.8%. Non-interest income increased $10.4
million in the third quarter of 2012 to $26.6 million, when compared to $16.2
million one year prior. Non-interest income in the first nine months of 2012 was
$64.9 million, an increase of $27.1 million or 71.5%, over $37.8 million in the
first nine months of 2011. In the third quarter of 2012, non-interest expense
grew $10.4 million to $29.8 million, absorbing much of the increase in
non-interest income for the quarter, with personnel expenses the primary source
of the increase. In the first nine months of 2012 non-interest expense was $75.2
million, an increase of $25.2 million over the same period in 2011, but $2.4
million less than the growth in non-interest income for an improvement to net
overhead of $1.8 million, year to date.
Our provision for loan losses in the third quarter and first nine months of 2012
was $899 thousand and $4.3 million compared to $1.7 million and $3.8 million for
the same periods in 2011. Net charge offs in the third quarter of 2012 were $733
thousand compared to $919 thousand in 2011. Year to date net charge offs were
$3.4 million in 2012 compared to $2.6 million in 2011.
Net Interest Income
Net interest income, which is the excess of interest income over interest
expense, is a major source of banking revenue. A number of factors influence net
interest income, including the interest rates earned on earning assets, and the
interest rates paid to obtain funding to support the assets, the average volume
of interest-earning assets and interest bearing liabilities, and the mix of
interest-earning assets and interest bearing liabilities.
Interest rates have been at a record low since December 2008, when the federal
funds rate that is set by the Federal Reserve Bank's Federal Open Market
Committee was reduced to 0.25%. The Wall Street Journal Prime Rate ("WSJ"),
which generally moves with the federal funds rate, has been 3.25% since December
2008, as well. With rates low but stable, we believe we have been able to
position our balance sheet to respond quickly in the future when rates begin to
rise, and thereby buffer the potential impact of those rising rates.
Net interest income was $10.4 million and $29.5 million for the third quarter
and first nine months of 2012, compared to $8.5 million and $24.1 million in
2011. Total interest income was $11.8 million in the third quarter of 2012
compared to $10.2 million in 2011, while total interest expense was $1.4 million
compared $1.7 million for the same periods. Total interest income
in the first nine months of 2012 was $33.8 million compared to $29.5 million in
2011 and total interest expense was $4.3 million compared to $5.3 million for
the same periods.
Increased loan volume was the source of the improvement to interest income in
both periods, while lower interest rates were the source of improvement to
interest expense. Although asset yield has declined 51 basis points quarter over
quarter, to 4.89%, liability costs have declined 37 basis points for the same
period, to 0.74%. These changes resulted in a 21 basis point improvement in net
interest margin to 4.30%.
Year to date, asset yield has declined 39 basis points to 5.02% and liability
costs have declined 39 basis points to 0.81% for a 6 basis point decline in
interest margin to 4.38%. However, interest spread has remained consistent
between periods, increasing 1 basis point to 4.22% in 2012 compared to 4.21% in
2011.
Quarter over quarter, average earning asset volume increased $212 million when
comparing 2012 to 2011. Average growth in our loan portfolios is the source of
this increase. Our loan portfolio is comprised of two major classifications of
loans: loans held for sale and loans held for investment. Average loans held for
sale have increased $209 million, quarter over quarter, and average loans held
for investment have increased $26.0 million. Year to date average earning asset
volume increased $170 million when comparing 2012 to 2011. Year to date average
loans held for sale have increased $158 million and average loans held for
investment have increased $36 million. Year over year ending balances have also
increased. Loans held for sale grew $224 million and loans held for investment
grew $31 million in the first nine months of 2012 compared to 2011.
Loans held for sale, which are residential mortgages originated by our mortgage
division and sold to investors, earn interest while on our books but are
currently at rates lower than our loans held for investment portfolio. Interest
income in the third quarter of 2012 on loans held for sale was $3.0 million, a
$1.8 million or 141% increase over third quarter 2011 income of $1.2 million.
Interest income on loans held for sale for the first nine months of 2012 was
$7.5 million, a $4.0 million or 113% increase over 2011 income of $3.5 million.
Although the normal holding period for these loans is typically 35 to 45 days,
the current period of high production has created an investor backlog which has
increased the holding period to 45 to 60 days. This portfolio is subject to
greater fluctuations in outstanding balances due to a combination of market
demand, economic conditions and the prevailing mortgage rates. Residential
mortgage rates have declined when compared to 2011. The third quarter yield on
our loans held for sale portfolio was 3.69%, 55 basis points below the third
quarter 2011 yield of 4.24%. Year to date, the yield on our loans held for sale
portfolio have declined 58 basis points, from 4.35% to 3.77%. These declines in
yield have been outpaced by higher production levels in the third quarter and
first nine months of 2012 resulting in the higher income reported.
Loans held for investment are commercial, real estate, and consumer loans
originated and maintained on the Bank's books. Interest income on our loans held
for investment portfolio for the third quarter of 2012 was $8.7 million,
compared to $8.8 million in 2011, a marginal decrease. Year to date 2012,
interest income on loans held for investment was $25.9 million, a $300 thousand
increase over $25.6 million in 2011. The yield on loans held for investment
declined when compared to prior year. Loans held for investment had a blended
yield in the quarter ended September 30, 2012 of 5.65%, 34 basis points below
the third quarter 2011 yield of 5.99%. The 2012 year to date yield on this
portfolio was 5.73% or 29 basis points below the 2011 yield of 6.02%. Market
competition has increased for commercial and some real estate loans, driving
loan pricing down. This downward pressure has resulted in lower income in the
third quarter of 2012 compared to 2011. Year to date, interest income from
growth in our loans held for sale portfolio has outpaced the decline in yield to
increase interest income. Growth in our loans held for investment portfolio
occurred in the commercial and commercial real estate portfolios.
Average federal funds sold have declined $11.0 million in the third quarter and
$17.3 million in the first nine months of 2012 compared to 2011, as we
redeployed funds from a low yielding asset to higher yielding loan assets.
Average balances in all other categories of interest earning assets have
declined slightly in the third quarter of 2012 compared to 2011 for a $9
thousand decrease in interest income. Year to date, bank owned life insurance is
the only other earning asset to show an increase. The year to date impact of the
decline in non-loan assets is a decrease in interest income of $16 thousand.
Average interest bearing liabilities outstanding increased $158.9 million in the
third quarter and $125.7 million in the first nine months of 2012 compared to
2011. Average interest bearing deposits increased $128.1 million and average
borrowings increased $30.8 million in the third quarter of 2012. Year over year,
average interest bearing deposits increased $105.9 million and average
borrowings have increased $19.8 million. Period end interest bearing deposits
balances at September 30, 2012 were $705.6 million compared to $592.1 million at
September 30, 2011, an increase of 19.2% or $113.5 million. At September 30,
2012, period end borrowings were $120.0 million, an increase of $85.6 million
over period end borrowings of $34.4 million one year prior. Pricing on interest
bearing deposits, quarter over quarter, and year over year, have declined for
all deposit types. Despite this decline, our deposit pricing is market
competitive.
Time deposits have shown the greatest decline in pricing. In the third quarter
of 2012 time deposits pricing declined 68 basis points to 0.85% when compared to
1.53% in the third quarter of 2011. Time deposits pricing declined 80 basis
points, to 0.92% from 1.72%, in the first nine months of 2012 compared to 2011.
Average time deposits outstanding increased $104.0 million
in the third quarter and $102.0 million in the first nine months of 2012
compared to 2011, while period end time deposits have only increased $52 million
compared to year end 2011 and $67 million compared to September 2011. Time
deposits include both bank, or core balances, and brokered deposits. Brokered
deposits are utilized to provide funding for our loans held for sale portfolio
which, as noted earlier, has shown significant growth on average and at period
end. These brokered deposits are available through a program called Certificate
of Deposit Account Registry Service® ("CDARS") and through other markets. We
have used CDARS more heavily in 2012 because the program allows us to add
deposits to our balance sheet for short periods, typically 28 days, at low rates
and without brokerage fees. The shorter maturity of these CDARS deposits are
closer to the holding period of our loans available for sale, and provide
funding flexibility to mirror demand. Average outstanding CDARs deposit balances
were $132.5 million for the first nine months of 2012 compared to $29.2 million
in the first nine months of 2011, an increase of $103.3 million. The average
cost of these deposits has declined 10 basis points year over year, from 0.49%
to 0.39%. Additionally, due to growth in non-interest bearing deposits, we have
elected to allow high priced core time deposits to mature without replacement.
Average borrowings increased $30.8 million to $46.3 million in the third quarter
of 2012 compared to 2011 and $19.8 million to $33.8 million in the first nine
months of 2012 compared to 2011. Period end borrowings were $120.0 million, an
increase of $39.1 million when compared to $80.9 million at December 31, 2011
and an increase of $85.6 million compared to $34.4 million at September 30,
2011. Borrowing costs declined 192 basis points to 1.92% in the third quarter
and 193 basis points to 2.25% in the first nine months of 2012 compared to 2011.
For analytical purposes, net interest income is adjusted to a taxable equivalent
basis to recognize the income tax savings on tax-exempt assets, such as bank
owned life insurance ("BOLI") and state and municipal securities. A tax rate of
34% was used in adjusting interest on BOLI, tax-exempt securities and loans to a
fully taxable equivalent basis. The difference between rates earned on
interest-earning assets (with an adjustment made to tax-exempt income to provide
comparability with taxable income, i.e. the "FTE" adjustment) and the cost of
the supporting funds is measured by net interest margin.
Our net interest rate spread on a tax-equivalent basis decreased 13 basis points
to 4.16% for third quarter of 2012, when compared to the same period in 2011.
For the first nine months of 2012 our net interest spread was 4.22%, an increase
of 1 basis points over the same period in 2011. Our net interest margin for the
third quarter and first nine months of 2012 was 4.30% and 4.38%, respectively.
This represents a third quarter decline of 21 basis points from 4.51% in 2011
and a nine month decline of 6 basis points from 4.44% in 2011.
Bank Owned Life Insurance (BOLI) has been included in interest earning assets.
We purchased $6.0 million in BOLI during the fourth quarter of 2005. The income
on BOLI is not subject to federal income tax, giving it a tax-effective yield of
5.36% for 2012 compared to 5.77% in 2011.
In July, 2006, we increased capital through the issuance of $10,000,000 in trust
preferred securities. These securities are treated as subordinated debt and have
been included in borrowings. The cost on trust preferred securities is fixed at
4.86%. In June 2012, we added a short term holding company loan from PNC Bank
for $5.0 million. The current term on this line is 6 months and the rate is
2.74%. This line, which qualifies as Tier 1 capital for the Bank, is carried in
short term borrowings.
The following tables set forth average balances of total interest earning assets
and total interest bearing liabilities for the periods indicated, showing the
average distribution of assets, liabilities, stockholders' equity and the
related income, expense and corresponding weighted average yields and costs.
The following is an analysis of net interest income, on a taxable equivalent basis.
NET INTEREST INCOME ANALYSIS
For Three Months Period Ended September 30, 2012
Average Income/ Yield
Balance Expense Rate (1)
ASSETS
Securities, at amortized cost (2) $ 10,714,301 $ 57,701 2.14 %
Loans, held for investment, net 611,428,509 8,680,212 5.65 %
Loans, held for sale 327,378,497 3,039,637 3.69 %
Federal funds sold 6,387,562 3,973 0.25 %
Dividend-earning restricted equity securities 5,818,964 38,500 2.63 %
Deposits in other banks 858,147 4,713 2.18 %
Bank owned life insurance (2) 7,100,941 95,698 5.36 %
Total earning assets 969,686,921 11,920,434 4.89 %
Less: Allowance for loan losses (10,891,069 )
Nonperforming loans 5,299,071
Total non-earning assets 80,870,611
Total assets $ 1,044,965,534
LIABILITIES and STOCKHOLDERS' EQUITY
Interest-bearing deposits:
Checking $ 39,082,800 $ 18,302 0.19 %
Regular savings 20,810,485 21,336 0.41 %
Money market savings 317,758,686 434,884 0.54 %
Time deposits 341,162,378 732,482 0.85 %
Total interest-bearing deposits 718,814,349 1,207,004 0.67 %
Borrowings 46,319,743 223,145 1.92 %
Total interest-bearing liabilities 765,134,092 $ 1,430,149 0.74 %
Non-interest-bearing liabilities
Demand deposits 171,957,704
Other non-interest-bearing liabilities 25,804,088
Total liabilities 962,895,884
Stockholders' equity 82,069,650
. . .
|
|
|