|
Quotes & Info
|
| LNBB > SEC Filings for LNBB > Form 10-Q on 6-Nov-2009 | All Recent SEC Filings |
6-Nov-2009
Quarterly Report
• changes in the interest rate environment which could reduce anticipated or actual margins;
• changes in political conditions or the legislative or regulatory environment, including new or heightened legal standards and regulatory requirements, practices or expectations, which may impede profitability or affect the Corporation's financial condition;
• persisting volatility and limited credit availability in the financial markets, particularly if limitations on the Corporation's ability to raise funding to the extent required by banking regulators or otherwise; initiatives undertaken by the U.S. government do not have the intended effect on the financial markets;
• limitations on the Corporation's ability to return capital to shareholders and dilution of the Corporation's common shares that may result from the terms of the Capital Purchase Program ("CPP"), pursuant to which the Corporation issued securities to the United States Department of the Treasury (the "U.S. Treasury");
• limitations on the Corporation's ability to pay dividends;
• increases in interest rates or further weakening economic conditions that could constrain borrowers' ability to repay outstanding loans or diminish the value of the collateral securing those loans;
• adverse effects on the Corporation's ability to engage in routine funding transactions as a result of the actions and commercial soundness of other financial institutions;
• asset price deterioration, which has had and may continue to have a negative effect on the valuation of certain asset categories represented on the Corporation's balance sheet;
• general economic conditions, either nationally or regionally (especially in northeastern Ohio), becoming less favorable than expected resulting in, among other things, a deterioration in credit quality of assets;
• increases in deposit insurance premiums or assessments imposed on the Corporation by the FDIC;
• difficulty attracting and/or retaining key executives and/or relationship managers at compensation levels necessary to maintain a competitive market position;
• changes occurring in business conditions and inflation;
• changes in technology;
• changes in trade, monetary, fiscal and tax policies;
• changes in the securities markets, in particular, continued disruption in the fixed income markets and adverse capital market conditions;
• continued disruption in the housing markets and related conditions in the financial markets; and
• changes in general economic conditions and competition in the geographic and business areas in which the Corporation conducts its operations, particularly in light of the recent consolidation of competing financial institutions; as well as the risks and uncertainties described from time to time in the Corporation's reports as filed with the Securities and Exchange Commission.
Critical Accounting Policies and Estimates
The Corporation's consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United States of America.
The Corporation follows general practices within the banking industry and
application of these principles requires Management to make assumptions,
estimates and judgments that affect the financial statements and accompanying
notes. These assumptions, estimates and judgments are based on information
available as of the date of the financial statements.
The most significant accounting policies followed by the Corporation are
presented in Note 1 to the Consolidated Financial Statements contained within
this Form 10-Q. These policies are fundamental to the understanding of results
of operation and financial conditions.
The accounting policies considered by Management to be critical are as follows:
Allowance for Loan Losses
The allowance for loan losses is an amount that Management believes will be
adequate to absorb probable credit losses inherent in the loan portfolio taking
into consideration such factors as past loss experience, changes in the nature
and volume of the portfolio, overall portfolio quality, loan concentrations,
specific problem loans, and current economic conditions that affect the
borrower's ability to pay. Determination of the allowance is subjective in
nature. Loan losses are charged off against the allowance when Management
believes that the full collectability of the loan is unlikely. Recoveries of
amounts previously charged-off are credited to the allowance.
A loan is considered impaired when it is probable that not all principal and
interest amounts will be collected according to the terms of the loan contract.
Residential mortgage, installment and other consumer loans are evaluated
collectively for impairment. Individual commercial loans exceeding size
thresholds established by Management are evaluated for impairment. Impaired
loans are written down by the establishment of a specific allowance where
necessary. The fair value of all loans currently evaluated for impairment is
collateral-dependent and therefore the fair value is determined by the fair
value of the underlying collateral.
The Corporation maintains the allowance for loan losses at a level adequate to
absorb Management's estimate of probable credit losses inherent in the loan
portfolio. The allowance is comprised of a general allowance, a specific
allowance for identified problem loans and an unallocated allowance.
The general allowance is determined by applying estimated loss factors to the
credit exposures from outstanding loans. For commercial and commercial real
estate loans, loss factors are applied based on internal risk grades of these
loans. Many factors are considered when these grades are assigned to individual
loans such as current and past delinquency, financial statements of the
borrower, current net realizable value of collateral and the general economic
environment and specific economic trends affecting the portfolio. For
residential real estate, installment and other loans, loss factors are applied
on a portfolio basis. Loss factors are based on the Corporation's historical
loss experience and are reviewed for appropriateness on a quarterly basis, along
with other factors affecting the collectability of the loan portfolio.
Specific allowances are established for all classified loans when Management has
determined that, due to identified significant conditions, it is probable that a
loss has been incurred that exceeds the general allowance loss factor from these
loans. The unallocated allowance recognizes the estimation risk associated with
the allocated general and specific allowances and incorporates Management's
evaluation of existing conditions that are not included in the allocated
allowance determinations. These conditions are reviewed quarterly by Management
and include general economic conditions, credit quality trends and internal loan
review and regulatory examination findings.
Management believes that it uses the best information available to determine the
adequacy of the allowance for loan losses. However, future adjustments to the
allowance may be necessary and the results of operations could be significantly
and adversely affected if circumstances differ substantially from the
assumptions used in making the determinations.
Income Taxes
The Corporation computes income tax expense (benefit) by applying the current
statutory tax rates to net taxable income (loss) after consideration of
permanent differences. Deferred tax assets and liabilities are recognized for
the temporary differences between the tax basis and book basis of an asset or
liability and will result in taxable or deductible amounts in future periods.
Deferred tax assets are recorded only to the extent that the amount of net
deductible temporary differences or carry forward attributes may be offset
against taxable temporary differences reversing in future periods or utilized to
the extent of management's estimate of future taxable income. A valuation
allowance is provided for deferred tax assets to the extent that the value of
net deductible temporary differences and carry forward attributes exceeds
management's estimates of taxes payable on future taxable income.
New Accounting Pronouncements
Management is not aware of any proposed regulations or current recommendations
by the Financial Accounting Standards Board or by regulatory authorities, which,
if they were implemented, would have a material effect on the liquidity, capital
resources, or operations of the Corporation.
Summary of Earnings (Dollars in thousands except per share data)
Net loss for the third quarter of 2009 was $4,376, and $2,543 for the nine
months ended September 30, 2009. Net loss available to common shareholders for
the third quarter of 2009 was $4,695, or $0.64 per diluted common share. Net
loss available to common shareholders for the nine months ended September 30,
2009 was $3,480, or $0.48 per diluted common share. This compares to net income
of $1,823, or $.25 per diluted share, for the third quarter of 2008 and net
income of $2,135, or $.29 per diluted share, for the nine months ended September
30, 2008.
Third quarter earnings were significantly impacted by higher credit cost as the
Corporation provided $11,067 for possible loan losses. The higher provision is a
result of an increase in problem loans, including non-accrual and classified
loans, and the decline in collateral values associated with these loans during
the third quarter. The provision for the third quarter on a per share basis
equaled $1.52 compared to $.06 for the same period one year ago. Net charge-offs
for the quarter were $1,489 led largely by consumer loans given the weakness of
the local economy. For the nine month period, the provision for loan losses
equaled $15,360 or $2.11 per share in 2009 compared to $5,609 or $.77 per share
in 2008. By comparison, the provision expense for the year ended December 31,
2007 was $2,225 or $.32 per share.
Net interest income on the fully tax-equivalent basis ("FTE") for the quarter
ended September 30, 2009 was $9,714 compared to $8,342 for the same period one
year ago. The net interest margin improved from 3.28% in the third quarter of
2008 to 3.30% in 2009 as the cost of interest bearing liabilities fell from
2.70% in 2008 to 1.92% in 2009, a decline of 78 basis points and the yield on
earning assets dropped from 5.71% in 2008 to 4.97% in 2009, or 74 basis points.
Total loans averaged $818,877 for the third quarter of 2009 compared to $790,746
in 2008. Installment loans and home equity lines of credit continue to account
for a significant portion of the growth, installments increased $12,358 and home
equities $14,742, commercial loans for the same period increased $16,232.
Mortgage loans decreased by $15,201 as the Corporation continues to sell new
loan production to Freddie Mac rather than adding the loans to the loan
portfolio. During the third quarter, $7,363 of mortgage loans were sold. Over
the past year the Corporation has seen a strong continued growth in deposits,
primarily time deposits, in both consumer and public funds, reducing its
reliance on non-core funding alternatives.
Noninterest income ended the quarter at $3,124 compared to $3,158 for the third
quarter of 2008. Fee income, which excludes the gain on the sale of assets, was
up 4.3% year over year. Trust and brokerage fees improved in the third quarter,
ending the quarter at $496 compared to $441 in the third quarter of 2008.
Service charges on deposit accounts remain flat period over period as customers
remain conservative in managing their accounts. Gain on the sale of loans was up
$43 or 14.4% for the quarter and $321 or 50.0% for the nine month periods,
primarily due to higher mortgage loan originations given the low interest rate
environment and the increase in refinancing activity.
Total noninterest expense for the third quarter of 2009 was $8,737 compared to
$8,498 for 2008. For the first nine months of 2008 and for the first nine months
of 2009, total noninterest expense was $26,577 compared to $25,860 for the same
period in 2008. FDIC assessments represent a significant increase year over
year. Excluding the FDIC expense, both the quarter and year-to-date periods saw
lower non-interest expenses compared to 2008. Salary and employee benefits were
down 5.7% or $218 for the third quarter compared to 2008 and 2.9% or
$337 year-to-date. The Corporation continues to be extremely diligent in
addressing the noninterest expenses within its control. The
Corporation's efficiency ratio for the third quarter of 2009 was 68.06% compared
to 73.90% for the same period of 2008 and for the first nine months of 2009, was
71.38% compared to 76.40% for the first half of 2008.
Results of Operations
Net Interest Income
Net interest income is the difference between interest income earned on
interest-earning assets and the interest expense paid on interest-bearing
liabilities. Net interest income is the Corporation's principal source of
revenue, accounting for 75.41% of the Corporation's revenues for the three
months ended September 30, 2009. The amount of net interest income is affected
by changes in the volume and mix of earning assets and interest-bearing
liabilities, the level of rates earned or paid on those assets and liabilities
and the amount of loan fees earned. The Corporation reviews net interest income
on a fully taxable equivalent basis, which presents interest income with an
adjustment for tax-exempt interest income on an equivalent pre-tax basis
assuming a 34% statutory Federal tax rate. These rates may differ from the
Corporation's actual effective tax rate. The net interest margin is net interest
income as a percentage of average earning assets.
Three Months Ended September 30, 2009 versus Three Months Ended September 30,
2008
Net interest income, before provision for loan losses, was $9,578 for the third
quarter 2009 as compared to $8,229 during the same quarter 2008. Adjusting for
tax-exempt income, net interest income, before provision for loan losses, for
the third quarter 2009 and 2008 was $9,714 and $8,342, respectively. The net
interest margin FTE, determined by dividing tax equivalent net interest income
by average earning assets, was 3.30% for the three months ended September 30,
2009 compared to 3.28% for the three months ended September 30, 2008.
Average earning assets for the third quarter of 2009 were $1,169,229. This was
an increase of $158,841 or 15.72% over the same quarter last year. The yield on
average earning assets was 4.97% in the third quarter of 2009 as compared to
5.71% for the same period last year. The yield on average loans during the third
quarter of 2009 was 5.60%. This was 44 basis points lower than that of the third
quarter of 2008 at 6.04%. Interest income from securities was $3,083 (FTE) for
the three months ended September 30, 2009, as compared to $2,447 during the
third quarter of 2008. The yield on average securities was 4.21% and 4.80% for
these periods, respectively. The cost of interest-bearing liabilities was 1.92%
during the third quarter of 2009 as compared to 2.70% during the same period in
2008. The average cost of trust preferred securities was 4.31% for the third
quarter of 2009, compared to 5.40% for the third quarter of 2008. One half of
the securities were issued at a fixed rate of 6.64% and the other at LIBOR plus
1.48%.
Nine Months Ended September 30, 2009 versus Nine Months Ended September 30,
2008
Net interest income, before provision for loan losses, for the first nine months
of 2009 was $27,610 as compared to $23,888 for the same period in 2008.
Adjusting for tax-exempt income, net interest income, before provision for loan
losses, for the first nine months of 2009 and 2008 was $28,006 and $24,202,
respectively. The net interest margin FTE was 3.30% for the nine months ended
September 30, 2009 compared to 3.24% for the nine months ended September 30,
2008.
Interest income FTE produced by earning assets during the first nine months of
2009 was $43,798. This compares to interest income from earning assets of
$44,256 during the first nine months of 2008. Average earning assets increased
$138,002, or 13.85%, to $1,134,258 for the first nine months of 2009 as compared
to $996,256 for the first nine months of 2008. The yield on average earning
assets was 5.16% for the first nine months of 2009 as compared to 5.93% for the
same period last year, or a decrease of 77 basis points.
Interest income FTE from loans was $34,657 for the first nine months of 2009,
and $36,583 for the first nine months of 2008. The yield on loans for the first
nine months of 2009 and 2008 was 5.69% and 6.32%, respectively. Average loans
increased $39,033, or 5.05%, over the same period of 2008. Average installment
loans (primarily indirect auto loans) increased $17,497 and average commercial
loans increased $13,310 when comparing the first nine months of 2009 to the
first nine months of 2008.
Interest expense was $15,792 for the first nine months of 2009 compared to
$20,054 for the first nine months of 2008. Average interest-bearing liabilities
increased $98,721, or 11.06%, to $991,361 for the first nine months of 2009 as
compared to $892,640 for the first nine months of 2008. Interest expense from
deposits for the first nine months of the year was $13,829 in 2009 and $17,041
in 2008. Average interest-bearing deposits for the first nine months of 2009
increased $116,638 over the same period in 2008. The cost of deposits for the
first nine months of 2009 decreased 87 basis points in comparison to the first
nine months of 2008. During the nine month period ending
September 30, 2009, average brokered time deposits decreased $4,162 while
average consumer time deposits increased $99,910 in comparison to the same
period in 2008.
Table 1 displays the components of net interest income for the three and nine
months ended September 30, 2009 and 2008. Rates are computed on a tax equivalent
basis and nonaccrual loans are included in the average loan balances.
Table 1: Condensed Consolidated Average Balance Sheets Interest, Rate, and Rate/ Volume differentials are stated on a Fully-Tax Equivalent (FTE) Basis.
Three Months Ended September 30,
2009 2008
Average Average
Balance Interest Rate Balance Interest Rate
(Dollars in thousands)
Assets:
U.S. Govt agencies
and corporations and
restricted stock $ 265,086 $ 2,707 4.05 % $ 183,073 $ 2,154 4.68 %
State and political
subdivisions 25,774 376 5.79 19,822 293 5.88
Federal funds sold
and short-term
investments 59,492 19 0.13 16,747 54 1.28
Commercial loans 453,829 6,325 5.53 437,597 6,991 6.36
Real estate mortgage
loans 83,723 1,176 5.57 98,924 1,495 6.01
Home equity lines of
credit 107,668 1,088 4.01 92,926 1,045 4.47
Installment loans 173,657 2,968 6.78 161,299 2,466 6.08
Total Earning Assets $ 1,169,229 $ 14,659 4.97 % $ 1,010,388 $ 14,498 5.71 %
Allowance for loan
loss (13,451 ) (11,888 )
Cash and due from
banks 16,921 19,160
Bank owned life
insurance 16,122 15,412
Other assets 47,234 49,797
Total Assets $ 1,236,055 $ 1,082,869
Liabilities and
Shareholders' Equity
Consumer time
deposits $ 494,926 $ 3,615 2.90 % $ 398,462 $ 3,609 3.60 %
Public time deposits 88,223 370 1.66 59,732 571 3.80
Brokered time
deposits 5,707 55 3.84 8,477 98 4.60
Money market accounts 135,694 168 0.49 108,528 459 1.68
Savings deposits 80,054 41 0.20 83,137 133 0.64
Interest-bearing
demand 119,875 77 0.25 124,928 265 0.84
Short-term borrowings 33,684 43 0.51 32,918 93 1.12
FHLB advances 43,005 351 3.24 70,813 646 3.63
Trust preferred
securities 20,732 225 4.31 20,758 282 5.40
Total
Interest-Bearing
Liabilities $ 1,021,900 $ 4,945 1.92 % $ 907,753 $ 6,156 2.70 %
Noninterest-bearing
deposits 94,489 87,358
Other liabilities 11,359 8,466
Shareholders' Equity 108,307 79,292
Total Liabilities and
Shareholders' Equity $ 1,236,055 $ 1,082,869
Net interest Income
(FTE) $ 9,714 3.30 % $ 8,342 3.28 %
Taxable Equivalent
Adjustment (136 ) (113 )
Net Interest Income
Per Financial
Statements $ 9,578 $ 8,229
|
Nine Months Ended September 30,
2009 2008
Average Average
Balance Interest Rate Balance Interest Rate
(Dollars in thousands)
Assets:
U.S. Govt agencies
and corporations and
restricted stock $ 249,077 $ 8,083 4.34 % $ 195,431 $ 6,748 4.61 %
State and political
subdivisions 24,460 1,096 5.99 17,766 795 5.98
Federal funds sold
and short-term
investments 49,013 52 0.14 10,384 130 1.67
Commercial loans 448,766 19,001 5.66 435,456 21,309 6.54
Real estate mortgage
loans 89,245 3,921 5.87 99,143 4,470 6.02
Home equity lines of
credit 105,087 3,151 4.01 86,963 3,222 4.95
Installment loans 168,610 8,494 6.74 151,113 7,582 6.70
Total Earning Assets $ 1,134,258 $ 43,798 5.16 % $ 996,256 $ 44,256 5.93 %
Allowance for loan
loss (12,252 ) (9,240 )
Cash and due from
banks 17,804 20,749
Bank owned life
insurance 15,964 15,559
Other assets 47,184 47,300
Total Assets $ 1,202,958 $ 1,070,624
Liabilities and
Shareholders' Equity
Consumer time
deposits $ 482,112 $ 11,157 3.09 % $ 382,202 $ 11,599 4.05 %
Public time deposits 86,188 1,445 2.24 60,047 1,858 4.13
Brokered time
deposits 10,203 320 4.19 14,365 562 5.23
Money market accounts 115,823 500 0.58 116,624 1,780 2.04
Savings deposits 79,752 137 0.23 83,145 406 0.65
Interest-bearing
demand 121,783 270 0.30 122,840 836 0.91
Short-term borrowings 28,513 111 0.52 29,286 354 1.61
FHLB advances 46,246 1,131 3.27 63,347 1,769 3.73
Trust preferred
securities 20,741 721 4.65 20,784 890 5.72
Total
Interest-Bearing
Liabilities $ 991,361 $ 15,792 2.13 % $ 892,640 $ 20,054 3.00 %
Noninterest-bearing
deposits 92,582 86,396
Other liabilities 10,924 9,576
Shareholders' Equity 108,091 82,012
. . .
|
|
|