|
Quotes & Info
|
| MCBF > SEC Filings for MCBF > Form 10-Q on 14-Aug-2009 | All Recent SEC Filings |
14-Aug-2009
Quarterly Report
CRITICAL ACCOUNTING POLICIES
The nature of the financial services industry is such that, other than described
below, the use of estimates and management judgment is not likely to present a
material risk to the financial statements. In cases where estimates or
management judgment are required, internal controls and processes are
established to provide assurance that such estimates and management judgments
are materially correct to the best of management's knowledge.
Allowance for Loan Losses. Accounting for loan classifications, accrual status,
and determination of the allowance for loan losses is based on regulatory
guidance. This guidance includes, but is not limited to, generally accepted
accounting principles, the uniform retail credit classification and account
management policy issued by the Federal Financial Institutions Examination
Council, the joint policy statement on the allowance for loan losses
methodologies issued by the Federal Financial Institutions Examination Council
and guidance issued by the Securities and Exchange Commission. Accordingly, the
allowance for loan losses includes a reserve calculation based on an evaluation
of loans determined to be impaired, risk ratings, historical losses, loans past
due, collateral values and cost of disposal and other subjective factors.
Foreclosed Assets. Assets acquired through, or in lieu of, loan foreclosure are
held for sale and are initially recorded at fair value at the date of the
foreclosure, establishing a new cost basis. Subsequent to foreclosure,
valuations are periodically performed by management and the assets are carried
at the lower of carrying amount or fair value less estimated selling expenses,
which consist primarily of commissions that will be paid to an independent real
estate agent upon sale of the property. Revenue and expenses from operations and
changes in the valuation allowance are included in net expenses from foreclosed
assets.
Goodwill and Other Intangible Assets. Goodwill represents the excess of the cost
of an acquisition over the fair value of net identifiable tangible and
intangible assets acquired. Under the provisions of SFAS 142, goodwill is no
longer amortized into the income statement over an estimated life, but rather is
tested at least annually for impairment. Impairment of goodwill is evaluated by
reporting unit and is based on a comparison of the recorded balance of goodwill
to the applicable market value or discounted cash flows. To the extent that
impairment may exist, the current carrying amount is reduced by the estimated
shortfall. Intangible assets which have finite lives are amortized over their
estimated useful lives and are subject to impairment testing.
FINANCIAL CONDITION
Assets
Total assets increased $9.9 million, or 3.4%, to $301.7 million at June 30, 2009
compared to $291.8 million at December 31, 2008. Management attributes this
growth to a strategy for 2009 that emphasizes growth in our investment
portfolio. The increase in assets is also a by product of management's continued
focus on the growth of core deposits which has generated increased cash
balances.
Securities
Securities increased to $20.5 million at June 30, 2009 compared to $8.9 million
at December 31, 2008. The increase was attributable to $11.6 million in
securities being purchased primarily to offset costs associated with the Capital
Purchase Program (CPP). Those costs include an annual dividend of 5%, and
amortization of the discount on the preferred stock of .16%. The tax equivalent
cost of the capital is 8%. See Equity for further discussion on the Capital
Purchase Program (CPP) The yield on investment securities has decreased to 3.59%
during the six month ended June 30, 2009 from 4.34% for the same period a year
ago. Management has slowed further purchasing of securities due to the decline
in the current market yield. With the increase in securities we have continued
to maintain a diversified securities portfolio, which includes obligations of
U.S. government-sponsored agencies, securities issued by states and political
subdivisions and mortgage-backed securities. We regularly evaluate
asset/liability management needs and attempt to maintain a portfolio structure
that provides sufficient liquidity and cash flow.
Loans
The Bank's net loan portfolio decreased by $11.4 million, or 4.6%, from
$247.5 million at December 31, 2008 to $236.1 million at June 30, 2009. The
following table presents information concerning the composition of our loan
portfolio in dollar amounts and in percentages as of the dates indicated:
June 30, 2009 December 31, 2008
Amount Percent Amount Percent
(Dollars in thousands)
Real Estate Loans:
One-to-four family $ 114,303 47.2 $ 124,855 49.8
Multi-family 5,501 2.3 5,728 2.2
Commercial 81,230 33.5 75,730 30.2
Construction or development 7,867 3.2 9,499 3.8
Total real estate loans 208,901 86.2 215,812 86.0
Other loans:
Consumer loans:
Home equity 19,584 8.1 20,677 8.2
Other 5,094 2.1 5,737 2.3
Total consumer loans 24,678 10.2 26,414 10.5
Commercial Business Loans 8,630 3.6 8,609 3.5
Total other loans 33,308 13.8 35,023 14.0
Total Loans 242,209 100.0 % 250,835 100.0 %
Allowance for loan losses 5,550 2,719
Less: Net deferred loan fees 511 574
Total Loans, net $ 236,148 $ 247,542
|
One-to-four family loans decreased $10.5 million from year end 2008 as a result
of the Bank's continued strategy to sell a large portion of new one to four
family loan originations. Historically low rates on residential mortgages have
provided us the opportunity to refinance loans and increase our gains on sale of
mortgages substantially. Commercial real estate loans increased $5.5 million or
7.3%. The Bank expects future loan growth to come primarily from commercial
lending with a focus on in-market lending, however, we remain cautiously
optimistic about the Bank's potential for loan growth during the remainder of
the year, given the difficult economic conditions that we are facing in our
market.
The allowance for loan losses was $5.5 million at June 30, 2009 compared to
$2.7 million at December 31, 2008, an increase of $2.8 million. The increase was
necessitated by the increases in net charge offs and nonperforming assets which
are directly related to the continued overall weakness in the Michigan economy.
Year to date 2009 net charge offs totaled $1.3 million compared to $575,000 for
the same period a year ago. Net charge offs year to date consisted of 56% one to
four family residential mortgages, 29% commercial real estate, 10% consumer and
the remaining 5% included construction, commercial and industrial and home
equity lines of credit. See "Provision for Loan Losses" below for further
explanation regarding charge-offs and non-performing loans. We continue to be
diligent in review of our loan portfolios for problem loans and believe that
early detection of troubled credits is critical. We maintain the allowance for
loan losses at a level considered adequate to cover losses within the loan
portfolio. The allowance balance is established after considering past loan loss
experience, current economic conditions, composition of the loan portfolio,
delinquencies, and other relevant factors.
Deposits
Total deposits increased $10.2 million, or 5.3%, from $192.2 million at
December 31, 2008 to $202.4 million at June 30, 2009. The increase can be
attributed to an increase of $8.8 million in local certificates of deposit, an
increase of $3.1 million in demand and Now accounts, an increase in money market
accounts of $2.6 million and an increase of $1.1 million in savings accounts.
Brokered deposits decreased $5.4 million as management continues to try to
reduce its reliance on wholesale funding. The increase in local certificates of
deposits and money market accounts is largely due to management's efforts to
remain competitive with interest rates in these categories of deposits. The
increase in money market accounts has provided funding so it has not been
necessary for management to borrow additional FHLB advances or increase brokered
deposits. Brokered deposits have been managed to provide additional liquidity or
reduce excess liquidity depending on current conditions. Management expects
future deposit growth to come from increased sales and marketing efforts to
attract lower cost savings and checking accounts as well as product enhancement.
Federal Home Loan Bank Advances
Total Federal Home Loan Bank (FHLB) advances decreased to $56.7 million as of
June 30, 2009 from $60.2 at December 31, 2008. The decrease is attributable to
the repayment of $3.5 million of FHLB advances during the six months ended
June 30, 2009. Management is attempting to reduce its reliance on borrowed funds
through the growth of low cost core deposits. Should this strategy not succeed,
management anticipates the need for future borrowings to fund loan growth. See
"Net Interest Income" below, and also see "Liquidity" later in this report
regarding available borrowings.
Equity
Total equity was $40.9 million at June 30, 2009 compared to $36.3 million at
December 31, 2008. This represents 13.6% and 12.4% of total assets at June 30,
2009 and December 31, 2008, respectively. Increases in equity primarily resulted
from the issuance of preferred stock in the amount of $6.8 million associated
with the Capital Purchase Program. Decreases in equity for the six months ended
June 30, 2009 included a net loss of $1.6 million and $460,000 in dividend
payments, which included dividends to common shareholders of $367,000 and
$93,000 on the Preferred stock. The annual 5% dividend on the Preferred Stock
together with the amortization of the discount will reduce net income (or
increase the net loss) applicable to common stock by approximately $350,000
annually. Management intends to utilize funds provided by the issuance of the
preferred stock to invest in securities and pursue lending opportunities.
Management considers its equity position to be strong.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income before any provision for loan losses decreased $43,000 for
the quarter ended June 30, 2009 compared to the same period in 2008. The Bank's
net interest margin decreased to 3.07% for the quarter ended June 30, 2009 from
3.33% for the quarter ended June 30, 2008 as a result of a the yield on earning
assets declining faster that the cost of funds. This is attributable to the
falling rate environment consistent through 2008 and 2009. Interest income from
loans represented 96% of total interest income for the three months ended
June 30, 2009 compared to 95.4% for the same period in 2008.
Net interest income before any provision for loan losses decreased $19,000 for
the six months ended June 30, 2009 compared to the same period in 2008. The
Bank's net interest margin decreased to 3.06% for the six months ended June 30,
2009 from 3.29% for the six months ended June 30, 2008 as our loan yields
decreased more than our deposit costs compared to the same period a year ago as
a result of falling rate environment mentioned previously.
The Bank's ability to maintain its net interest margin is heavily dependent on
future loan demand and its ability to attract core deposits to offset the effect
of higher cost certificates of deposits and borrowings. The Bank continues to be
challenged in its efforts to increase lower costing core deposits. Management
continues to put its efforts towards meeting this challenge.
The following table presents, for the periods indicated, the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates. No tax equivalent adjustments were made.
Six Months Ended June 30, Six Months Ended June 30,
2009 2008
Average Interest Average Interest
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Balance Paid Rate Balance Paid Rate
(dollars in thousands) (dollars in thousands)
Fed Funds and
overnight deposits $ 9,779 $ 3 0.06 % $ 9,323 $ 87 1.87 %
Investment securities 14,654 261 3.59 10,849 235 4.34
Other securities 4,174 19 0.92 4,174 104 5.00
Loans receivable 246,448 7,827 6.40 233,220 8,148 7.01
Total earning assets $ 275,055 $ 8,110 5.95 $ 257,566 $ 8,574 6.68
Demand and NOW
Accounts $ 32,788 $ 43 0.26 $ 32,413 $ 49 0.30
Money market accounts 42,290 417 1.99 31,469 491 3.13
Savings accounts 18,914 37 0.39 19,273 41 0.43
Certificates of
deposit 105,506 2,097 4.01 106,224 2,457 4.64
Fed Funds Purchased - - 0.00 - - 0.00
Federal Home Loan
Bank Advances 57,672 1,301 4.55 52,557 1,302 4.97
Total interest
bearing liabilities $ 257,170 3,895 3.05 $ 241,936 4,340 3.60
Net interest income $ 4,215 $ 4,234
Net interest spread 2.89 % 3.08 %
Net interest margin 3.06 % 3.29 %
|
Provision for Loan Losses
The provision for loan losses was $3.4 million in the second quarter of 2009,
compared to $448,000 in the second quarter of 2008 and $4.2 million for the six
month period ended June 30, 2009, compared to $757,000 in the same period of
2008. Net charge-offs for the quarter ended June 30, 2009 totaled $1.1 million,
compared to $228,000 for the quarter ended June 30 , 2008 and $1.3 million for
the six months ended June 30, 2009, compared to $575,000 for the same period a
year ago. The significant increase in the provision was primarily driven by the
continued deteriorating economic conditions in Michigan and weaknesses in the
local real estate markets which resulted in downgrades to the credit ratings of
certain loans in the portfolio and a significant increase in the balances of
nonperforming loans.
Nonperforming assets including the amount of real estate in judgment and
foreclosed and repossessed properties, increased from $4.6 million at the end of
2008 to $11.3 million as of June 30, 2009. This increase was largely due to an
increase nonperforming loans, specifically in commercial real estate and one to
four family residential mortgage loans. Management also classified a large
commercial loan relationship in the amount of $4 million as non-performing
during the quarter.
The following table presents non-performing assets and certain asset quality
ratios at June 30, 2009 and December 31, 2008.
June 30, 2009 December 31, 2008
(In thousands)
Non-performing loans $ 7,979 $ 2,571
Real estate in judgement 2,303 1,327
Foreclosed and repossessed assets 1,041 749
Total non-performing assets $ 11,323 $ 4,647
Non-performing loans to total loans 3.29 % 1.04 %
Non-performing assets to total assets 3.75 % 1.59 %
Allowance for loan losses to non-performing loans 69.60 % 105.76 %
Allowance for loan losses to net loans receivable 2.29 % 1.10 %
|
The Bank had 35 non-performing loan relationships as of June 30, 2009 compared to 24 non-performing loan relationships as of December 31, 2008.
Non-interest Income
Non-interest income for the quarter ended June 30, 2009 increased $530,000, or
56.3%, from $941,000 to $1.5 million compared to the same period a year ago.
This increase is attributable to an increase in gain on sale of loans offset by
a decrease in fees and services charges.
Net gain on sale loans increased $553,000 for the quarter ended June 30, 2009
from $195,000 to $748,000 compared to the same period a year ago. The increase
is largely due to the falling rate environment which has generated a significant
amount of one to four family residential mortgage refinancing. Management
expects this trend to decline through the latter half of 2009. Fees and service
charges decreased $24,000 for the quarter ended June 30, 2009 from $573,000 to
$549,000 compared to the same period a year ago. This decrease was a result of a
decrease in overdraft fees of $26,000 offset by an increase of $2,000 in all
other fees and charges. Future increases in this source of income are dependent
on the Bank increasing the number of checking account customers. Management does
not expect significant increases in Bounce Protection income from its existing
customer base.
Non-interest income for the six months ended June 30, 2009 increased $903,000,
or 46.5%, from $1.9 million to $2.8 million for the same period in 2008. Net
gain on sale loans increased $996,000 for the six months ended June 30, 2009
from $461,000 to $1.4 million compared to the same period a year ago. Fees and
Service charges decreased $80,000 for the six months ended June 30, 2009 from
$1.1 million to $1.06 million compared to the same period a year ago. As
mentioned previously the decrease in fees and service charges is primarily due
to the decrease in overdraft fees of $74,000, and a decrease of $6,000 in all
other fees.
Non-interest Expense
Noninterest expense increased $254,000, or 11%, for the three months ended
June 30, 2009 compared to the same period ending a year ago. Amortization of
mortgage servicing rights increased $24,000 as a result of a continued increase
in mortgage loan payoffs due to refinancing associated with the decrease of
interest rates in the fourth quarter of 2008. Other general and administrative
expenses increased $164,000, from $540,000 to $376,000; reflecting the increase
of $188,000 in the quarterly FDIC assessment and the one-time special assessment
of $140,000 on all insured financial institutions equal to approximately 5 basis
points of total assets, less tier one equity. Foreclosed property expense
increased $50,000, from $27,000 to $77,000 to due increases in loan collection
costs, and losses and impairment charges associated with the disposition of
other real estate. Professional services increased $59,000 from $193,000 to
$252,000 primarily due to increases in legal fees associated with non-performing
loans.
Noninterest expense increased $444,000, or 9.6%, for the six months ended
June 30, 2009 compared to the same period ending a year ago. Other general and
administrative expenses increased $240,000, from $677,000 to $917,000; this is
primarily due to the increase in FDIC insurance as mentioned previously.
Amortization of mortgage servicing rights increased $104,000, from $231,000 to
$335,000, also for reasons mentioned previously. Professional services increased
$59,000, from $193,000 to $252,000 primarily due to increases in legal fees
associated with non-performing loans and legal fees associated with the issuance
of preferred stock and common stock warrants as part of the Capital Purchase
Program transaction. Other operating expenses increased $41,000. The increase in
other operating expenses was due to increases in loan collection costs, and
losses and impairment charges associated with the disposition of other real
estate and additional costs associated with the reissuance of atm/debit cards
associated with a compromised card processing vendor.
Federal Income Tax Expense
An income tax benefit totaling $607,000 was recorded in the second quarter of
2009, an effective rate of approximately 25% of the pretax loss. A significant
component of income tax expense is made up of general tax credit generated each
year. Due to the current year loss, these tax credits may not be fully utilized.
Accordingly, in the second quarter of 2009, a valuation allowance of $300,000
was established on general business tax credit carry forward that are not
expected to be utilized.
An income tax benefit totaling $547,000 was recorded for six months ended
June 30, 2009 compared to a provision for federal income tax of $195,000 for the
same period a year ago. The effective tax rate for the six months ended June 30,
2009 was 25.0% compared to 25.1% for the same period in 2008. The difference
between the effective tax rates and the federal corporate income tax rate of 34%
is attributable to the low income housing credits available to the Bank from the
investment in the limited partnership as well as fluctuation of permanent book
and tax differences such as non-taxable income and non-deductible expenses.
LIQUIDITY
The Bank's liquidity, represented by cash, overnight funds and investments, is a
product of our operating, investing, and financing activities. The Bank's
primary sources of funds are deposits, amortization, prepayments and maturities
of outstanding loans, and funds provided from operations. While scheduled
payments from the amortization of loans are a relatively predictable source of
funds, deposit flows and loan prepayments are greatly influenced by general
interest rates, economic conditions and competition. The Bank also generates
cash through borrowings. The Bank utilizes Federal Home Loan Bank advances to
leverage its capital base and provide funds for its lending and investment
activities, and to enhance its interest rate risk management.
Liquidity management is both a daily and long-term function of business
management. Excess liquidity is generally invested in short-term investments
such as overnight deposits. On a longer-term basis, the Bank maintains a
strategy of investing in various investments and lending products. The Bank uses
its sources of funds primarily to meet its ongoing commitments, to pay maturing
certificates of deposit and savings withdrawals and to fund loan commitments.
Certificates of deposit scheduled to mature in one year or less at June 30, 2009
totaled $57.4 million. Management believes that a significant portion of these
certificates of deposit will remain with the Bank provided the Bank pays a rate
of interest that is competitive both in the local and national markets.
If necessary, additional funding sources include additional deposits and Federal
Home Loan Bank advances. Deposits can be obtained in the local market area and
from out of market sources; however, this may require the Bank to offer interest
rates higher than those of the competition. At June 30, 2009 and based on
current collateral levels, the Bank could borrow an additional $15.9 million
from the Federal Home Loan Bank at prevailing interest rates. This borrowing
capacity can be increased in the future if the Bank pledges additional
collateral to the Federal Home Loan Bank. The Company anticipates that it will
continue to have sufficient funds, through deposits and borrowings, to meet its
current commitments.
The Bank's total cash and cash equivalents increased by $6.6 million during the
. . .
|
|