|
Quotes & Info
|
| CBNJ > SEC Filings for CBNJ > Form 10-Q on 10-Aug-2009 | All Recent SEC Filings |
10-Aug-2009
Quarterly Report
Forward Looking Statements
When used in this Form 10-Q, the words or phrases "will likely result," "are
expected to," "will continue," "is anticipated," "estimate," "project" or
similar expressions are intended to identify "forward-looking statements" within
the meaning of the Private Securities Litigation Act of 1995. Such statements
are subject to certain risks and uncertainties including changes in economic
conditions in our market area, changes in policies by regulatory agencies,
fluctuations in interest rates, demand for loans in our market area, and
competition that could cause actual results to differ materially from historical
earnings and those presently anticipated or projected. The Company wishes to
caution you not to place undue reliance on any such forward-looking statements,
which only speak as of the date made. The Company wishes to advise you that the
factors listed above could affect the Company's financial performance and could
cause the Company's actual results for future periods to differ materially from
any opinions or statements expressed with respect to future periods in any
current statements.
The Company does not undertake, and specifically disclaims any obligation, to
publicly release the result of any revisions which may be made to any
forward-looking statements to reflect events or circumstances after the date of
such statements or to reflect the occurrence of anticipated or unanticipated
events.
Overview
Cape Bank was organized in 1923. Over the years, we have expanded primarily
through internal growth. On January 31, 2008, we completed our mutual-to-stock
conversion and initial public stock offering, and our acquisition of Boardwalk
Bancorp and Boardwalk Bank. At June 30, 2009, the Company had total assets of
$1.111 billion.
Our principal business is acquiring deposits from individuals and businesses in
the communities surrounding our offices and using these deposits to fund loans
and other investments. We offer personal and business checking accounts,
commercial mortgage loans, residential mortgage loans, construction loans, home
equity loans and lines of credit and other types of commercial and consumer
loans. At June 30, 2009, our retail market area primarily included the area
surrounding our 18 offices located in Cape May and Atlantic Counties, New
Jersey.
Comparison of Financial Condition at June 30, 2009 and December 31, 2008
At June 30, 2009, the Company's total assets increased to $1.111 billion from
$1.091 billion at December 31, 2008, an increase of $19.9 million or 1.82%.
Cash and cash equivalents increased $5.3 million, or 52.48%, to $15.4 million at
June 30, 2009 from $10.1 million at December 31, 2008.
Interest-earning deposits in other financial institutions decreased to
$6.4 million at June 30, 2009 from $17.9 million at December 31, 2008, a
decrease of $11.5 million or 64.3%. During the period, these funds were used to
purchase higher yielding investments.
Total net loans increased to $800.3 million at June 30, 2009 from $783.9 million
at December 31, 2008, an increase of $16.4 million or 2.1%. Delinquent loans
increased $3.0 million to $36.3 million or 4.5% of total loans at June 30, 2009
from $33.3 million, or 4.2% of total loans at December 31, 2008. Total
delinquent loans by portfolio at June 30, 2009 were $29.2 million of commercial
loans, $6.1 million of mortgage loans and $1.0 million of consumer loans.
Delinquent loan balances by number of days delinquent were: 31 to 59 days -
$3.5 million; 60 to 89 days - $3.2 million; and 90 days and greater -
$29.7 million.
At June 30, 2009, the Company had $29.7 million in non-performing loans or 3.65%
of total gross loans, an increase from $21.1 million or 2.65% at December 31,
2008. Total non-performing loans by portfolio were $25.4 million of commercial
loans, $3.8 million of residential loans and $467,000 of consumer loans.
Commercial non-performing loans had collateral type concentrations of 26% in
restaurant related loans, 18% in residential, duplex and multi-family related
loans, 15% in land and building lot related loans, 11% in B&B and hotel related
loans, 10% in commercial building and equipment related loans, 8% in marina
related loans, 7% in auto dealership related loans and 5% in retail store
related loans. The three largest relationships in this category of
non-performing loans are $2.8 million, $2.5 million, and $2.1 million.
We believe we have appropriately charged-off or established adequate loss
reserves on problem loans that we have identified. However, we believe that
non-performing and delinquent loans will continue to increase as the current
recession persists. We are aggressively managing all loan relationships, and
where necessary, we will apply our loan work-out experience to protect our
collateral position and actively negotiate with borrowers to resolve these
non-performing loans.
Total investment securities increased to $170.9 million at June 30, 2009
($123.7 million classified as available-for-sale or 72.4%) from $163.5 million
at December 31, 2008, an increase of $7.4 million or 4.5%. As discussed
previously, interest earning deposits in other financial institutions were used
to invest in higher yielding securities to maximize interest income. Conversely,
during the six month period ended June 30, 2009, the collateralized debt
obligation portion of the investment portfolio declined in value by
$1.1 million. At June 30, 2009, the cost basis of such securities was
$14.0 million with a fair market value of $2.0 million. The market value of this
sector of the investment portfolio has been adversely affected by the prolonged
existence of an illiquid market as well as several securities which are
currently deferring interest payments. For the three months and six months ended
June 30, 2009, the Company recognized OTTI charges of $2.5 million and
$4.0 million, respectively.
At June 30, 2009, the Bank's total deposits increased to $744.6 million from
$711.1 million at December 31, 2008, an increase of $33.5 million or 4.7%.
Certificates of deposit increased $2.9 million, or 0.8%, to $359.1 million at
June 30, 2009 from $356.2 million at December 31, 2008. NOW and money market
accounts increased $19.5 million, or 9.2%, to $231.7 million at June 30, 2009
from $212.2 million at December 31, 2008. Savings accounts increased
$1.1 million, or 1.4%, to $80.6 million at June 30, 2009 from $79.5 million at
December 31, 2008. Non-interest bearing deposits increased $9.9 million, or
15.6%, to $73.2 million at June 30, 2009 from $63.3 million at December 31,
2008. Total non-certificate deposit balances increased $30.5 million, or 8.6%,
to $385.4 million at June 30, 2009 from $354.9 million at December 31, 2008.
Borrowings decreased $17.5 million, or 7.5%, to $217.0 million at June 30, 2009
from $234.5 million at December 31, 2008. The decline in borrowings was
partially attributable to the use of brokered deposits in the amount of
$12.8 million as of June 30, 2009 as a less expensive alternative funding
source. At June 30, 2009, the Company's borrowings to assets ratio decreased to
19.5% from 21.5% at December 31, 2008. Borrowings to total liabilities decreased
to 22.4% at June 30, 2009 from 24.7% at December 31, 2008.
At June 30, 2009, the Company's total equity increased to $143.0 million from
$140.7 million at December 31, 2008, an increase of $2.3 million, or 1.6%. The
increase in equity is attributable to a $2.1 million increase in accumulated
other comprehensive loss, net of tax. This change excludes the effect of the
reclassification between Retained Earnings and OCI, pursuant to the adoption of
FSP FAS 115-2. Stockholders' equity totaled $143.0 million or 12.87% of period
end assets, and tangible equity totaled $119.7 million or 11.01% of period end
tangible assets.
The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense. Yields and rates have been annualized.
For the Three Months Ended June 30,
2009 2008
Interest Interest
Average Income/ Average Average Income/ Average
Balance Expense Yield Balance Expense Yield
(dollars in thousands)
Assets
Interest-earning
deposits $ 15,989 $ 52 1.29 % $ 12,235 $ 89 2.93 %
Investments 192,063 2,166 4.46 % 209,926 2,642 5.06 %
Loans 808,545 11,774 5.84 % 801,739 12,317 6.18 %
Total interest-earning
assets 1,016,597 13,992 5.52 % 1,023,900 15,048 5.91 %
Noninterest-earning
assets 105,256 143,923
Allowance for loan
losses (12,579 ) (8,298 )
Total assets $ 1,109,274 $ 1,159,525
Liabilities and
Stockholders' Equity
Interest-bearing demand
accounts $ 104,075 95 0.37 % $ 106,815 217 0.82 %
Savings accounts 80,078 87 0.44 % 83,038 258 1.25 %
Money market accounts 130,250 424 1.31 % 120,621 776 2.59 %
Certificates of deposit 381,616 2,768 2.91 % 384,067 3,315 3.47 %
Borrowings 195,052 1,700 3.50 % 203,513 1,722 3.40 %
Total interest-bearing
liabilities 891,071 5,074 2.28 % 898,054 6,288 2.82 %
Noninterest-bearing
deposits 67,527 68,184
Other liabilities 7,857 6,007
Total liabilities 966,455 972,245
Stockholders' equity 142,819 187,280
Total liabilities &
stockholders' equity $ 1,109,274 $ 1,159,525
Net interest income $ 8,918 $ 8,760
Net interest spread 3.24 % 3.09 %
Net interest margin 3.52 % 3.44 %
Net interest income and
margin (tax equivalent
basis) (1) $ 9,073 3.58 % $ 8,905 3.50 %
Ratio of average
interest-earning assets
to average
interest-bearing
liabilities 114.09 % 114.01 %
|
(1) In order to present pre-tax income and resultant yields on tax-exempt investments on a basis comparable to those on taxable investments, a tax equivalent yield adjustment is made to interest income. The tax equilvalent adjustment has been computed using a Federal income tax rate of 34%, and has the effect of increasing interest income by $155,000, and $145,000 for the three month period ended June 30, 2009 and 2008, respectively. The average yield on investments increased to 4.85% from 4.46% for the three month period ended June 30, 2009 and increased to 5.41% from 5.06% for the three month period ended June 30, 2008.
For the Six Months Ended June 30,
2009 2008
Interest Interest
Average Income/ Average Average Income/ Average
Balance Expense Yield Balance Expense Yield
(dollars in thousands)
Assets
Interest-earning
deposits $ 15,508 $ 119 1.53 % $ 9,682 $ 163 3.39 %
Investments 189,579 4,415 4.63 % 194,833 4,974 5.13 %
Loans 804,380 23,401 5.87 % 740,071 23,365 6.35 %
Total interest-earning
assets 1,009,467 27,935 5.58 % 944,586 28,502 6.07 %
Noninterest-earning
assets 106,293 130,641
Allowance for loan
losses (11,963 ) (7,507 )
Total assets $ 1,103,797 $ 1,067,720
Liabilities and
Stockholders' Equity
Interest-bearing demand
accounts $ 104,079 202 0.39 % $ 107,337 526 0.99 %
Savings accounts 79,771 204 0.52 % 82,161 571 1.40 %
Money market accounts 123,689 852 1.39 % 115,359 1,680 2.93 %
Certificates of deposit 381,319 5,727 3.03 % 354,931 6,576 3.73 %
Borrowings 200,079 3,296 3.32 % 172,863 3,152 3.67 %
Total interest-bearing
liabilities 888,937 10,281 2.33 % 832,651 12,505 3.02 %
Noninterest-bearing
deposits 65,694 61,839
Other liabilities 7,047 5,344
Total liabilities 961,678 899,834
Stockholders' equity 142,119 167,886
Total liabilities &
stockholders' equity $ 1,103,797 $ 1,067,720
Net interest income $ 17,654 $ 15,997
Net interest spread 3.25 % 3.05 %
Net interest margin 3.53 % 3.41 %
Net interest income and
margin (tax equivalent
basis) (1) $ 17,965 3.59 % $ 16,256 3.46 %
Ratio of average
interest-earning assets
to average
interest-bearing
liabilities 113.56 % 113.44 %
|
(1) In order to present pre-tax income and resultant yields on tax-exempt investments on a basis comparable to those on taxable investments, a tax equivalent yield adjustment is made to interest income. The tax equilvalent adjustment has been computed using a Federal income tax rate of 34%, and has the effect of increasing interest income by $311,000, and $259,000 for the six month period ended June 30, 2009 and 2008, respectively. The average yield on investments increased to 5.03% from 4.63% for the six month period ended June 30, 2009 and increased to 5.52% from 5.13% for the six month period ended June 30, 2008.
Rate/Volume Analysis
The following tables present the effects of changing rates and volumes on our
net interest income for the periods indicated. The rate column shows the effects
attributable to changes in rate (changes in rate multiplied by prior volume).
The volume column shows the effects attributable to changes in volume (changes
in volume multiplied by prior rate). The net change column represents the sum of
the prior columns. For purposes of this table, changes attributable to both rate
and volume, which cannot be segregated, have been allocated proportionately,
based on the changes due to rate and the changes due to volume.
For the Three Months Ended June 30, 2009
Compared to June 30, 2008
Increase (decrease) due to changes in:
Average Average Net
Volume Rate Change
(in thousands)
Interest-Earning Assets
Interest-earning deposits $ 21 $ (58 ) $ (37 )
Investments (236 ) (240 ) (476 )
Loans 104 (647 ) (543 )
Total interest income (111 ) (945 ) (1,056 )
Interest-Bearing Liabilities
Interest-bearing demand accounts (5 ) (117 ) (122 )
Savings accounts (9 ) (162 ) (171 )
Money market accounts 58 (410 ) (352 )
Certificates of deposit (21 ) (526 ) (547 )
Borrowings (75 ) 53 (22 )
Total interest expense (52 ) (1,162 ) (1,214 )
Total net interest income $ (59 ) $ 217 $ 158
For the Six Months Ended June 30, 2009
Compared to June 30, 2008
Increase (decrease) due to changes in:
Average Average Net
Volume Rate Change
(in thousands)
Interest-Earning Assets
Interest-earning deposits $ 69 $ (114 ) $ (45 )
Investments (130 ) (429 ) (559 )
Loans 1,872 (1,835 ) 37
Total interest income 1,811 (2,378 ) (567 )
Interest-Bearing Liabilities
Interest-bearing demand accounts (16 ) (308 ) (324 )
Savings accounts (17 ) (351 ) (368 )
Money market accounts 112 (939 ) (827 )
Certificates of deposit 451 (1,300 ) (849 )
Borrowings 454 (310 ) 144
Total interest expense 984 (3,208 ) (2,224 )
Total net interest income $ 827 $ 830 $ 1,657
|
Comparison of Operating Results for the Three and Six Months Ended June 30, 2009
and 2008
General. The net income for the three months ended June 30, 2009 was $103,000
compared to net income of $1.3 million for the same period in 2008. The six
months ended June 30, 2009 reflected net income of $4,000 compared to a net loss
of $910,000 reported for the six months ended June 30, 2008. The following is a
recap of certain material pre-tax income and expense events that occurred during
the second quarter of 2009: recognition of FHLB first quarter dividend income
not previously accrued of $142,000; BOLI benefit proceeds of $460,000; gains on
sales of investments of $600,000; compensation pay-out expense of $375,000; loan
loss provision of $1.9 million; and an OTTI charge related to the CDO investment
portfolio of $2.5 million. The six months ended June 30, 2009 reflected an
other-than-temporary impairment charge on CDOs totaling $4.0 million, loan loss
provision of $2.6 million, a $1.3 million charge related to the employment
agreement of the Company's former President and CEO, gains on sales of
investments of $600,000, BOLI benefit proceeds of $460,000, and a $375,000
compensation pay-out to the current President and CEO. The net loss for the six
months ended June 30, 2008 resulted, in part, from the Company's contribution of
$3.8 million, net of taxes, to The CapeBank Charitable Foundation, and
approximately $235,000 of expenses, net of taxes, associated with the Bank's
name change and costs associated with the acquisition of Boardwalk Bank during
the period.
Interest Income. Interest income decreased $1.0 million, or 7.1%, to
$14.0 million for the three months ended June 30, 2009, from $15.0 million for
the three months ended June 30, 2008. This decrease is primarily the result of
decreases in yields on the loan and investment portfolios. The average yield on
the loan portfolio declined from 6.18% for the three months ended June 30, 2008
to 5.84% for the three months ended June 30, 2009. The decrease in the average
yield reflected a lower interest rate environment and to a lesser extent an
increase in non-accrual loans from $25.7 million at June 30, 2008 to
$29.7 million at June 30, 2009. Average loans for the three month period ended
June 30, 2009 were $808.5 million compared to $801.7 million for the three month
period ended June 30, 2008 an increase of $6.8 million, or 0.9%. The average
yield on the investment portfolio declined from 5.06% for the three months ended
June 30, 2008 to 4.46% for the three months ended June 30, 2009. The decline in
the average yield was primarily a result of falling market interest rates which
negatively impacted both the repricing of our adjustable rate MBS portfolio and
U.S. Government and agency obligations where called securities were replaced at
lower coupon rates as well as the charge-off of $176,000 in interest receivables
related to three CDO securities which were fully written off. The average
balance of investments decreased $17.8 million, or 8.5% to $192.1 million for
the three months ended June 30, 2009, compared to $209.9 million for the three
months ended June 30, 2008. This decrease is mainly attributed to the
significant decline in market value of the CDO portfolio, which was
$18.3 million at June 30, 2008 compared to $2.0 million at June 30, 2009.
For the six months ended June 30, 2009, interest income decreased $567,000 or
2.0% to $27.9 million from $28.5 million for the six months ended June 30, 2008.
This decrease is primarily the result of decreases in yields on the loan and
investment portfolios. The yield on the loan portfolio declined from 6.35% for
the six months ended June 30, 2008 to 5.87% for the six months ended June 30,
2009 while the yield on the investment portfolio declined from 5.13% to 4.63%
over the same two periods. The same factors discussed above that contributed to
the declines in the average yields for loans and investments for the three month
comparison also impacted the decreases experienced from the six months ended
June 30, 2008 to the six months ended June 30, 2009. For the six months ended
June 30, 2009, average loans increased $64.3 million, or 8.7%, to $804.4 million
from $740.1 million for the six months ended June 30, 2008. The increase in
average loans primarily resulted from the six months ended June 30, 2008 balance
including only five months of post-merger Boardwalk Bank loan balances. The
average balance of investments for the six month period ended June 30, 2009 was
$189.6 million compared to $194.8 million a decrease of $5.2 million, or 2.7%.
Interest Expense. Interest expense decreased $1.2 million, or 19.3%, to
$5.1 million for the three months ended June 30, 2009, from $6.3 million for the
three months ended June 30, 2008. For the six months ended June 30, 2009,
interest expense declined $2.2 million, or 17.8%.
Interest expense on NOW (interest bearing demand accounts) and money market
accounts decreased $474,000, or 47.7%, to $519,000 for the three months ended
June 30, 2009, from $993,000 for the three months ended June 30, 2008, and
interest expense on certificates of deposit decreased $547,000, or 16.5%, to
$2.8 million for the three months ended June 30, 2009, from $3.3 million for the
three months ended June 30, 2008. This decline of interest expense is primarily
the result of a reduction in interest rates paid on all categories of interest
bearing deposit accounts as general economic market conditions pushed interest
rates down nationally. The most significant decline of interest rates paid on
deposits was within the certificate of deposits portfolio where the costs of
these deposit decline from 3.47% for the three months ended June 30, 2008 to
2.91% for the three months ended June 30, 2009. The next most significant
decline of cost of funds was within the money market deposits which had a 128
basis point decline of their cost of funds, dropping from 2.59% for the three
month period ended June 30, 2008 to 1.31% for the three month period ended June
30, 2009. The slight change in the average balance of these interest bearing
deposit accounts had little influence on the change of the interest expense
related to these accounts.
Interest expense on NOW (interest bearing demand accounts) and money market accounts decreased $1.1 million, or 50.0%, to $1.1 million for the six months ended June 30, 2009, from $2.2 million for the six months ended June 30, 2008, and interest expense on certificates of deposit decreased $849,000, or 12.9%, to $5.7 million for the six months ended June 30, 2009, from $6.6 million for the six months ended June 30, 2008. This decline of interest expense is primarily the result of a reduction in interest rates paid on all categories of interest bearing deposit accounts as general economic market conditions pushed interest rates down nationally. The most significant impact of declining interest rates paid on deposits was within the certificate of deposits portfolio where the costs of these deposits declined from 3.73% for the six months ended June 30, 2008 to 3.03% for the six months ended June 30, 2009. The next most significant . . .
|
|