|
Quotes & Info
|
| FFIN > SEC Filings for FFIN > Form 10-Q on 31-Jul-2009 | All Recent SEC Filings |
31-Jul-2009
Quarterly Report
• Volatility and disruption in national and international financial markets;
• Legislative, tax and regulatory actions and reforms;
• Political instability;
• The ability of the Federal government to deal with the national economic slowdown and the terms of any stimulus package enacted by Congress;
• Competition from other financial institutions and financial holding companies;
• The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Governors of the Federal Reserve System;
• Changes in the demand for loans;
• Fluctuations in the value of collateral securing our loan portfolio and in the level of the allowance for loan losses;
• Soundness of other financial institutions with which we have transactions;
• Inflation, interest rate, market and monetary fluctuations;
• Changes in consumer spending, borrowing and savings habits;
• Legislative changes and other developments in student loan originations and sales;
• Anticipated increases in FDIC deposit insurance assessments;
• Our ability to attract deposits;
• Consequences of continued bank mergers and acquisitions in our market area, resulting in fewer but much larger and stronger competitors;
• Expansion of operations, including branch openings, new product offerings and expansion into new markets;
• Acquisitions and integration of acquired businesses; and
• Acts of God or of war or terrorism.
Such statements reflect the current views of our management with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this paragraph. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Introduction
As a multi-bank financial holding company, we generate most of our revenue from
interest on loans and investments, trust fees, and service charges. Our primary
source of funding for our loans and investments are deposits held by our
subsidiary banks. Our largest expenses are interest on these deposits and
salaries and related employee benefits. We usually measure our performance by
calculating our return on average assets, return on average equity, our
regulatory leverage and risk based capital ratios, and our efficiency ratio,
which is calculated by dividing noninterest expense by the sum of net interest
income on a tax equivalent basis and noninterest income.
The following discussion of operations and financial condition should be read in
conjunction with the financial statements and accompanying footnotes included in
Item 1 of this Form 10-Q as well as those included in the Company's 2008 Annual
Report on Form 10-K.
Critical Accounting Policies
We prepare consolidated financial statements based on the selection of certain
accounting policies, generally accepted accounting principles and customary
practices in the banking industry. These policies, in certain areas, require us
to make significant estimates and assumptions.
We deem a policy critical if (1) the accounting estimate required us to make
assumptions about matters that are highly uncertain at the time we make the
accounting estimate; and (2) different estimates that reasonably could have been
used in the current period, or changes in the accounting estimate that are
reasonably likely to occur from period to period, would have a material impact
on the financial statements.
The following discussion addresses (1) our allowance for loan losses and its
provision for loan losses and (2) our valuation of securities, which we deem to
be our most critical accounting policies. We have other significant accounting
policies and continue to evaluate the materiality of their impact on our
consolidated financial statements, but we believe these other policies either do
not generally require us to make estimates and judgments that are difficult or
subjective, or it is less likely they would have a material impact on our
reported results for a given period.
Allowance for Loan Losses:
The allowance for loan losses is an amount we believe will be adequate to absorb
inherent estimated losses on existing loans in which full collectibility is
unlikely based upon our review and evaluation of the loan portfolio. The
allowance for loan losses is increased by charges to income and decreased by
charge-offs (net of recoveries).
Our methodology is based on guidance provide in SEC Staff Accounting Bulletin
No. 102, "Selected Loan Loss Allowance Methodology and Documentation Issues" and
includes allowance allocations calculated in accordance with SFAS No. 114,
"Accounting by Creditors for Impairment of a Loan," as amended by SFAS No. 118,
and allowance allocations determined in accordance with SFAS No. 5, "Accounting
for Contingencies." We also follow the guidance of the "Interagency Policy
Statement on the Allowance for Loan and Lease Losses," issued jointly by the
OCC, the Federal Reserve Board, the FDIC, the National Credit Union
Administration and the Office of Thrift Supervision. We have developed a loan
review methodology that includes allowances assigned to certain classified
loans, allowances assigned based upon estimated loss factors and qualitative
reserves. The level of the allowance reflects our periodic evaluation of general
economic conditions, the financial condition of our borrowers, the value and
liquidity of collateral, delinquencies, prior loan loss experience, and the
results of periodic reviews of the portfolio by our independent loan review
department and regulatory examiners.
Our allowance for loan losses is comprised of three elements: (i) specific
reserves determined in accordance with SFAS 114 based on probable losses on
specific classified loans; (ii) general reserves determined in accordance with
SFAS 5 that consider historical loss rates; and (iii) a qualitative reserve
determined in accordance with SFAS 5 based upon general economic conditions and
other qualitative risk factors both internal and external to the Company. We
regularly evaluate our allowance for loan losses to maintain an adequate level
to absorb estimated loan losses inherent in the loan portfolio. Factors
contributing to the determination of specific reserves include the
credit-worthiness of the borrower, changes in the value of pledged collateral,
and general economic conditions. All classified loans are specifically reviewed
and a specific allocation is assigned based on the losses expected to be
realized from those loans. For purposes of determining the general reserve, the
loan portfolio less cash secured loans, government guaranteed loans and
classified loans is multiplied by the Company's historical loss rates. The
qualitative reserves are determined by evaluating such things as current
economic conditions and trends, changes in lending staff, policies or
procedures, changes in credit concentrations, changes in the trends and severity
of problem loans and changes in trends in volume and terms of loans.
Although we believe we use the best information available to make loan loss
allowance determinations, future adjustments could be necessary if circumstances
or economic conditions differ substantially from the assumptions used in making
our initial determinations. A downturn in the economy and employment could
result in increased levels of nonperforming assets and charge-offs, increased
loan loss provisions and reductions in income. Additionally, as an integral part
of their examination process, bank regulatory agencies periodically review our
allowance for loan losses. The bank regulatory agencies could require the
recognition of additions to the loan loss allowance based on their judgment of
information available to them at the time of their examination.
Accrual of interest is discontinued on a loan when management believes, after
considering economic and business conditions and collection efforts, the
borrower's financial condition is such that collection of principal and interest
is doubtful.
Our policy requires measurement of the allowance for an impaired collateral
dependent loan based on the fair value of the collateral. Other loan impairments
are measured based on the present value of expected future cash flows or the
loan's observable market price.
Valuation of Securities:
The Company records its available-for-sale and trading securities portfolio at
fair value.
Fair values of these securities are determined based on methodologies in
accordance with SFAS 157, and as clarified with several FSP's. Fair values are
volatile and may be influenced by a number of factors, including market interest
rates, prepayment speeds, discount rates, credit ratings and yield curves. Fair
values for investment securities are based on quoted market prices, where
available. If quoted market prices are not available, fair values are based on
the quoted prices of similar instruments or an estimate of fair value by using a
range of fair value estimates in the market place as a result of the illiquid
market specific to the type of security.
When the fair value of a security is below its amortized cost, and depending on
the length of time the condition exists and the extent the fair value is below
amortized cost, additional analysis is performed to determine whether an
other-than-temporary impairment condition exists. Available-for-sale and
held-to-maturity securities are analyzed quarterly for possible
other-than-temporary impairment. The analysis considers (i) whether we have the
intent to sell our securities prior to recovery and/or maturity and (ii) whether
it is more likely than not that we will have to sell our securities prior to
recovery and/or maturity. Often, the information available to conduct these
assessments is limited and rapidly changing, making estimates of fair value
subject to judgment. If actual information or conditions are different than
estimated, the extent of the impairment of the security may be different than
previously estimated, which could have a material effect on the Company's
results of operations and financial condition.
Results of Operations
Performance Summary. Net earnings for the second quarter of 2009 were
$13.6 million, a decrease of $36 thousand, or 0.3% from the same period in 2008.
Net earnings for the second quarter of 2009 compared to the second quarter of
2008 were negatively impacted by a decrease in noninterest income, including the
gain on sale of student loans in the second quarter of 2008 as compared to the
second quarter of 2009 and the increase of $2.2 million in FDIC insurance
premiums, including special assessment (see below). The negative impact of these
items was substantially offset by an increase in net interest income and
decreases in certain other categories of noninterest expense.
On a basic net earnings per share basis, net earnings were $0.65 for the second
quarter of 2009, unchanged from the same quarter of 2008. The return on average
assets was 1.77% for the second quarter of 2009, as compared to 1.81% for the
same quarter of 2008. The return on average equity was 13.98% for the second
quarter of 2009 as compared to 15.55% for the same quarter of 2008.
Net earnings for the six-month period ended June 30, 2009 were $27.3 million, an
increase of $506 thousand, or 1.9%, compared to net earnings for the six-month
period ended June 30, 2008 of $26.8 million. The increase in net earnings for
2009 over 2008 was primarily attributable to an increase in net interest income
which offset the impact of the increase in FDIC insurance premiums and the
reduction in the gain on the sale of student loans.
On a basic net earnings per share basis, net earnings were $1.31 for the
six-months of 2009 as compared to $1.29 for the same period of 2008. The return
on average assets was 1.76% for the six-months of 2009, as compared to 1.78% for
the same period of 2008. The return on average equity was 14.28% for the
six-months of 2009, as compared to 15.48% for the same period of 2008.
Net Interest Income. Net interest income is the difference between interest
income on earning assets and interest expense on liabilities incurred to fund
those assets. Our earning assets consist primarily of loans and investment
securities. Our liabilities to fund those assets consist primarily of
noninterest-bearing and interest-bearing deposits.
Tax-equivalent net interest income was $34.6 million for the second quarter of
2009, as compared to $31.7 million for the same period last year. The increase
in 2009 compared to 2008 was largely attributable to (i) the decrease in the
rate paid on interest-bearing liabilities in an amount greater than the decrease
in rates earned on interest earning assets and (ii) an increase in the volume of
earning assets. Average earning assets increased $73.3 million for the second
quarter of 2009 over the same period in 2008. Average taxable and tax exempt
securities increased $162.8 million for the second quarter of 2009 over 2008,
offsetting a decrease of $38.3 million in average loans. Average interest
bearing liabilities decreased $6.4 million for the second quarter of 2009 over
the same period in 2008. The yield on earning assets decreased 41 basis points
in the second quarter of 2009, whereas the rate paid on interest-bearing
liabilities decreased 97 basis points, primarily due to the effects of lower
interest rates.
Tax-equivalent net interest income was $68.7 million for the first six-month
period of 2009, as compared to $63.1 million for the same period last year. The
increase in 2009 compared to 2008 was largely attributable to (i) the decrease
in the rate paid on interest-bearing liabilities in an amount greater than the
decrease in rates earned on interest earning assets and (ii) an increase in the
volume of earning assets. Average earning assets increased $113.0 million for
the first six-months of 2009. Average taxable and tax exempt securities
increased $181.0 million, offsetting a decrease of $3.4 million in average
loans. Average interest bearing liabilities increased $15.6 million for the
six-month period of 2009 over 2008. The yield on earning assets decreased 63
basis points in the six-months of 2009, whereas the rate paid on
interest-bearing liabilities decreased 119 basis points.
Table 1 allocates the change in tax-equivalent net interest income between the
amount of change attributable to volume and to rate.
Table 1 - Changes in Interest Income and Interest Expense (in thousands):
Three Months Ended June 30, 2009 Six Months Ended June 30, 2009
Compared to Three Months Ended Compared to Six Months Ended
June 30, 2008 June 30, 2008
Change Attributable to Total Change Attributable to Total
Volume Rate Change Volume Rate Change
Short-term investments $ (234 ) $ (201 ) $ (435 ) $ (813 ) $ (450 ) $ (1,263 )
Taxable investment
securities (1) 654 (820 ) (166 ) 2,042 (1,589 ) 453
Tax-exempt investment
securities (2) 1,602 184 1,786 2,787 339 3,126
Loans (2) (3) (580 ) (2,324 ) (2,904 ) (270 ) (7,870 ) (8,140 )
Interest income 1,442 (3,161 ) (1,719 ) 3,746 (9,570 ) (5,824 )
Interest-bearing
deposits (81 ) (4,255 ) (4,336 ) (331 ) (10,316 ) (10,647 )
Short-term borrowings 44 (291 ) (247 ) 318 (1,132 ) (814 )
Interest expense (37 ) (4,546 ) (4,583 ) (13 ) (11,448 ) (11,461 )
Net interest income $ 1,479 $ 1,385 $ 2,864 $ 3,759 $ 1,878 $ 5,637
|
(1) Trading securities are included in taxable investment securities.
(2) Computed on a tax-equivalent basis assuming a marginal tax rate of 35%.
(3) Nonaccrual loans are included in loans.
The net interest margin, which measures tax-equivalent net interest income as a
percentage of average earning assets, is illustrated in Table 2.
The net interest margin for the second quarter of 2009 was 4.88%, an increase of
27 basis points from the same period in 2008. The net interest margin for the
six-months of 2009 was 4.82%, an increase of 23 basis points from the same
period in 2008.
Our net interest margin increased from prior periods despite the volatile
interest rate environment which saw the Federal funds rate drop 400 basis points
from January 2008 through June 2009. We have been more successful in
implementing floors on our loans and have improved the pricing for loan risk,
which previously we were unable to do due to competition. Additionally we have
purchased investment securities at favorable yields. Should interest rates
remain at the current low levels through the remainder of 2009, we anticipate
that the impact of lower yields on loans and investment securities and
competition for deposits may put pressure on our net interest margin.
Table 2 - Average Balances and Average Yields and Rates (in thousands, except
percentages):
Three months ended June 30,
2009 2008
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
Assets
Short-term investments $ 45,286 $ 71 0.63 % $ 96,494 $ 506 2.11 %
Taxable investment
securities (1) 885,382 9,209 4.16 827,589 9,376 4.53
Tax-exempt investment
securities (2) 429,542 6,738 6.27 324,551 4,952 6.10
Loans (2)(3) 1,481,792 22,900 6.20 1,520,043 25,804 6.83
Total earning assets 2,842,002 38,918 5.49 % 2,768,677 40,638 5.90 %
Cash and due from banks 98,906 118,479
Bank premises and
equipment, net 64,498 63,528
Other assets 36,135 30,526
Goodwill and other
intangible assets, net 63,675 64,746
Allowance for loan
losses (22,938 ) (18,616 )
Total assets $ 3,082,278 $ 3,027,340
Liabilities and
Shareholders' Equity
Interest-bearing
deposits $ 1,735,640 $ 4,155 0.96 % $ 1,757,120 $ 8,491 1.94 %
Short-term borrowings 171,936 192 0.45 156,849 440 1.13
Total interest-bearing
liabilities 1,907,576 4,347 0.91 % 1,913,969 8,931 1.88 %
Noninterest-bearing
deposits 753,473 740,688
Other liabilities 32,134 20,774
Total liabilities 2,693,183 2,675,431
Shareholders' equity 389,095 351,909
Total liabilities and
shareholders' equity $ 3,082,278 $ 3,027,340
Net interest income $ 34,571 $ 31,707
Rate Analysis:
Interest income/earning
assets 5.49 % 5.90 %
Interest expense/earning
assets 0.61 1.29
Net yield on earning
assets 4.88 % 4.61 %
|
Six months ended June 30,
2009 2008
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
Assets
Short-term investments $ 41,115 $ 113 0.56 % $ 105,705 $ 1,376 2.62 %
Taxable investment
securities (1) 895,102 18,947 4.23 806,059 18,493 4.59
Tax-exempt investment
securities (2) 414,480 12,899 6.22 322,517 9,772 6.06
Loans (2)(3) 1,524,211 46,157 6.11 1,527,593 54,298 7.15
Total earning assets 2,874,908 78,116 5.48 % 2,761,874 83,939 6.11 %
Cash and due from banks 106,451 117,112
Bank premises and
equipment, net 64,898 63,091
Other assets 37,096 31,032
Goodwill and other
intangible assets, net 63,782 64,903
Allowance for loan
losses (22,507 ) (18,225 )
Total assets $ 3,124,628 $ 3,019,787
Liabilities and
Shareholders' Equity
Interest-bearing
deposits $ 1,751,263 $ 8,932 1.03 % $ 1,776,471 $ 19,579 2.22 %
Short-term borrowings 201,416 454 0.45 160,559 1,268 1.59
Total interest-bearing
liabilities 1,952,679 9,386 0.97 % 1,937,030 20,847 2.16 %
Noninterest-bearing
deposits 754,851 715,334
Other liabilities 32,119 19,785
Total liabilities 2,739,649 2,672,149
Shareholders' equity 384,979 347,638
Total liabilities and
shareholders' equity $ 3,124,628 $ 3,019,787
Net interest income $ 68,730 $ 63,092
Rate Analysis:
Interest income/earning
assets 5.48 % 6.11 %
Interest expense/earning
assets 0.66 1.52
Net yield on earning
assets 4.82 % 4.59 %
|
(1) Trading securities are included in taxable investment securities.
(2) Computed on a tax-equivalent basis assuming a marginal tax rate of 35%.
(3) Nonaccrual loans are included in loans.
Noninterest Income. Noninterest income for the second quarter of 2009 was
$12.1 million, a decrease of $1.3 million, or 9.9%, as compared to the same
period in 2008. This decrease is primarily due to (i) the student loan sale in
the second quarter of 2008 compared to no sales in the second quarter in 2009,
(ii) a decrease of $234 thousand in trust fees and (iii) a decrease of $250
thousand in service charges on deposits. This large decrease was offset by
(i) an increase of $163 thousand in ATM and credit card fees primarily as a
result of increased use of debit cards, (ii) an increase of $332 thousand in the
net gain on securities transactions, and (iii) an increase of $93 thousand in
real estate mortgage fees.
In the first quarter of 2009, we recorded a gain of $616 thousand on the sale of
approximately $73.7 million in student loans, representing approximately 86% of
our student loan portfolio. In the second quarter of 2008, we recognized a net
gain of $1.4 million on the sale of $54.1 million in student loans. The Company
has suspended its student loan origination activities as a result of changes
mandated by the Department of Education that significantly reduced the
profitability of the student loan program. It is currently anticipated that we
will sell the remaining portfolio of student loans in the third quarter of 2009.
The decline in trust fees reflects declines in the market values of the equity
investments under management and lower oil and gas prices, offset in part by
growth of $92.1 million in new business over the prior year. The fair value of
our trust assets managed, which are not reflected in our balance sheet, totaled
$1.99 billion at June 30, 2009 compared to $1.92 billion for the same period of
2008. The decline in service charges on deposit accounts was the result of a
decrease in the usage of overdraft privilege.
Noninterest income for the six-month period ended June 30, 2009 was $23.7 million, a decrease of $2.1 million, or 8.2%, as compared to the same period in 2008. This decrease is primarily due to (i) the decrease of $1.1 million in profit from sale of student loans, (ii) a decrease of $486 . . .
|
|