|
Quotes & Info
|
| DGLP.OB > SEC Filings for DGLP.OB > Form 10-Q on 15-May-2009 | All Recent SEC Filings |
15-May-2009
Quarterly Report
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate the continuation of the Company as a going concern. The Company has not established sufficient sources of revenue to cover its operating costs, and as such, has incurred an operating loss since inception. Further, as of March 31, 2009, the cash resources of the Company are insufficient to meet its current working capital needs and on going business plan. These and other factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern. During the three months ended March 31, 2009, the Company did not raise additional working capital from private debt or equity financings. However, since inception through December 31, 2008, the Company has raised an aggregate amount of approximately $4.8 million in private debt and equity financing. The offer and sale of the securities above were effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in (i) Section 4(2) and Section 4(6) of the Securities Act and/or Rule 506 of Regulation D promulgated thereunder or (ii) Rule 501 of Regulation S.
Since at March 31, 2009, the cash resources of the Company are insufficient to meet its current working capital needs and on going business plan, the Company is seeking to raise additional funds either through additional debt or equity financings during the remainder of 2009. Also, the Company expects to improve its cash flow from operating activities through continued cost reductions and its continued implementation of a strategic marketing partnership with Kiddie Kandids.
3. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
December
March 31, 2009 31, 2008
Computer equipment and software $ 53,100 $ 53,100
Furniture and fixtures 37,500 37,500
Less -accumulated depreciation and amortization (48,800) (43,700)
$ 41,800 $ 46,900
|
4. WEB SITE DEVELOPMENT COSTS
Web site development costs consisted of the following:
March 31, 2009 December 31, 2008
Website development costs $ 323,800 $ 323,800
Less -accumulated amortization (141,000) (128,600)
$ 182,800 $ 195,200
|
5. DUE TO STOCKHOLDER
As of March 31, 2009 and December 31, 2008, $36,600 was due to an officer of the Company, who is also a principal stockholder. The amount due to the officer does not bear interest, is not collateralized and has no formal repayment terms. During the three months ended March 31, 2009 and 2008, no amounts and $7,000 of the net amount owed was paid to the officer, respectively.
6. CONVERTIBLE PROMISSORY NOTES
The 2007 Convertible Promissory Notes
During October 2007, the Company commenced a private offering of its securities
for the purpose of raising capital whereby it entered into Convertible Notes
with nine accredited investors, one of which is the chief financial officer of
the Company. Pursuant to the terms of the offering, the investors purchased an
aggregate of $767,000 of 8% senior secured convertible notes and were issued
warrants to purchase shares of the Company's common stock (the "2007 Convertible
Notes"). The
secured convertible notes in the event of default become secured by the
Company's assets and are due two years from the date of each note, but are
subordinate to the AOI Fund Convertible Promissory Notes discussed
below. Initially, each secured convertible note holder had the right, at any
time, to convert their note into shares of the Company's common stock at a
conversion ratio of one share of common stock for each $0.40 of principal amount
of their note for a maximum potential aggregate of 1,917,500 shares of common
stock; in addition, the investors were issued warrants to purchase an aggregate
of 1,917,500 shares of common stock at an exercise price of $0.50 per share that
expire five years from the date of issuance. Half of these warrants are
exercisable immediately and the remaining half are exercisable upon the
conversion of the related notes payable. Initially, for a period of twelve
months after the effective date, if the Company sells common stock at a price
per share below the conversion price of $0.40 per share, the conversion price
will adjust accordingly downward to the new lower sales price per share. Since
then, the Company has sold securities at a lower price of $0.123 per share, as a
result the Company is obligated to lower the conversion price from $0.40 per
share to the same $0.123 per share price which gives each investor the right, at
any time, to convert their note into shares of the Company's common stock at a
conversion ratio of one share of common stock for each $0.123 of principal
amount of their note for a maximum potential aggregate of 6,235,772 shares of
common stock. In connection with this financing, a form of the convertible notes
agreement was filed with the Securities and Exchange Commission on Form 8-K,
dated October 4, 2007. The offer and sale of the securities underlying the
convertible notes were effected in reliance on the exemptions for sales of
securities not involving a public offering, as set forth in Sections 4(2) and
Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D
adopted thereunder.
One of the five investors who entered into the 2007 Convertible Notes is the chief financial officer of the Company. The Company owed the chief financial officer $92,300 at the time of the offering, of which, the chief financial officer exchanged $45,000 of the $92,300 due for $45,000 of convertible notes. As a result, $45,000 of the $767,000 notes issued were purchased by the chief financial officer and, in 2007, the Company received $722,000 net cash proceeds from the $767,000 the convertible note financing.
Initially, the Company determined that the embedded conversion option in the 2007 Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $480,800 to the convertible notes and $143,200 to the vested portion of the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes contained a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the vested portion of the common stock purchase warrants. The amounts recorded for the common stock purchase warrants are amortized as interest expense over the term of the convertible notes. If there are conversions of the convertible notes, then the Company will recognize the relative fair value of the warrants that vest upon such conversion in the amount of $143,200.
In September 2008, the Company entered into waiver agreements with the holders of the 2007 Convertible Notes whereby the holders waived once the provision to adjust the conversion price of $0.123 per share downward the new lower sales price of a financing made by the Company in September 2008. As consideration, the Company provided the holders with warrants to purchase an aggregate of 500,000 shares of the Company's common stock at an exercise price of $0.07 per share and provided a new provision for a period of twelve months after the effective date, that if the Company sells common stock for an aggregate amount in excess of $750,000 in such offering, the conversion price will adjust accordingly downward to the higher of $0.03 per share or the new lower sales price per share.
Upon issuance in 2007, the beneficial conversion feature qualified, under EITF 00-19, for classification as equity and $480,800 was recorded as additional paid in capital and discount on debt to be amortized over the term of 2007 Convertible Notes. Since the intrinsic value of the conversion feature was greater than the proceeds allocated to the convertible notes and as a result under EITF 98-5 that the amount of the discount assigned to the conversion feature is limited to the amount of the proceeds allocated to the convertible notes. On January 1, 2009, the conversion feature, under EITF 07-05, was reclassified from equity to liabilities and marked to market. The value of the conversion feature decreased by $883,100 from the date of issuance to January 1, 2009. The cumulative effect at January 1, 2009 was a reduction to additional paid in capital of $480,800 to reclassify the conversion feature embedded in the 2007 Convertible Notes from equity to a liability, a net decrease in accumulated deficit of $356,100 to reflect the recording of the initial value and the change in the value of the conversion feature between its issuance date and January 1, 2009, and the recognition of a conversion feature liability of $124,700. Under EITF 07-05 and SFAS 133, the conversion feature will be carried at fair value and adjusted quarterly. For the three months ended March 31, 2009, there was no change in valuation expense to mark the conversion feature to its market value of $124,700. The lack of change in the valuation of the conversion feature was primarily driven by almost no change in the Company's stock price including little change in the related volatility during the quarter ended March 31, 2009. If the stock price and volatility had changed from the quarter ended December 31, 2008, the Company may have recorded an adjustment to the valuation of its conversion feature. Also see Changes in Accounting Principles above.
Interest charges associated with the convertible notes, including amortization of the discounts associated with the conversion feature and the vested warrants, totaled $93,300 and $93,000 for the three months ended March 31, 2009, and 2008, respectively.
The 2008 Convertible Promissory Notes
In May 2008, four individual investors purchased an aggregate of $100,000 of 12% secured convertible notes and were issued warrants to purchase shares of the Company's common stock (the "2008 Convertible Notes"). Each convertible note holder has the right, at any time, to convert their note into shares of the Company's common stock at a conversion ratio of one share of common stock for each $0.14 of principal amount of their note for a maximum potential aggregate of 714,285 shares of common stock; in addition, the investors were issued warrants to purchase an aggregate of 357,143 shares of common stock at an exercise price of $0.14 per share that expire five years from the date of issuance. Additionally, the convertible notes are secured by approximately 1.4 million restricted shares of the Company's common stock held by a third party. These collateral shares return to the Company and become canceled when the terms of the convertible notes have been satisfied. In December 2008, the maturity date of these notes was extended to December 2009. The offer and sale of the securities underlying the convertible notes were effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in Sections 4(2) and Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D adopted thereunder.
The Company determined that the embedded conversion option in the 2008 Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $53,700 to the convertible notes and $46,300 to the vested portion of the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes contained a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the vested portion of the common stock purchase warrants. The amounts recorded for the common stock purchase warrants and beneficial conversion feature are amortized as interest expense over the term of the convertible notes.
Interest charges associated with the convertible notes, including amortization of the discounts associated with the beneficial conversion feature and the vested warrants, totaled $3,000 and none for the three months ended March 31, 2009, and 2008, respectively.
The AOI Fund Convertible Promissory Notes
In May 2008, an investor purchased $242,400 of 15% secured convertible notes and was issued warrants to purchase shares of our common stock (the "AOI Convertible Notes"). The convertible note holder has the right, at any time, to convert their note into shares of our common stock at a conversion ratio of one share of common stock for each $0.25 of principal amount of their note for a maximum potential aggregate of 969,696 shares of common stock; in addition, the investors were issued "Series A Warrants" to purchase 96,969 shares of common stock at an exercise price of $0.25 per share that expire five years from the date of issuance and "Series B Warrants" to purchase 96,969 shares of common stock at an exercise price of $0.30 per share that expire five years from the date of issuance. The Series A Warrants also have a put option in the amount of $60,000 which can only be exercised after the two year anniversary date of the convertible note. The Series B Warrants have no put option. The convertible notes included an original issue discount of $42,400. Additionally, the convertible notes are secured by a security interest in all assets of the Company. The offer and sale of the securities underlying these convertible notes were effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in Sections 4(2) and Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D adopted thereunder.
The Company determined that the embedded conversion option in the AOI Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $182,600 to the convertible notes and $17,400 to the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes did not contain a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the common stock purchase warrants. The amounts recorded for the common stock purchase warrants are amortized as interest expense over the term of the convertible notes. Interest charges associated with the convertible notes, including amortization of the discounts associated with the original issue discount, put option and the vested warrants, totaled $15,000 and none for the three months ended March 31, 2009, and 2008, respectively.
In June 2008, the same investor purchased for a second investment, $242,400 of
the AOI Convertible Notes (15% secured convertible notes) and were issued
warrants to purchase shares of our common stock. The convertible note holder has
the right, at any time, to convert their note into shares of our common stock at
a conversion ratio of one share of common stock for each $0.25 of principal
amount of their note for a maximum potential aggregate of 969,696 shares of
common stock; in addition, the investors were issued "Series A Warrants" to
purchase 96,969 shares of common stock at an exercise price of $0.25 per share
that expire five years from the date of issuance and "Series B Warrants" to
purchase 96,969 shares of common stock at an exercise price of $0.30 per share
that expire five years from the date of issuance. The Series A Warrants also
have a put option in the amount of $60,000 which can only be exercised after the
two year anniversary date of the convertible note. The Series B Warrants have no
put option. The convertible note included an original issue discount of
$42,400. Additionally, the convertible notes are secured by a security interest
in all assets of the Company. The offer and sale of the securities underlying
these convertible notes were effected in reliance on the exemptions for sales of
securities not involving a public offering, as set forth in Sections 4(2) and
Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D
adopted thereunder.
The Company determined that the embedded conversion option in the AOI Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $185,500 to the convertible notes and $14,500 to the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes did not contain a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the common stock purchase warrants. The amounts recorded for the common stock purchase warrants and beneficial conversion feature are amortized as interest expense over the term of the convertible notes. Interest charges associated with the convertible notes, including amortization of the discounts associated with the original issue discount, put option and the vested warrants, totaled $14,600 and none for the three months ended March 31, 2009, and 2008, respectively.
In July 2008, the same investor purchased for a third investment, $242,400 of
the AOI Convertible Notes (15% secured convertible notes) and were issued
warrants to purchase shares of our common stock. The convertible note holder has
the right, at any time, to convert their note into shares of our common stock at
a conversion ratio of one share of common stock for each $0.25 of principal
amount of their note for a maximum potential aggregate of 969,696 shares of
common stock; in addition, the investors were issued "Series A Warrants" to
purchase 96,969 shares of common stock at an exercise price of $0.25 per share
that expire five years from the date of issuance and "Series B Warrants" to
purchase 96,969 shares of common stock at an exercise price of $0.30 per share
that expire five years from the date of issuance. The Series A Warrants also
have a put option in the amount of $60,000 which can only be exercised after the
two year anniversary date of the convertible note. The Series B Warrants have no
put option. The convertible note included an original issue discount of
$42,400. Additionally, the convertible notes are secured by a security interest
in all assets of the Company. The offer and sale of the securities underlying
these convertible notes were effected in reliance on the exemptions for sales of
securities not involving a public offering, as set forth in Sections 4(2) and
Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D
adopted thereunder.
The Company determined that the embedded conversion option in the AOI Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $185,500 to the convertible notes and $14,500 to the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes did not contain a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the common stock purchase warrants. The amounts recorded for the common stock purchase warrants are amortized as interest expense over the term of the convertible notes. Interest charges associated with the convertible notes, including amortization of the discounts associated with the original issue discount, put option and the vested warrants, totaled $14,100 and none for the three months ended March 31, 2009, and 2008, respectively.
In September 2008, the same investor purchased for a fourth investment, $180,000
of the AOI Convertible Notes (15% secured convertible notes) and were issued
warrants to purchase shares of our common stock. The convertible note holder has
the right, at any time, to convert their note into shares of our common stock at
a conversion ratio of one share of common stock for each $0.123 of principal
amount of their note for a maximum potential aggregate of 1,463,414 shares of
common stock; in addition, the investors were issued "Series C Warrants" to
purchase 750,000 shares of common stock at an exercise price of $0.123 per share
that expire five years from the date of issuance and "Series D Warrants" to
purchase 750,000 shares of common stock at an exercise price of $.15 per share
that expire five years from the date of issuance. The Series D Warrants also
have a put option in the amount of $45,000 which can only be exercised after the
one year anniversary date of the convertible note. The Series C Warrants have no
put option. The convertible note included an original issue discount of
$30,000. Additionally, the convertible notes are secured by a security interest
in all assets of the Company. The offer and sale of the securities underlying
these convertible notes were effected in reliance on the exemptions for sales of
securities not involving a public offering, as set forth in Sections 4(2) and
Section 4(6) of the Securities Act of 1933 and/or Rule 506 of Regulation D
adopted thereunder.
The Company determined that the embedded conversion option in the AOI Convertible Notes qualifies for equity classification under EITF 00-19, qualifies for the scope exception of paragraph 11(a) of SFAS 133, and is not bifurcated from the host contract. The Company also determined that the warrants issued to the note holders qualify for equity classification under the provisions of SFAS 133 and EITF 00-19. In accordance with the provisions of Accounting Principles Board Opinion No. 14, the Company allocated the net proceeds received in this transaction to each of the convertible notes and common stock purchase warrants based on their relative estimated fair values. As a result, the Company allocated $105,000 to the convertible notes and $45,000 to the common stock purchase warrants, which was recorded in additional paid-in-capital. In accordance with the consensus of EITF issues 98-5 and 00-27, management determined that the convertible notes did not contain a beneficial conversion feature based on the effective conversion price after allocating proceeds of the convertible notes to the common stock purchase warrants. The amounts recorded for the common stock purchase warrants are amortized as interest expense over the term of the convertible notes. Interest charges associated with the convertible notes, including amortization of the discounts associated with the original issue discount, put option and the vested warrants, totaled $31,900 and none for the three months ended March 31, 2009, and 2008, respectively.
March 31, 2009 December 31, 2008
The 2007 Convertible Promissory Notes $ 767,000 $ 767,000
The 2008 Convertible Promissory Notes 111,000 108,000
The AOI Fund Promissory Notes 907,300 907,300
The AOI Fund Promissory Notes Put Option 198,100 192,500
Conversion Feature Liability 124,600 -
Total borrowings 2,108,000 1,974,800
Debt discount (407,600 ) (554,200 )
Total borrowings less debt discount 1,700,400 1,420,600
Less current portion 1,216,700 1,092,000
Noncurrent portion $ 483,700 $ 328,600
|
7. STOCKHOLDERS' DEFICIT
Authorized Capital Stock
The Company is authorized to issue 480,000,000 shares of common stock, par value $0.001 per share, and 20,000,000 shares of preferred stock, par value $.001 per share.
Common Stock
The common stock holders are entitled to one vote per share held and have the sole right and power to vote on all matters on which a vote of stockholders is taken. Voting rights are non-cumulative. Common stock holders are entitled to receive dividends when, as, and if declared by the Board of Directors, out of funds legally available therefore and to share pro rata in any distribution to stockholders. Upon liquidation, dissolution, or the winding up of the Company, common stock holders are entitled to receive the net assets of the Company in proportion to the respective number of shares held by them after payment of liabilities which may be outstanding. Common stock holders do not have any preemptive right to subscribe for or purchase any shares of any class of stock . . .
|
|