|
Quotes & Info
|
| RAND > SEC Filings for RAND > Form 10-Q on 13-May-2009 | All Recent SEC Filings |
13-May-2009
Quarterly Report
These and other economic factors may impact the operations and future financial
performance of the Corporation in the following ways:
• The ability of the Corporation's portfolio companies to obtain necessary
credit financing for their operations may be impaired.
• The Corporation's portfolio companies may experience greater difficulty in obtaining equity financing to continue to fund their operations.
• The slowdown in capital goods spending may impact the goods and services that the portfolio companies sell.
• The Corporation may find it more difficult to exit its investments as access to public markets and the merger and acquisition industry become impaired.
• The Corporation's diversified portfolio of investments may experience unexpected growth despite these market uncertainties based on their own capitalization, industry niche, and current market acceptance for their products/services.
• The Corporation's SBA leverage commitment expired September 30, 2008, and the SBA's interest in renewing Rand's $1.9 million in undrawn leverage may be adversely affected by the status of the financial markets.
While the effect of these market uncertainties on the Corporation's portfolio
cannot be determined, many of the Corporation's portfolio companies have begun
to develop action plans necessary to help align their resources (staffing,
operating expenses and remaining capital) with their business needs to create
more competitive companies and increase their chances of future success.
Critical Accounting Policies
The Corporation prepares its consolidated financial statements in accordance
with U.S. generally accepted accounting principles (GAAP), which require the use
of estimates and assumptions that affect the reported amounts of assets and
liabilities. A summary of our critical accounting policies can be found in the
Corporation's December 31, 2008 Form 10-K under Item 7 "Management's Discussion
and Analysis of Financial Condition and Results of Operations".
Financial Condition
Overview:
3/31/09 12/31/08 Decrease % Decrease
Total assets $ 31,883,347 $ 32,228,797 $ (345,450 ) (1.1 %)
Total liabilities 11,677,620 12,001,831 (324,211 ) (2.7 %)
Net assets $ 20,205,727 $ 20,226,966 $ (21,239 ) (0.1 %)
|
The Corporation's financial condition is dependent on the success of its portfolio holdings. The following summarizes the Corporation's investment portfolio at the period-ends indicated.
3/31/09 12/31/08 Increase % Increase
Investments, at cost $ 14,468,610 $ 14,386,451 $ 82,159 0.6 %
Unrealized appreciation, net 13,739,831 13,739,831 - -
Investments at fair value $ 28,208,441 $ 28,126,282 $ 82,159 0.6 %
|
The change in investments, at cost, is comprised of the following:
New Investments: Amount
Associates Interactive, LLC (Associates Interactive) $ 43,518
Golden Goal, LLC (Golden Goal) 38,238
Total of new investments made during the three months ended
March 31, 2009 $ 81,756
Changes to Investments:
APF Group, Inc (APF) interest conversion $ 11,917
GridApp Systems, Inc. (GridApp) 4,840
Total of changes to investments made during the three months
ended March 31, 2009 $ 16,757
Investment Repayments:
Gemcor II, LLC (Gemcor) (16,354 )
Total of investment repayments during the three months ended
March 31, 2009 (16,354 )
Total change in investments, at cost, during the three months
ended March 31, 2009 $ 82,159
|
Net asset value (NAV) per share was $3.53/share at March 31, 2009 versus
$3.54/share at December 31, 2008.
The Corporation's total investments at fair value, whose fair value have been
estimated by the Board of Directors, approximated 140% and 139% of net assets at
March 31, 2009 and December 31, 2008, respectively.
Cash and cash equivalents approximated 10% of net assets at March 31, 2009
compared to 14% at December 31, 2008.
Results of Operations
Investment Income
The Corporation's investment objective is to achieve long-term capital
appreciation on its equity investments while maintaining a current cash flow
from its debenture and pass through equity instruments. Therefore, the
Corporation invests in a mixture of debenture and equity instruments, which will
provide a current return on a portion of the investment portfolio. The
investment income is impacted by the Corporation's ability to fund investments
that fit its strategic profile and the level of liquidity events within its
investment portfolio which cannot be predicted with any certainty. The equity
features contained in the Corporation's investment portfolio are structured to
realize capital appreciation over the long-term and may not generate current
income in the form of dividends or interest. In addition, the Corporation earns
interest income from investing its idle funds in money market instruments held
at high grade financial institutions.
Comparison of the three months ended March 31, 2009 to the three months ended
March 31, 2008
Increase % Increase
March 31, 2009 March 31, 2008 (Decrease) (Decrease)
Interest from portfolio companies $ 135,516 $ 251,764 $ (116,248 ) (46.2 )%
Interest from other investments 9,134 34,584 (25,450 ) (73.6 %)
Dividend and other investment income 224,526 84,934 139,592 164.4 %
Other income 9,083 7,083 2,000 28.2 %
Total investment income $ 378,259 $ 378,365 $ (106 ) 0.0 %
|
Interest from portfolio companies - The portfolio interest income decrease is a result of several factors. Two portfolio companies (Contract Staffing, Inc. and New Monarch Machine Tool, Inc.) repaid their debt instruments during 2008 and one portfolio company (Niagara Dispensing, Inc. (Niagara Dispensing)) converted its debenture instrument into equity during 2008. In addition, non- recurring interest of $43,067 was recognized on the escrow from Innov-X Systems, Inc. (Innov-X) during the first quarter of 2008. The Innov-X escrow of $711,249 and the earned interest of $43,067 were received in the second quarter of 2008. After reviewing the portfolio companies' performance and the circumstances surrounding the investments, the Corporation has ceased accruing interest income on the following investment instruments:
Interest Investment Year that Interest
Company Rate Cost Accrual Ceased
G-Tec Natural Gas Systems 8 % $ 400,000 2004
Rocket Broadband Networks, Inc. 11.25 % 35,000 2008
UStec, Inc. 5 % 100,000 2006
WineIsIt.com (Wineisit) 10 % 801,918 2005
|
Interest from other investments - The decrease in interest from other
investments is primarily due to lower cash balances and a decrease in interest
rates. The cash balance at March 31, 2009 and 2008 was $1,967,663 and
$3,206,341, respectively.
Dividend and other investment income - Dividend income is comprised of
distributions from Limited Liability Companies (LLCs) in which the Corporation
has invested. The Corporation's investment agreements with certain LLCs require
the entities to distribute funds to the Corporation for payment of income taxes
on its allocable share of the entities' profits. These dividends will fluctuate
based upon the profitability of the entities and the timing of the
distributions.
Dividend income for the three months ended March 31, 2009 consisted of a
distribution from Gemcor II, LLC (Gemcor) for $224,526. Dividend income for the
three months ended March 31, 2008 consisted of distributions from Gemcor for
$84,934.
Other income - Other income consists of the revenue associated with the
amortization of financing fees charged to the portfolio companies upon
successful closing of a Rand SBIC financing. The SBA regulations limit the
amount of fees that can be charged to a portfolio company, and the Corporation
typically charges 1% to 3% to the portfolio companies. These fees are amortized
ratably over the life of the instrument associated with the fees. Upon the
prepayment of a loan or debt security, any unamortized closing fees are recorded
as income. The unamortized fees are carried on the balance sheet under Deferred
Revenue. In addition, other income includes fees charged by the Corporation to
its portfolio companies for attendance at the portfolio company board meetings.
The income associated with the amortization of financing fees was $2,083 for
both the three months ended March 31, 2009 and 2008. The annualized financing
fee income based on the existing portfolio will be approximately $4,600 for the
remainder of 2009 and $2,700 in 2010.
The income associated with board attendance fees was $7,000 and $5,000 for the
three months ended March 31, 2009 and 2008, respectively.
Operating Expenses
Comparison of the three months ended March 31, 2009 to the three months ended
March 31, 2008
March 31, 2009 March 31, 2008 Increase % Increase
Total Expenses $ 409,448 $ 403,368 $ 6,080 1.5 %
|
Operating expenses predominately consist of interest expense on SBA obligations,
employee compensation and benefits, directors' fees, shareholder related costs,
office expenses, professional fees, and expenses related to identifying and
reviewing investment opportunities.
The small increase in operating expenses during the three months ended March 31,
2009 can be attributed to the 18% or $10,931 increase in professional fees.
Professional fees consist of legal, accounting and tax expenses. In order to
comply with the SEC rules regarding the Corporation's operating structure, the
Corporation has incurred additional legal fees associated with the corporate
reorganization of the SBIC subsidiary.
Net Realized Gains and Losses on Investments
There were no realized gains or losses during the three months ended March 31,
2009 or March 31, 2008.
Net Change in Unrealized Appreciation of Investments
The Corporation did not have any unrealized change in its investment value
during the quarter ended March 31, 2009.
The Corporation recorded a net decrease in unrealized appreciation on investments of ($129,700) during the three months ended March 31, 2008. The decrease of ($129,700) in unrealized appreciation on investments is due to the following valuation changes made by the Corporation:
March 31, 2008
Niagara Dispensing Technologies, Inc. (Niagara Dispensing) $ (111,000 )
Bioworks (28,000 )
Photonic Products Group, Inc (Photonic) 9,300
Total change in net unrealized appreciation during the three
months ended March 31, 2008 $ (129,700 )
|
The Corporation subsequently converted its debt instruments in Niagara
Dispensing to equity. Therefore, it revalued its investment Niagara Dispensing
as of March 31, 2008 based on the valuation of equity shares at conversion.
The Corporation's investment in Bioworks was valued at zero during the three
months ended March 31, 2008 based on an analysis of the liquidation preferences
of senior securities in the portfolio company.
Photonic is a publicly traded stock (NASDAQ symbol: PHPG.OB) and is marked to
market at the end of each quarter.
All of these value adjustments resulted from a review by management using the
guidance set forth by SFAS 157 and the Corporation's established valuation
policy.
Net Decrease in Net Assets from Operations
The Corporation accounts for its operations under Generally Accepted Accounting
Practices (GAAP) for investment companies. The principal measure of its
financial performance is "net decrease in net assets from operations" on its
consolidated statements of operations. For the three months ended March 31,
2009, the net decrease in net assets from operations was ($21,239) as compared
to a net decrease in net assets from operations of ($91,816) for the same three
month period in 2008. The decrease for the quarter ending March 31, 2009 can be
attributed to the net investment loss of ($21,239) which represents a ($31,189)
loss from operations and a net income tax benefit of $9,950. The decrease for
the period ending March 31, 2008 can be attributed to a decrease of ($129,700)
in unrealized appreciation , a ($25,003) loss from operations and a net income
tax benefit of $62,887.
Liquidity and Capital Resources
The Corporation's principal objective is to achieve capital appreciation.
Therefore, a significant portion of the investment portfolio is structured to
maximize the potential for capital appreciation and certain of the Corporation's
portfolio investments may be structured to provide little or no current yield in
the form of dividends or interest payments.
As of March 31, 2009 the Corporation's total liquidity, consisting of cash and
cash equivalents, was $1,967,663.
The Corporation had paid $100,000 to the SBA to reserve its approved $10,000,000
leverage. The Corporation has drawn down $8,100,000 of this leverage as of
March 31, 2009. The remaining leverage commitment of $1,900,000 expired on
September 30, 2008. In 2009, the Corporation intends to re-apply to the SBA for
the remaining $1,900,000 in leverage.
Management expects that the cash and cash equivalents at March 31, 2009, coupled
with the scheduled interest and dividend payments on its portfolio investments,
will be sufficient to meet the Corporation's cash needs throughout 2009. The
Corporation is also evaluating potential exits from portfolio companies and a
sale of its common stock in order to increase the amount of liquidity available
for new investments and operating activities. The potential sale of stock or
portfolio assets is subject to inherent market risks and volatility, which may
affect the ability of the Corporation to complete these sales and provide cash
to the Corporation over the next twelve months.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Corporation's investment activities contain elements of risk. The portion of
the Corporation's investment portfolio consisting of equity and equity-linked
debt securities in private companies is subject to valuation risk. Because there
is typically no public market for the equity and equity-linked debt securities
in which it invests, the valuation of the equity interests in the portfolio is
stated at "fair value" as determined in good faith by the Board of Directors in
accordance with the Corporation's investment valuation policy. (The discussion
of valuation policy contained in Item 1 "Financial Statements and Supplementary
Data" in the "Notes to Consolidated Schedule of Portfolio Investments" is hereby
incorporated herein by reference.) In the absence of a readily ascertainable
market value, the estimated value of the Corporation's portfolio may differ
significantly from the values that would be placed on the portfolio if a ready
market for the investments existed. Any changes in valuation are recorded in the
Corporation's consolidated Statements of Operations as "Net change in unrealized
appreciation."
At times, a portion of the Corporation's portfolio may include marketable
securities traded in the over-the-counter market. In addition, there may be a
portion of the Corporation's portfolio for which no regular trading market
exists. In order to realize the full value of a security, the market must trade
in an orderly fashion or a willing purchaser must be available when a sale is to
be made. Should an economic or other event occur that would not allow the
markets to trade in an orderly fashion, the Corporation may not be able to
realize the fair value of its marketable investments or other investments in a
timely manner.
As of March 31, 2009 the Corporation did not have any off-balance sheet
investments or hedging investments.
Item 4T. Controls and Procedures
Management report on Internal Control Over Financial Reporting The management of
the Corporation is responsible for establishing and maintaining adequate
internal control over financial reporting. The Corporation's internal control
system is a process designed to provide reasonable assurance to the
Corporation's management and board of directors regarding the preparation and
fair presentation of published financial statements.
Our internal control over financial reporting includes policies and procedures
that pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect transactions and dispositions of assets; provide
reasonable assurances that transactions are recorded as necessary to permit
preparation of financial statements in accordance with U.S. generally accepted
accounting principles and that receipts and expenditures are being made only in
accordance with authorizations of management and the directors of the
Corporation; and provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the Corporation's
assets that could have a material effect on our consolidated financial
statements.
All internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement
preparation and presentation. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions or that the degree of compliance
with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Corporation's internal control over
financial reporting as of March 31, 2009. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring Organizations of the
Treadway Commission in Internal Control-Integrated Framework. Based on our
assessment management believes that, as of March 31, 2009, the Corporation's
internal control over financial reporting is effective based on those criteria.
This quarterly report does not include an attestation report of the
Corporation's registered public accounting firm regarding internal control over
financial reporting. Management's report was not subject to attestation by the
Corporation's registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the company to provide only
management's report in this report.
Changes in Internal Control over Financial Reporting. There have been no
significant changes in our internal control or in other factors that could
significantly affect those controls subsequent to our evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.
|
|