|
Quotes & Info
|
| NADX > SEC Filings for NADX > Form 10-Q on 6-May-2009 | All Recent SEC Filings |
6-May-2009
Quarterly Report
Recent Trends
We believe that the economic recession in the United States has negatively
impacted the entire dental laboratory industry, as price-sensitive consumers
postpone elective dental work. The increasing severity of the current economic
crisis, coupled with rising unemployment and problems in the housing and credit
markets has further eroded consumer confidence. Additionally, we believe that
the low cost segment for United States manufactured dental prosthetics has
declined as competition from offshore laboratories, primarily those located in
China, has become more intensive. While our business has not traditionally
focused on this low cost segment of the market, certain customers are sensitive
to price competition. As a result, these increasing competitive pressures have
restrained somewhat our ability to increase prices. Since 2007, these increasing
competitive pressures in the form of low price competition have been partially
responsible for decreasing revenues or revenue growth in several marketplaces.
In 2008, we partnered with Dentsply-Prident to offer a high quality, economical
restoration manufactured in China with FDA registered materials for those
practices that are more price focused than our typical customer. We believe that
this strategic product offering, which has been made available in select
marketplaces based upon individual customer needs and is coupled with patient
level disclosures regarding country of origin, materials and our satisfaction
guarantee, provides our dentists with a risk-free, outsourced restoration. In
addition, we face growing competition from technology-based solutions that allow
dentists to fabricate their own restorations without the use of a dental
laboratory. These trends appear to be restraining industry growth, and have
impacted our results of operations.
The main components of our costs are labor and related employee benefits as
well as raw materials, including precious metals such as gold and palladium.
Over the past several years competition for labor resources and increases in
medical insurance costs, as well as volatility in the prices of many precious
metals that we use have driven these costs higher. In 2007, we evaluated and
adjusted staffing levels, as appropriate, at each of our locations, while
continuing to recognize the need to maintain an available and properly trained
workforce. Beginning in the fourth quarter of 2008 and continuing into 2009, we
have continued to proactively reduce staffing levels to improve profitability
and eliminate excess capacity in response to the economic recession and the
decline in consumer discretionary spending. As a result of reductions in
staffing levels, our costs for labor and related benefits in the first quarter
of 2009 were significantly lower than in 2008. We have also focused on reducing
discretionary operating expenses to manage through the current recessionary
environment, and as a result our operating expenses were reduced in the first
quarter of 2009. Additionally, technology-based dental laboratory CAD-CAM
manufacturing solutions have required us to make additional investments in
capital equipment. Our ability to afford and utilize these CAD-CAM systems
provides us the opportunity to centrally produce product for many of our
laboratories at more efficient and profitable levels. We believe we have begun
to recognize these efficiencies and will continue to focus on more completely
leveraging this technology investment to reduce labor costs. Therefore, we
believe that these investments are critical to our long-term business strategy.
Acquisitions
We continue to pursue strategic acquisitions, which have played an important
role in helping us increase sales from $111,753,000 in 2004 to $171,674,000 in
2008. In March 2005, we completed the acquisition of Green Dental Laboratories,
Inc. ("Green"). Green is treated as a separate reportable segment for financial
reporting purposes. In October 2006, we completed our largest acquisition to
date, that of Keller Group, Incorporated ("Keller") of St. Louis, Missouri.
Keller is also treated as a separate reportable segment for financial reporting
purposes. Most recently, in September 2008, we completed the acquisition of
Dental Art Laboratories, Inc. ("Dental Art") of Lansing, Michigan.
The acquisition of Keller has broadened our marketing strategies and product
offerings. In recent years Keller has changed its focus from local markets in
the Midwest to the national marketplace. In order to sustain this strategy,
Keller invests significantly in product advertising, primarily in dental print
publications and direct mail, on products that can generate strong revenue
growth. One of these products is the NTI-tss plustm device, an alternative to
full-coverage bite guards that is also approved by the FDA for use in the
treatment of medically diagnosed migraine pain and jaw disorders.
We have used long-term debt to finance the purchase of Green, Keller and
Dental Art. Future acquisitions may also be funded using available debt
financing. As a result of these acquisitions, we are more highly leveraged than
we were previously. Our interest expense has therefore become a more significant
component of our pre-tax earnings. Interest expense in 2006 was $1,523,000
compared to $2,803,000 in 2007 and $2,110,000 in 2008. The decline in 2008 was
primarily a result of decreases in interest rates. Similarly, for the quarter
ended March 31, 2009, interest expense declined $163,000 to $345,000 from
$508,000 for the quarter ended March 31, 2008.
Overview of Results of Operations
Sales for the quarter ended March 31, 2009 decreased by $2,269,000 from the
quarter ended March 31, 2008. For the period, gross profit decreased by
$589,000. Within our cost of sales, labor costs decreased by approximately
$769,000 and employee benefits costs decreased by $357,000, as a result of
reduced staffing levels. Materials costs declined by $706,000, as a result of
lower volume and lower costs for precious metals. Operating expenses declined
$1,097,000 in the first quarter of 2009, including decreases in labor and
benefits of $1,480,000 and various other expense items as a result of cost
reduction efforts and lower fuel prices. Decreases in interest expense also
contributed $163,000 to pre-tax earnings. Primarily as a result of reductions in
staffing levels, enhanced cost control efforts, and declines in commodity prices
and interest rates, net income increased by $378,000, or 22.5% over the results
from the first quarter of 2008.
For our most recent fiscal year ended December 31, 2008, sales increased
$1,314,000 to $171,674,000. Net sales increased by approximately $2,665,000 as a
result of the Dental Art acquisition. Net sales decreased approximately
$1,351,000 at dental laboratories owned for the full year ended December 31,
2008 and 2007. Furthermore, approximately $550,000 of sales growth was
attributable to the effect of increased prices due to the underlying increases
in the prices of precious metals passed through to customers, without which
sales growth would have been further negative. The decline in sales was
primarily attributable to decreased patient demand, particularly in the fourth
quarter of 2008, resulting from the drop in consumer discretionary spending as
the recession deepened. Excluding the acquisition of Dental Art, sales declined
$2,112,000 in the fourth quarter of 2008 and $4,173,000 in the first quarter of
2009.
For the year ended December 31, 2008, gross profit decreased by $3,132,000
compared to the year ended December 31, 2007. Within our cost of sales, employee
benefits costs, primarily health insurance costs, increased by $489,000, as a
result of higher claims experience. Labor costs increased by approximately
$1,675,000, including $995,000 in cost of sales, over the prior year as a result
of base pay increases, including raises related to a modification of the
Laboratory Incentive Compensation plan (the "Laboratory Plan"). The former plan
was designed to reward operating efficiency. The modified plan is now designed
to provide incentives for growth in profits. As a result of these and other
design changes, the reported amounts of laboratory incentive compensation were
significantly less in 2008 than in the past. Laboratory incentive compensation
decreased by $3,281,000 for the year ended December 31, 2008 compared to the
prior year. Conversely, labor expenses were somewhat higher within both cost of
goods sold and operating expenses.
Our annual goodwill impairment assessment has historically been completed at
the end of the second quarter. Based on our initial assessment for 2008, the
fair value of our business units exceeded their carrying value and therefore our
goodwill was not impaired. As economic conditions worsened in the fourth quarter
and our business performance and outlook was not as strong as anticipated at the
end of the second quarter, management determined that circumstances had changed
enough to perform an additional goodwill impairment test as of December 31,
2008. Based on our evaluation of goodwill, we determined that the fair value of
ten dental laboratories in the NDX Laboratories operating segment was less than
their carrying value, resulting in goodwill impairment of $6,950,000. As a
result of the factors discussed above, particularly the impairment of goodwill,
income before provision for income taxes decreased by $9,391,000 or 89.6% to
$1,095,000 for the year ended December 31, 2008 compared to 2007.
Liquidity and Capital Resources
On August 9, 2005, we entered into an amended and restated financing
agreement (the "Amended Agreement") with Bank of America, N.A. (the "Bank"). The
Amended Agreement included a revolving line of credit of $5,000,000, a revolving
acquisition line of credit of $20,000,000 and a term loan facility of
$20,000,000. The interest rate on both revolving lines of credit and the term
loan was the prime rate or, at our option, LIBOR, a cost of funds rate, or the
Bank's fixed rate plus a range of 1.25% to 2.25% depending on the ratio of
consolidated funded debt to consolidated "EBITDA", as defined in the Amended
Agreement. The Amended Agreement required monthly payments of principal on the
term loan, based on a seven year amortization schedule, with a final payment due
on the fifth anniversary of the Amended Agreement. The Amended Agreement
required compliance with certain covenants, including the maintenance of
specified net worth, income and other financial ratios.
In October 2006 we borrowed against our acquisition line of credit to finance
our acquisition of Keller. In order to refinance the borrowings incurred for the
Keller acquisition, we and the Bank executed a Second Amended and Restated Loan
Agreement as of November 7, 2006 (the "Second Agreement") comprising
uncollateralized senior credit facilities totaling $60,000,000. The Second
Agreement amended and restated the Amended Agreement (a) to increase the term
loan facility to an aggregate principal amount of $35,000,000 and used the
proceeds of the increase in the term loan to repay the portion of the
outstanding principal balance under the acquisition line of credit and (b) to
adjust the allocation of availability under the lines of credit by increasing
the revolving line of credit to $10,000,000 ($5,000,000 of which may be used for
future acquisitions) and decreasing the acquisition line of credit from
$20,000,000 to $15,000,000. The interest rate on both lines of credit and the
term loan was the prime rate or, at our option, LIBOR, a cost of funds rate or
the Bank's fixed rate, plus, in each case, a range of 1.25% to 3.00%, depending
on the ratio of consolidated total funded debt to consolidated "EBITDA", as each
is defined in the Second Agreement. The term loan facility portion of the Second
Agreement requires monthly interest payments and monthly payments of principal,
based on a seven year amortization schedule, with a final payment due on the
fifth anniversary of the Second Agreement. The Second Agreement requires
compliance with certain covenants, including the maintenance of specified net
worth, minimum consolidated total "EBITDA", debt to income ratio and other
financial ratios.
The Second Agreement was amended on May 9, 2008, effective March 31, 2008, to
revise certain financial targets within these covenants. Additionally, we and
the Bank agreed to consolidate the revolving line of credit with the acquisition
line of credit into a single line of credit of $25,000,000 to be used by us for
general corporate purposes, including potential acquisitions. The Second
Agreement was also amended on September 2, 2008 on account of the acquisition of
Dental Art, which increased our outstanding debt and therefore required an
adjustment to an affected financial covenant. We further amended the agreement
on December 16, 2008 to extend the maturity of the line of credit to November 7,
2011. The amendment changed the interest rate on both the line of credit and the
term loan to prime rate or, at our option, LIBOR, a cost of funds rate, or the
Bank's fixed rate, plus, in each case, a range of 2.50% to 3.50%, depending on
the ratio of consolidated total funded debt to consolidated "EBITDA," as each is
defined in the Second Agreement and also increased the commitment fee on the
unused portion of the line of credit from 0.125% to 0.50%. In addition, the
amendment revised certain financial targets within the covenants. Finally, on
March 13, 2009, we amended the Second Agreement to exclude the $6,950,000
goodwill impairment discussed previously from the calculation of "EBITDA," used
in determining our compliance with certain financial covenants. These amendments
did not change the total availability under the Second Agreement.
As of March 31, 2009, $11,080,000 was available under the consolidated
revolving line of credit.
Long-Term Debt:
December 31, March 31,
2008 2009
Term note $ 24,583,000 $ 23,333,000
Borrowings classified as long term under the revolving line
of credit 13,800,000 13,920,000
Borrowings classified as short term under the revolving line
of credit 2,940,000 -
Other long-term debt 875,000 844,000
Total debt 42,198,000 38,097,000
Less: current maturities 5,115,000 5,106,000
Long-term debt, less current portion $ 37,083,000 $ 32,991,000
|
The table below reflects the expected repayment terms associated with the long-term debt at March 31, 2009. The weighted average interest rate on all of our borrowings was 3.4% as of March 31, 2009.
March 31, 2009
Principal Due
For the remainder of fiscal 2009 $ 5,083,000
Fiscal 2010 5,083,000
Fiscal 2011 27,338,000
Fiscal 2012 84,000
Fiscal 2013 85,000
Thereafter 424,000
Total $ 38,097,000
|
Liquidity:
Operating activities provided $4,598,000 in cash flow for the three months
ended March 31, 2009 compared to $3,114,000 during the three months ended
March 31, 2008, an increase of $1,484,000. Our working capital increased by
$1,758,000 from $9,527,000 at December 31, 2008 to $11,285,000 at March 31,
2009. The increase was primarily attributable to decreases in current bank debt
of $2,950,000, as a result of repayments of borrowings under our credit line,
increases in accounts receivable of $488,000, increases in inventory of $451,000
resulting primarily from increased work in process, offset by decreases in other
receivables of $837,000, decreases in prepaid expenses of $292,000, increases in
accrued liabilities of $379,000, and increases in accounts payable of $551,000
due to timing.
Investing activities consumed $624,000 in cash flow for the three months
ended March 31, 2009 compared to $4,140,000 during the three months ended
March 31, 2008, a decrease of $3,516,000. Cash outflows related to deferred
purchase price payments associated with prior period dental laboratory
acquisitions totaled $1,278,000 for the three months ended March 31, 2008, while
there were no payments in 2009. Capital expenditures decreased from $2,858,000
at March 31, 2008 to $651,000 at March 31, 2009, primarily due to lower spending
on new facilities.
For the three months ended March 31, 2009, financing activities consumed
$4,100,000 compared to providing $1,406,000 for the three months ended March 31,
2008. The increased use of cash in financing activities of $5,506,000 is
attributable to repayments on our revolving line of credit as a result of
greater availability of cash, primarily due to lower investing activities and
increases in cash provided by operating activities, as discussed above.
We believe that cash flow from operations and available financing will be
sufficient to meet contemplated operating and capital requirements such as those
discussed below, for the foreseeable future.
|
|