Search the web
Welcome, Guest
[Sign Out, My Account]
EDGAR_Online

Quotes & Info
Enter Symbol(s):
e.g. YHOO, ^DJI
Symbol Lookup | Financial Search
FSI > SEC Filings for FSI > Form 10KSB/A on 4-Mar-2009All Recent SEC Filings

Show all filings for FLEXIBLE SOLUTIONS INTERNATIONAL INC | Request a Trial to NEW EDGAR Online Pro

Form 10KSB/A for FLEXIBLE SOLUTIONS INTERNATIONAL INC


4-Mar-2009

Annual Report


Item 6. Management's Discussion and Analysis or Plan of Operation.

Results of Operations

The Company has two product lines:

The first is a chemical ("EWCP") used in swimming pools and spas. The product forms a thin, transparent layer on the water's surface. The transparent layer slows the evaporation of water, allowing the water to retain a higher temperature for a longer period of time and thereby reducing the energy required to maintain the desired temperature of the water. A modified version of the product can also be used in reservoirs, potable water storage tanks, livestock watering ponds, canals, and irrigation ditches.

The second product ("BPCA") combines biodegradable polymers and chemical additives and is used by the petroleum, chemical, utility and mining industries to prevent corrosion and scaling in water piping. This product can also be used in detergent to increase biodegradability and in agriculture to increase crop yields by enhancing fertilizer uptake.

Material changes in our Statement of Operations for the periods presented are discussed below:

Year Ended December 31, 2007

                        Increase (I) or
Item                     Decrease (D)       Reason

Sales
EWCP products                  D            Poor execution by the Ecosavr swimming
                                            pool sales team resulted in market
                                            share loss to competing products.

BPCA products                  D            Maintenance shutdowns in the oil
                                            extraction industry during 2007
                                            reduced sales of BPCA products.

Administrative                 D            In 2006, we granted 5 year stock
salaries and                                options to a few key employees. The
benefits                                    expense for financial reporting
                                            purposes added $369,992 to
                                            administrative salaries in 2006 but
                                            only $204,602 in 2007.

Professional fees              D            Resolution of several legal
                                            proceedings in the year 2007 reduced
                                            our costs.

Consulting                     D            The expense, for financial reporting
                                            purposes, of stock options granted in
                                            2006 to consultants that did not
                                            reoccur in 2007.

Commissions                    D            Decreased sales led to a decrease in
                                            commission costs.

Gain on sale of                I            One-time gain on sale of unused land
property                                    at our plant in Illinois.


Year Ended December 31, 2006

                        Increase (I) or
Item                     Decrease (D)       Reason

Sales
EWCP products                  I            Increased product recognition in the
                                            market place led to increased sales.

BPCA products                  I            High oil prices encouraged the oil
                                            companies to increase production,
                                            limit shutdowns and need additional
                                            BPCA products.

Wages                          I            In 2005 we were not required to record
                                            the expense of stock options. The
                                            expense, for financial reporting
                                            purposes for employee stock options,
                                            added $131,517 to wages in 2006.



Administrative                 I            In 2005 we were not required to record
salaries and                                the expense of stock options. The
benefits                                    expense, for financial reporting
                                            purposes for employee stock options,
                                            added $369,992 to administrative
                                            salaries in 2006.

Investor relations             D            Upon the closing of our private
and transfer agent                          placements in 2005, some stock options
fee                                         granted in 2004 vested and incurred
                                            expenses in this category by $422,500.

Insurance                      I            Increase is comparable to what others
                                            are experiencing in the industry.

Consulting                     I            The expense, for financial reporting
                                            purposes, of stock option grants in
                                            2006 to consultants.

Research                       I            Increased spending on development.

Capital Resources and Liquidity

Our material sources and <uses> of cash during the year ended December 31, 2007 were:

                    Cash provided by operations   $   242,451
                    Patent development                (60,680 )
                    Equipment purchases              (586,127 )
                    Sale of common stock            3,164,481
                    Exchange rate changes             142,990
                    Other                              (1,981 )

Our material sources and <uses> of cash during the year ended December 31, 2006 were:

                   Cash provided by operations       $  17,539
                   Collection of loan                   35,228
                   Patent development                  (29,116 )
                   Equipment purchases                 (37,160 )
                   Sale of common stock                 15,285
                   Exchange rate changes               (22,152 )
                   Other                                (2,147 )
                   Cash on hand at January 1, 2006      22,523

We are committed to minimum rental payments for property and premises aggregating approximately $355,022 over the term of three leases, the last expiring on December 31, 2011.

Commitments in each of the next five years are approximately as follows:

2008     186,906
2009     134,192
2010      16,962
2011      16,962

We don't anticipate any capital requirements for the twelve months ending December 31, 2008.


We do not have any commitments or arrangements from any person to provide us with any additional capital.

See Note 2 to the financial statements included as part of this report for a description of our significant accounting policies and recent accounting pronouncements.

Critical Accounting Policies And Estimates

Allowances for Product Returns. We grant certain of our customers the right to return product which they are unable to sell. Upon sale, we evaluate the need to record a provision for product returns based on our historical experience, economic trends and changes in customer demand.

Allowances for Doubtful Accounts Receivable. We evaluate our accounts receivable to determine if they will ultimately be collected. This evaluation includes significant judgments and estimates, including an analysis of receivables aging and a review of large accounts. If, for example, the financial condition of our customers deteriorates resulting in an impairment of their ability to pay or a pattern of late payment develops, allowances may be required.

Provisions for Inventory Obsolescence. We may need to record a provision for estimated obsolescence and shrinkage of inventory. Our estimates would consider the cost of inventory, the estimated market value, the shelf life of the inventory and our historical experience. If there are changes to these estimates, provisions for inventory obsolescence may be necessary.


  Add FSI to Portfolio     Set Alert         Email to a Friend  
Get SEC Filings for Another Symbol: Symbol Lookup
Quotes & Info for FSI - All Recent SEC Filings
Sign Up for a Free Trial to the NEW EDGAR Online Pro
Detailed SEC, Financial, Ownership and Offering Data on over 12,000 U.S. Public Companies.
Actionable and easy-to-use with searching, alerting, downloading and more.
Request a Trial      Sign Up Now


Copyright © 2009 Yahoo! Inc. All rights reserved. Privacy Policy - Terms of Service
SEC Filing data and information provided by EDGAR Online, Inc. (1-800-416-6651). All information provided "as is" for informational purposes only, not intended for trading purposes or advice. Neither Yahoo! nor any of independent providers is liable for any informational errors, incompleteness, or delays, or for any actions taken in reliance on information contained herein. By accessing the Yahoo! site, you agree not to redistribute the information found therein.