|
Quotes & Info
|
| THOR > SEC Filings for THOR > Form 10-K on 27-Feb-2009 | All Recent SEC Filings |
27-Feb-2009
Annual Report
The product lines of our ITC division are:
• Point-of-Care Diagnostics. Our point-of-care products include diagnostic
test systems that monitor blood coagulation while a patient is being
administered certain anticoagulants, as well as monitor blood
gas/electrolytes, oxygenation and chemistry status.
• Incision. Our incision products include devices used to obtain a patient's blood sample for diagnostic testing and screening for platelet function.
Critical Accounting Policies and Estimates
We have identified the policies and estimates below as critical to our
business operations and the understanding of our results of operations. The
impact of, and any associated risks related to, these policies and estimates on
our business operations are discussed below. Preparation of financial statements
in accordance with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the
reported amount of assets, liabilities, revenue and expenses and the disclosure
of contingent assets and liabilities. There can be no assurance that actual
results will not differ from those estimates and assumptions.
Revenue Recognition
We recognize revenue from product sales for our Cardiovascular and ITC
business divisions when evidence of an arrangement exists, title has passed
(generally upon shipment) or services have been rendered, the selling price is
fixed or determinable and collectability is reasonably assured. Sales to
distributors are recorded when title transfers upon shipment. A reserve for
sales returns is recorded for sales through the distributor applying reasonable
estimates of product returns based upon historical experience.
We recognize sales of certain Cardiovascular division products to first-time
customers when we have determined that the customer has the ability to use the
products. These sales frequently include the sale of products and training
services under multiple element arrangements. Training is not considered
essential to the functionality of the products. The amount of revenue under
these arrangements allocated to training is based upon fair market value of the
training, which is typically performed on our behalf by third party providers.
Under this method, the total value of the arrangement is allocated to the
training and the Cardiovascular division products based on the relative fair
market value of the training and products.
In determining when to recognize revenue, management makes decisions on such
matters as the fair values of the product and training elements when sold
together, customer credit worthiness and warranty reserves. If any of these
decisions proves incorrect, the carrying value of these assets and liabilities
on our consolidated balance sheets or the recorded product sales could be
significantly different, which could have a material adverse effect on our
results of operations for any fiscal period.
Reserves
We maintain allowances for doubtful accounts for estimated losses resulting
from the inability of our customers to make payments owed to us for product
sales and training services. If the financial condition of our customers were to
deteriorate, resulting in an impairment of their ability to make payments,
additional allowances may be required.
The majority of our products are covered by up to a two-year limited
manufacturer's warranty from the date of shipment or installation. Estimated
contractual warranty obligations are recorded when the related sales are
recognized and any additional amounts are recorded when such costs are probable
and can be reasonably estimated, at which time they are included in "Cost of
product sales" in our consolidated statements of operations. In determining the
warranty reserve estimate, management makes judgments and estimates on such
matters as repair costs and probability of warranty obligations. The change in
accrued warranty expense is summarized in the following table:
Balance Charges to Balance
Beginning Costs and Warranty End
of Year Expenses Expenditures of Year
( in thousands)
Fiscal year ended 2008 $ 1,006 $ 1,925 $ (1,860 ) $ 1,071
Fiscal year ended 2007 $ 1,032 $ 634 $ (660 ) $ 1,006
Fiscal year ended 2006 $ 1,073 $ 756 $ (797 ) $ 1,032
|
Estimated excess and obsolete inventory reserves are recorded when inventory
levels exceed projected sales volume for a certain period of time. In
determining the excess obsolete reserve, management makes judgments and
estimates on matters such as forecasted sales volume. If sales volume differs
from projection, adjustments to these reserves may be required.
Management must make judgments to determine the amount of reserves to accrue.
If any of these decisions proves incorrect, our consolidated financial statement
could be materially and adversely affected.
Income Taxes
We make certain estimates and judgments in determining income tax expense for
financial statement purposes. These estimates and judgments occur in the
calculation of tax credits, benefits, and deductions, such as tax benefits from
our non-U.S. operations and in the calculation of certain tax assets and
liabilities, which arise from differences in the timing of revenue and expense
for tax and financial statement purposes.
We record a valuation allowance to reduce our deferred income tax assets to
the amount that is more-likely-than-not to be realized. In evaluating our
ability to recover our deferred income tax assets we consider all available
positive and negative evidence, including our operating results, on going tax
planning and forecasts of future taxable income on a jurisdiction by
jurisdiction basis. In the event we were to determine that we would be able to
realize our deferred income tax assets in the future in excess of their net
recorded amount, we would make an adjustment to the valuation allowance which
would reduce the provision for income taxes. Conversely, in the event that all
or part of the net deferred tax assets are determined not to be realizable in
the future, an adjustment to the valuation allowance would be charged to
earnings in the period such determination is made.
We believe we have provided adequate reserves for uncertain tax positions for
anticipated audit adjustments by United States federal, state and local, as well
as foreign, tax authorities based on our estimate of whether, and the extent to
which, additional taxes, interest and penalties may be due. If events occur
which indicate payment of these amounts is unnecessary, the reversal of the
liabilities would result in tax benefits being recognized in the period when we
determine the accrued liabilities are no longer warranted. If our estimate of
tax liabilities proves to be less than the ultimate assessment, a further charge
to expense would result.
Evaluation of Purchased Intangibles and Goodwill for Impairment
In accordance with Statement of Financial Accounting Standards ("SFAS")
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we
periodically evaluate the carrying value of long-lived assets to be held and
used, including intangible assets subject to amortization, when events or
circumstances warrant such a review. The carrying value of a long-lived asset to
be held and used is considered impaired when the anticipated
separately-identifiable undiscounted cash flows from such an asset are less than
the carrying value of the asset. In that event, a loss is recognized based on
the amount by which the carrying value exceeds the fair value of the long-lived
asset. Fair value is determined primarily using the anticipated cash flows
discounted at a rate commensurate with the risk involved. Management must make
estimates of these future cash flows, if necessary, and the approximate discount
rate, and if any of these estimates proves incorrect, the carrying value of
these assets on our consolidated balance sheets could become significantly
impaired.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, such
assets with indefinite lives are not amortized but are subject to annual
impairment tests. If there is an apparent impairment, a new fair value would be
determined. If the new fair value is less than the carrying amount, an
impairment loss would be recognized.
Valuation of Share-Based Awards
We account for share-based compensation expense in accordance with the fair
value recognition provisions of SFAS No. 123(R), Share-Based Payment. Under SFAS
No. 123(R), share-based compensation expense is measured at the grant date based
on the value of the award and is recognized as expense over the vesting period.
Determining the fair value of option awards at the grant date requires judgment,
including estimating the expected term of stock options, the expected volatility
of our stock, expected forfeitures and expected dividends. The computation of
the expected volatility assumption used in the Black-Scholes option pricing
model for option grants is based on historical volatility. When establishing the
expected life assumption, we review annual historical employee exercise behavior
of option grants with similar vesting periods. In addition, judgment is also
required in estimating the amount of share-based awards that are expected to be
forfeited. If actual results differ significantly from these estimates,
share-based compensation expense and our results of operations could be
materially affected.
Fair Value Measurements
We adopted the provisions of SFAS No. 157, Fair Value Measurements, on
December 30, 2007. SFAS No. 157 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability ("exit price") in an
orderly transaction between market participants at the measurement date.
In determining fair value, we use various approaches, including market,
income and/or cost approaches, and each of these approaches requires certain
inputs. SFAS No. 157 establishes a hierarchy for inputs used in measuring fair
value that maximizes the use of observable inputs and minimizes the use of
unobservable inputs by requiring that observable inputs be used when available.
Observable inputs are inputs that market participants would use in pricing the
asset or liability based on market data obtained from sources independent of us.
Unobservable inputs are inputs that reflect our assumptions as compared to the
assumptions market participants would use in pricing the asset or liability
based on the best information available in the circumstances. The hierarchy is
broken down into three levels based on the reliability of inputs as follows:
• Level 1-Valuations based on quoted prices in active markets for identical
assets or liabilities that we have the ability to access. Assets and
liabilities utilizing Level 1 inputs include broker-dealer quote securities
that can be traded in an active market. We used Level I assumptions for cash
and cash equivalents. Since valuations are based on quoted prices that are
readily and regularly available in an active market, a significant degree of
judgment is not required.
• Level 2-Valuations based on quoted prices of similar investments in active markets, of similar or identical investments in markets that are not active or model based valuations for which all significant inputs and value drivers are observable, directly or indirectly. Assets and liabilities utilizing Level 2 inputs primarily include municipal bonds and for the straight convertible debt feature of our senior subordinated convertible notes, except the make-whole provision, using a level 3 input, described below.
• Level 3-Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include certain auction rate securities, our Levitronix convertible debenture and the make-whole feature of our senior subordinated convertible notes. Given the current credit market illiquidity for auction rate securities, our estimates are subject to significant judgment by management.
Fair value is a market-based measure considered from the perspective of a
market participant who holds the asset or owes the liability rather than an
entity-specific measure. Therefore, even when market assumptions are not readily
available, our own assumptions are developed to reflect those that market
participants would use in pricing the asset or liability at the measurement
date. See Note 3 to the consolidated financial statements for further
information about our financial assets that are accounted for at fair value.
Due to the uncertainty inherent in the valuation process, estimates of fair
value may differ significantly from the values that would have been obtained had
an active market for the securities existed, and the differences could be
material. After determining the fair value of our available-for-sale security,
gains or losses on these investments are recorded to other comprehensive income,
until either the investment is sold or we determine that the decline in value is
other-than-temporary. Determining whether the decline in fair value is
other-than-temporary requires management judgment based on the specific facts
and circumstances of each investment. For investments in available-for-sale
securities, these judgments primarily consider: the financial condition and
liquidity of the issuer, the issuer's credit rating, and any specific events
that may cause us to believe that the debt instrument will not mature and be
paid in full; and our ability and intent to hold the investment to maturity.
Given the current market conditions, these judgments could prove to be
incorrect, and companies with relatively high credit ratings and solid financial
conditions may not be able to fulfill their obligations. In addition, if we
decide not to hold an investment until maturity, it may result in the
recognition of an other-than-temporary impairment.
Results of Operations
The following table sets forth selected consolidated statements of operations
data for the years indicated and as a percentage of total product sales:
For the Fiscal Years Ended
2008 2007 2006
(in thousands, except percentages)
Product sales $ 313,564 100 % $ 234,780 100 % $ 214,133 100 %
Cost of product sales 127,566 41 98,516 42 88,648 41
Gross margin 185,998 59 136,264 58 125,485 59
Operating expenses:
Selling, general and
administrative 94,142 30 82,044 35 73,687 35
Research and
development 52,943 17 43,835 19 39,841 19
Amortization of
purchased intangible
assets 13,183 4 12,582 5 12,055 6
Purchased in-process
research and
development - - - - 1,120 1
Litigation - - - - 447 -
Total operating
expenses 160,268 51 138,461 59 127,150 61
Income (loss) from
operations 25,730 8 (2,197 ) (1 ) (1,665 ) (2 )
Other income and
(expense):
Interest expense (4,039 ) (1 ) (4,085 ) (2 ) (4,276 ) (2 )
Interest income and
other 9,146 3 8,624 4 8,451 5
Income before taxes 30,837 10 2,342 1 2,510 1
Income tax expense
(benefit) 8,305 3 (893 ) - (1,463 ) -
Net income $ 22,532 7 % $ 3,235 1 % $ 3,973 1 %
|
Product Sales
Product sales in 2008 increased $78.8 million or 33.6% as compared to 2007
and in 2007 increased $20.6 million or 9.6% as compared to 2006.
For the Fiscal Years Ended Annual Percentage Change
2008 2007 2006 2008/2007 2007/2006
(in thousands)
Cardiovascular $ 214,976 $ 144,220 $ 133,710 49.1 % 7.9 %
ITC 98,588 90,560 80,423 8.9 % 12.6 %
Total product sales $ 313,564 $ 234,780 $ 214,133 33.6 % 9.6 %
|
In 2008 as compared to 2007, Cardiovascular product sales increased by
$70.8 million primarily due to higher sales from our HeartMate product line. The
higher sales resulted from increased HeartMate II volume in North America and
Europe, a commercial price increase for the HeartMate II in North America, and
higher stocking revenue associated with the addition of fifty-five new HeartMate
II centers. Also, product sales increased because of favorable foreign currency
translation and higher Centrimag sales due to increased implant activity. This
increase in product sales was partially offset by a 4% decline in the sales of
the Thoratec product line due to HeartMate II cannibalization. ITC product sales
increased by $8.0 million primarily due to higher domestic and international
sales of our HEMOCHRON product line and higher international sales of our
Alternate Site product line, partly offset by the decrease of our incision
product line sales due to competitive offerings affecting both volume and
selling price.
In 2007 as compared to 2006, Cardiovascular product sales increased by
$10.5 million, primarily due to increased sales of HeartMate II, partially
offset by lower sales in our Thoratec product line as a result of increased
usage of short term devices. In addition, a full year of product sales of
CentriMag in 2007 totaling $6.6 million, contributed to the overall increase in
product sales as compared to the three month of sales in 2006. ITC product sales
increased by $10.1 million, primarily due to increased sales of our hospital
point-of-care products along with increased sales of our alternate site and
incision products resulting from market expansion and competitor product
recalls. In addition, product sales of AVOXimeters also contributed to the
increase in sales in 2007 as opposed to only fourth quarter sales in 2006.
Sales originating outside of the United States and U.S. export sales
accounted for approximately 26%, 28% and 24% of our total product sales in 2008,
2007 and 2006, respectively.
Gross Profit
Gross profit and gross margin are as follows:
For the Fiscal Years Ended Annual Percentage Change
2008 2007 2006 2008/2007 2007/2006
Total gross margin 59.3 % 58.0 % 58.6 % 1.3 % 0.6 %
In 2008 as compared to 2007, Cardiovascular gross margin percentage increased
by 2.2% primarily due to increased HeartMate II prices in North America,
favorable foreign currency translations, partially offset by the increased
percentage of non-pump revenue and unfavorable manufacturing variances. ITC
gross margin percentage decreased by 4.8% due to unfavorable geographic and
product mix and increased unfavorable manufacturing variances.
In 2007 as compared to 2006, Cardiovascular gross margin decreased by 0.6%
due to unfavorable non-pump product mix and manufacturing variances partially
offset by improved foreign currency exchange from our international operations.
ITC gross margin was the same for 2007 and 2006, due to lower product costs
offset by higher costs from product and geographic mix and the expenses related
to the voluntary Pro Time recall.
Selling, General and Administrative
Selling, general and administrative expenses increased $12.1 million in 2008
as compared to 2007 and increased $8.3 million in 2007 as compared to 2006:
For the Fiscal Years Ended Annual Percentage Change
2008 2007 2006 2008/2007 2007/2006
(in thousands)
Total selling, general and
administrative $ 94,142 $ 82,044 $ 73,687 14.7 % 11.3 %
|
In 2008 as compared to 2007, Cardiovascular costs increased by $8.6 million,
primarily due to market development initiatives and commercialization efforts
associated with the HeartMate II and higher compensation expense. ITC costs
increased $1.0 million, primarily due to higher sales and marketing personnel
and travel costs. Corporate costs increased by $2.5 million, primarily due to
higher compensation and various other corporate expenses.
In 2007 as compared to 2006, Cardiovascular costs increased by $2.6 million,
primarily due to an increase in personnel expenses in 2007 related to market
expansion and preparation for HeartMate II commercial approval, unfavorable
foreign currency exchange and an increase in share-based compensation expenses.
ITC costs increased by $2.6 million, primarily due to higher personnel costs,
consulting fees and an increase in reserves for overdue accounts receivable. In
addition, in 2007 our ITC division incurred costs related to the AVOXimeter
products for the full year as compared to selling costs incurred in 2006 for the
fourth quarter only. Corporate costs increased by $3.1 million, because of
higher consulting and legal expenses related to the review of our stock option
granting practices conducted during the first quarter of 2007, market research
and compliance costs.
Research and Development
Research and development expenses in 2008 were $52.9 million, or 17% of
product sales, compared to $43.8 million, or 19% of product sales, in 2007.
Research and development expenses in 2007 were $43.8 million, or 19% of product
sales, compared to $39.8 million, or 19% of product sales, in 2006.
For the Fiscal Years Ended Annual Percentage Change
2008 2007 2006 2008/2007 2007/2006
(in thousands)
Total research and development
expenses $ 52,943 $ 43,835 $ 39,841 20.8 % 10.0 %
|
Research and development costs are largely project driven, and fluctuate
based on the level of project activity planned and subsequently approved and
conducted.
In 2008 as compared to 2007, research and development costs increased
$9.1 million. Cardiovascular costs increased $6.9 million, primarily due to
increased research and development costs associated with our HeartMate product
line peripheral enhancements and new product technology. ITC costs increased
$2.2 million, primarily due to new product development.
In 2007 as compared to 2006, research and development costs increased
$4.0 million. Cardiovascular costs increased $2.2 million, primarily due to
regulatory and clinical costs associated with Phase II of the HeartMate II
pivotal trial and HeartMate II product development. ITC costs increased
$1.8 million, primarily due to higher personnel and consulting costs related to
new product development.
. . .
|
|