|
Quotes & Info
|
| FFIN > SEC Filings for FFIN > Form 10-K on 24-Feb-2009 | All Recent SEC Filings |
24-Feb-2009
Annual Report
Introduction
As a multi-bank financial holding company, we generate most of our revenue
from interest on loans and investments, trust fees, and service charges. Our
primary source of funding for our loans and investments are deposits held by our
subsidiary banks. Our largest expenses are interest on these deposits and
salaries and related employee benefits. We usually measure our performance by
calculating our return on average assets, return on average equity, our
regulatory leverage and risk based capital ratios, and our efficiency ratio,
which is calculated by dividing noninterest expense by the sum of net interest
income on a tax equivalent basis and noninterest income.
You should read the following discussion and analysis of the major elements
of our consolidated balance sheets as of December 31, 2008 and 2007, and
consolidated statements of earnings for the years 2006 through 2008 in
conjunction with our consolidated financial statements, accompanying notes, and
selected financial data presented elsewhere in this Form 10-K. Average share
information and earnings per share data related to our common stock have been
adjusted to give effect to all stock splits and stock dividends, including the
four-for-three stock split in the form of a 33% stock dividend effective June 1,
2005.
Critical Accounting Policies
We prepare consolidated financial statements based on the selection of
certain accounting policies, generally accepted accounting principles and
customary practices in the banking industry. These policies, in certain areas,
require us to make significant estimates and assumptions.
We deem a policy critical if (1) the accounting estimate required us to make
assumptions about matters that are highly uncertain at the time we make the
accounting estimate; and (2) different estimates that reasonably could have been
used in the current period, or changes in the accounting estimate that are
reasonably likely to occur from period to period, would have a material impact
on the financial statements.
The following discussion addresses (1) our allowance for loan losses and its
provision for loan losses and (2) our valuation of securities, which we deem to
be our most critical accounting policies. We have other significant accounting
policies and continue to evaluate the materiality of their impact on our
consolidated financial statements, but we believe these other policies either do
not generally require us to make estimates and judgments that are difficult or
subjective, or it is less likely they would have a material impact on our
reported results for a given period.
Allowance for Loan Losses:
The allowance for loan losses is an amount we believe will be adequate to
absorb inherent estimated losses on existing loans in which full collectibility
is unlikely based upon our review and evaluation of the loan portfolio. The
allowance for loan losses is increased by charges to income and decreased by
charge-offs (net of recoveries).
Our methodology is based on guidance provide in SEC Staff Accounting Bulletin
No. 102, "Selected Loan Loss Allowance Methodology and Documentation Issues" and
includes allowance allocations calculated in accordance with Statement of
Financial Accounting Standards (SFAS) No. 114, "Accounting by Creditors for
Impairment of a Loan," as amended by SFAS No. 118, and allowance allocations
determined in accordance with SFAS No. 5, "Accounting for Contingencies." We
also follow the guidance of the "Interagency Policy Statement on the Allowance
for Loan and Lease Losses," issued jointly by the OCC, the Federal Reserve
Board, the FDIC, the National Credit Union Administration and the Office of
Thrift Supervision. We have developed a loan review methodology that includes
allowances assigned to certain classified loans, allowances assigned based upon
estimated loss factors and qualitative reserves. The level of the allowance
reflects our periodic evaluation of general economic conditions, the financial
condition of our borrowers, the value and liquidity of collateral,
delinquencies, prior loan loss experience, and the results of periodic reviews
of the portfolio by our independent loan review department and regulatory
examiners.
Our allowance for loan losses is comprised of three elements: (i) specific
reserves determined in accordance with SFAS 114 based on probable losses on
specific classified loans; (ii) general reserves determined in accordance with
SFAS 5 that consider historical loss rates; and (iii) a qualitative reserve
determined in accordance with SFAS 5 based upon general economic conditions and
other qualitative risk factors both internal and external to the Company. We
regularly evaluate our allowance for loan losses to maintain an adequate level
to absorb estimated loan losses inherent in the loan portfolio. Factors
contributing to the determination of specific reserves include the
credit-worthiness of the borrower, changes in the value of pledged collateral,
and general economic conditions. All classified loans are specifically reviewed
and a specific allocation is assigned based on the losses expected to be
realized from those loans. For purposes of determining the general reserve, the
loan portfolio less cash secured loans, government guaranteed loans and
classified loans is multiplied by the Company's historical loss rates. The
qualitative reserves are determined by evaluating such things as current
economic conditions and trends, changes in lending staff, policies or
procedures, changes in credit concentrations, changes in the trends and severity
of problem loans and changes in trends in volume and terms of loans.
Although we believe we use the best information available to make loan loss
allowance determinations, future adjustments could be necessary if circumstances
or economic conditions differ substantially from the assumptions used in making
our initial determinations. A downturn in the economy and employment could
result in increased levels of nonperforming assets and charge-offs, increased
loan loss provisions and reductions in income. Additionally, as an integral part
of their examination process, bank regulatory agencies periodically review our
allowance for loan losses. The bank regulatory agencies could require the
recognition of additions to the loan loss allowance based on their judgment of
information available to them at the time of their examination.
Accrual of interest is discontinued on a loan when management believes, after
considering economic and business conditions and collection efforts, the
borrower's financial condition is such that collection of principal and interest
is doubtful.
Our policy requires measurement of the allowance for an impaired collateral
dependent loan based on the fair value of the collateral. Other loan impairments
are measured based on the present value of expected future cash flows or the
loan's observable market price.
Valuation of Securities:
The Company's available-for-sale and trading securities portfolio is recorded
at fair value.
Effective January 1, 2008, we adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements". We
also adopted Financial Accounting Standards Board (FASB) Staff Position
(FSP) No. FAS 157-3 which provided additional guidance on valuation and
disclosures. Fair values are volatile and may be influenced by a number of
factors, including market interest rates, prepayment speeds, discount rates,
credit ratings and yield curves. Fair values for investment securities are based
on quoted market prices, where available. If quoted market prices are not
available, fair values are based on the quoted prices of similar instruments or
an estimate of fair value by using a range of fair value estimates in the market
place as a result of the illiquid market specific to the type of security.
When the fair value of a security is below its amortized cost, and depending
on the length of time the condition exists and the extent the fair value is
below amortized cost, additional analysis is performed to determine whether an
other-than-temporary impairment condition exists. Available-for-sale and
held-to-maturity securities are analyzed quarterly for possible
other-than-temporary impairment. The analysis considers (i) the length of time
and the extent to which the fair value has been less than cost, (ii) the
financial condition and near-term prospects of the issuer, and (iii) the intent
and ability of the Company to retain its investment in the issuer for a period
of time sufficient to allow for any anticipated recovery in fair value. Often,
the information available to conduct these assessments is limited and rapidly
changing, making estimates of fair value subject to judgment. If actual
information or conditions are different than estimated, the extent of the
impairment of the security may be different than previously estimated, which
could have a material effect on the Company's results of operations and
financial condition.
Results of Operations
Performance Summary. Net earnings for 2008 were $53.2 million, an increase of
$3.7 million, or 7.4%, over net earnings for 2007 of $49.5 million. Net earnings
for 2006 were $46.0 million. The increase in net earnings for 2008 over 2007 was
primarily attributable to growth in net interest income. The increase in net
earnings for 2007 over 2006 was primarily attributable to growth in net interest
income and noninterest income.
On a basic net earnings per share basis, net earnings were $2.56 for 2008 as
compared to $2.38 for 2007 and $2.22 for 2006. The return on average assets was
1.74% for 2008 as compared to 1.72% for 2007 and 1.68% for 2006. The return on
average equity was 15.27% for 2008 as compared to 15.87% for 2007 and 16.20% for
2006.
Net Interest Income. Net interest income is the difference between interest
income on earning assets and interest expense on liabilities incurred to fund
those assets. Our earning assets consist primarily of loans and investment
securities. Our liabilities to fund those assets consist primarily of
noninterest-bearing and interest-bearing deposits. Tax-equivalent net interest
income was $131.0 million in 2008 as compared to $116.1 million in 2007 and
$110.5 million in 2006. The increase in 2008 compared to 2007 was largely
attributable to the decrease in the rate paid on interest-bearing liabilities in
an amount greater than the decrease in rates earned on interest earning assets
and an increase in the volume of earning assets. Average earning assets
increased $178.3 million in 2008 with loans contributing $109.1 million of the
increase. The yield on earning assets decreased 72 basis points in 2008, whereas
the rate paid on interest-bearing liabilities decreased 129 basis points. The
increase in 2007 compared to 2006 resulted primarily from an increase in the
volume of earnings assets, which was partially reduced by increases in the rates
paid on interest bearing liabilities. Average earning assets were $2.803 billion
in 2008, as compared to $2.624 billion in 2007 and $2.483 billion in 2006. The
2008 increase in average earning assets was attributable to internally generated
loan growth and purchases of investment securities. The 2007 increase in average
earning assets was attributable primarily to internally generated loan growth.
Table 1 allocates the change in tax-equivalent net interest income between the
amount of change attributable to volume and to rate.
Table 1 - Changes in Interest Income and Interest Expense (in thousands):
2008 Compared to 2007 2007 Compared to 2006
Change Attributable to Total Change Attributable to Total
Volume Rate Change Volume Rate Change
Short-term investments $ 207 $ (2,179 ) $ (1,972 ) $ 568 $ 213 $ 781
Taxable investment
securities (1) 854 (1,448 ) (594 ) (1,904 ) 1,487 (417 )
Tax-exempt investment
securities (2) 2,809 570 3,379 3,228 (603 ) 2,625
Loans (1) 8,765 (17,972 ) (9,207 ) 9,345 3,152 12,497
Interest income 12,635 (21,029 ) (8,394 ) 11,237 4,249 15,486
Interest-bearing
deposits 1,165 (20,035 ) (18,870 ) 863 8,145 9,008
Short-term borrowings 695 (5,123 ) (4,428 ) 2,181 (1,260 ) 921
Interest expense 1,860 (25,158 ) (23,298 ) 3,044 6,885 9,929
Net interest income $ 10,775 $ 4,129 $ 14,904 $ 8,193 $ (2,636 ) $ 5,557
|
(1) Trading securities are included in taxable investment securities.
(2) Computed on a tax-equivalent basis assuming a marginal tax rate of 35%.
The net interest margin, which measures tax-equivalent net interest income as a percentage of average earning assets, is illustrated in Table 2 for the years 2006 through 2008. The net interest margin in 2008 was 4.67%, an increase of 24 basis points from 2007 and 21 basis points from 2006. The prime rate increased from 7.25% at January 1, 2006 to 8.25% at December 31, 2006 and returned to 7.25% at December 31, 2007. The prime rate decreased 400 basis points in 2008, finishing the year at 3.25%. Should interest rates remain at the current low levels in 2009, we anticipate that the impact of lower yields on loans and investment securities and competition for deposits will put pressure on our net interest margin.
Table 2 - Average Balances and Average Yields and Rates (in thousands, except percentages):
2008 2007 2006
Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate Balance Expense Rate
Assets
Short-term
investments $ 80,495 $ 1,790 2.22 % $ 76,284 $ 3,762 4.93 % $ 64,056 $ 2,981 4.65 %
Taxable investment
securities (1) 851,099 38,286 4.50 832,807 38,881 4.67 875,247 39,298 4.49
Tax-exempt
investment
securities (2) 334,204 20,658 6.18 287,468 17,279 6.01 235,569 14,653 6.22
Loans (2)(3) 1,537,027 105,508 6.86 1,427,922 114,714 8.03 1,308,309 102,218 7.81
Total earning assets 2,802,825 166,242 5.93 2,624,481 174,636 6.66 2,483,181 159,150 6.41
Cash and due from
banks 115,767 107,280 107,134
Bank premises and
equipment, net 64,289 61,036 60,827
Other assets 35,776 34,075 35,283
Goodwill and other
intangible assets,
net 64,598 65,942 67,555
Allowance for loan
losses (19,226 ) (16,621 ) (15,666 )
Total assets $ 3,064,029 $ 2,876,193 $ 2,738,314
Liabilities and
Shareholders' Equity
Interest-bearing
deposits $ 1,775,158 $ 33,110 1.87 % $ 1,736,227 $ 51,980 2.99 % $ 1,702,051 $ 42,972 2.52 %
Short-term
borrowings 178,721 2,149 1.20 161,648 6,577 4.07 120,566 5,656 4.69
Total
interest-bearing
liabilities 1,953,879 35,259 1.80 1,897,875 58,557 3.09 1,822,617 48,628 2.67
Noninterest-bearing
deposits 741,418 649,642 611,023
Other liabilities 20,461 16,878 20,557
Total liabilities 2,715,758 2,564,395 2,454,197
Shareholders' equity 348,271 311,798 284,117
Total liabilities
and shareholders'
equity $ 3,064,029 $ 2,876,193 $ 2,738,314
Net interest income $ 130,983 $ 116,079 $ 110,522
Rate Analysis:
Interest
income/earning
assets 5.93 % 6.66 % 6.41 %
Interest
expense/earning
assets 1.26 2.23 1.95
Net yield on earning
assets 4.67 % 4.43 % 4.46 %
|
(1) Trading securities are included in taxable investment securities.
(2) Computed on a tax-equivalent basis assuming a marginal tax rate of 35%.
(3) Nonaccrual loans are included in loans.
Noninterest Income. Noninterest income for 2008 was $49.5 million, an
increase of $1.2 million, or 2.4%, as compared to 2007. The increase is
primarily attributable to (1) an increase of $1.4 million in ATM and credit card
fees primarily as a result of increased use of debit cards, (2) an increase of
$902 thousand in the net gain on securities transactions, and (3) an increase of
$694 thousand in trust fees. The fair value of our trust assets, which are not
reflected in our balance sheet, totaled $1.882 billion at December 31, 2008
compared to $1.803 billion at December 31, 2007. These increases were partially
offset by (1) a decrease of $811 thousand in real estate mortgage fees, (2) a
decrease of $323 thousand in service charges on deposit accounts and (3) a
decrease of $238 thousand in the gain on sale of student loans. The decrease in
real estate mortgage fees reflected the slowdown in residential lending
activity. The decline in service charges on deposit accounts was the result of a
decrease in customer overdraft fees. In 2008, we sold student loans totaling
$63.0 million compared to $64 million in 2007. Due to changes in the market for
student loans, the Company does not currently anticipate significant net
revenues from the sale of such loans in 2009.
Noninterest income for 2007 was $48.3 million, an increase of $3.6 million,
or 8.1%, as compared to 2006. The increase is primarily attributable to (1) an
increase of $1.3 million in ATM and credit card fees primarily as a result of
increased use of debit cards, (2) an increase of $1.1 million in trust fees,
(3) an increase in mortgage loan fees of $808 thousand, and (4) an increase in
service charges on deposit accounts of $470 thousand. The fair value of our
trust assets totaled $1.803 billion at December 31, 2007, compared to
$1.693 billion at December 31, 2006. These increases were partially offset by a
decrease of $228 thousand in the gain on the sale of student loans. In 2007, we
sold student loans totaling $64 million compared to $72 million in 2006.
Table 3 - Noninterest Income (in thousands):
Increase Increase
2008 (Decrease) 2007 (Decrease) 2006
Trust fees $ 9,441 $ 694 $ 8,747 $ 1,082 $ 7,665
Service charges on deposit
accounts 22,597 (323 ) 22,920 470 22,450
Real estate mortgage fees 2,536 (811 ) 3,347 808 2,539
Gain on sale of student loans 1,675 (238 ) 1,913 (228 ) 2,141
ATM and credit card fees 8,904 1,383 7,521 1,307 6,214
Net gain on securities
transactions 1,052 902 150 88 62
Other:
Net gain (loss) on sale of
other real estate 5 (103 ) 108 118 (10 )
Check printing fees 489 (106 ) 595 (74 ) 669
Safe deposit rental fees 446 (3 ) 449 5 444
Exchange fees 135 (30 ) 165 (24 ) 189
Credit life and debt protection
fees 203 (60 ) 263 44 219
Data processing fees 91 (18 ) 109 (30 ) 139
Brokerage commissions 349 157 192 (2 ) 194
Interest on loan recoveries 347 63 284 (18 ) 302
Miscellaneous income 1,183 (327 ) 1,510 59 1,451
Total other 3,248 (427 ) 3,675 78 3,597
Total Noninterest Income $ 49,453 $ 1,180 $ 48,273 $ 3,605 $ 44,668
|
Noninterest Expense. Total noninterest expense for 2008 was $91.6 million, an
increase of $4.8 million, or 5.5%, as compared to 2007. Noninterest expense for
2007 amounted to $86.8 million, an increase of $3.8 million, or 4.6%, as
compared to 2006. An important measure in determining whether a banking company
effectively manages noninterest expenses is the efficiency ratio, which is
calculated by dividing noninterest expense by the sum of net interest income on
a tax-equivalent basis and noninterest income. Lower ratios indicate better
efficiency since more income is generated with a lower noninterest expense
total. Our efficiency ratio for 2008 was 50.76% compared to 52.83% for 2007, and
53.49% for 2006.
Salaries and employee benefits for 2008 totaled $49.3 million, an increase of
$2.3 million, or 5.0%, as compared to 2007. The primary causes of this increase
were higher levels of contributions to the Company's profit sharing plan,
overall pay increases effective during the first quarter of 2008 and an increase
in employee medical expenses.
All other categories of non interest expense for 2008 totaled $42.3 million,
an increase of $2.4 million, or 6.1%, as compared to 2007. Net occupancy expense
increased $842 thousand primarily as a result of higher utilities expense and
three new branches. ATM and debit card interchange expenses increased $586
thousand reflecting increased debit card use by our customers, as seen in the
increase in the related income above. Equipment expense increased $327 thousand
reflecting ongoing investments in technology. Professional and service fees
increased $305 thousand as a result of an increase in actuarial fees related to
the Company's pension plan and higher expenses related to the treasury
management services offered to Company's customers.
Salaries and employee benefits for 2007 totaled $46.9 million, an increase of
$2.8 million, or 6.3%, as compared to 2006. The primary causes of this increase
were higher levels of contributions to the Company's profit sharing plan and
overall pay increases effective during the first quarter of 2007.
All other categories of non interest expense for 2007 totaled $39.9 million,
an increase of $1.0 million, or 2.7%, as compared to 2006. ATM and debit card
interchange expenses increased $465 thousand reflecting increased debit card use
by our customers, as seen in the increase in the related income above. Legal
fees increased $232 thousand. Operational and other losses were $220 thousand
more in 2007 than in 2006. These losses come from increased charge-offs relating
to demand accounts and other losses attributable to fraud. Partially offsetting
the increase in noninterest expense were decreases in correspondent bank service
charges as a result of maintaining higher compensating balances and in courier
expense from the increased use of imaged check clearing and remote deposit
capture.
Table 4 - Noninterest Expense (in thousands):
Increase Increase
2008 (Decrease) 2007 (Decrease) 2006
Salaries $ 38,263 $ 1,619 $ 36,644 $ 1,427 $ 35,217
Medical 3,335 605 2,730 85 2,645
Profit sharing 3,406 186 3,220 1,104 2,116
Pension 134 (176 ) 310 (27 ) 337
401(k) match expense 1,133 6 1,127 86 1,041
Payroll taxes 2,788 95 2,693 26 2,667
Stock option expense 226 6 220 63 157
Total salaries and employee
benefits 49,285 2,341 46,944 2,764 44,180
Net occupancy expense 6,735 842 5,893 (93 ) 5,986
Equipment expense 7,547 327 7,220 181 7,039
Intangible amortization 1,204 (291 ) 1,495 4 1,491
Other:
Data processing fees 415 24 391 41 350
Postage 1,437 22 1,415 (4 ) 1,419
Printing, stationery and
supplies 1,891 (113 ) 2,004 (63 ) 2,067
Advertising 1,201 22 1,179 (45 ) 1,224
. . .
|
|
|