|
Quotes & Info
|
| MCBF > SEC Filings for MCBF > Form 10-Q on 14-Nov-2008 | All Recent SEC Filings |
14-Nov-2008
Quarterly Report
CRITICAL ACCOUNTING POLICIES
The nature of the financial services industry is such that, other than described
below, the use of estimates and management judgment is not likely to present a
material risk to the financial statements. In cases where estimates or
management judgment are required, internal controls and processes are
established to provide assurance that such estimates and management judgments
are materially correct to the best of management's knowledge.
Allowance for Loan Losses. Accounting for loan classifications, accrual status,
and determination of the allowance for loan losses is based on regulatory
guidance. This guidance includes, but is not limited to, generally accepted
accounting principles, the uniform retail credit classification and account
management policy issued by the Federal Financial Institutions Examination
Council, the joint policy statement on the allowance for loan losses
methodologies issued by the Federal Financial Institutions Examination Council
and guidance issued by the Securities and Exchange Commission. Accordingly, the
allowance for loan losses includes a reserve calculation based on an evaluation
of loans determined to be impaired, risk ratings, historical losses, loans past
due, collateral values and cost of disposal and other subjective factors.
Foreclosed Assets. Assets acquired through, or in lieu of, loan foreclosure are
held for sale and are initially recorded at fair value at the date of the
foreclosure, establishing a new cost basis. Subsequent to foreclosure,
valuations are periodically performed by management and the assets are carried
at the lower of carrying amount or fair value less estimated selling expenses,
which consist primarily of commissions that will be paid to an independent real
estate agent upon sale of the property. Revenue and expenses from operations and
changes in the valuation allowance are included in net expenses from foreclosed
assets.
Goodwill and Other Intangible Assets. Goodwill represents the excess of the cost
of an acquisition over the fair value of net identifiable tangible and
intangible assets acquired. Under the provisions of SFAS 142, goodwill is no
longer amortized into the income statement over an estimated life, but rather is
tested at least annually for impairment. Impairment of goodwill is evaluated by
reporting unit and is based on a comparison of the recorded balance of goodwill
to the applicable market value or discounted cash flows. To the extent that
impairment may exist, the current carrying amount is reduced by the estimated
shortfall. Intangible assets which have finite lives are amortized over their
estimated useful lives and are subject to impairment testing.
FINANCIAL CONDITION
Assets
Total assets increased $8.8 million, or 3.1%, to $288.0 million at September 30,
2008 compared to $279.2 million at December 31, 2007. Management attributes this
growth to a strategy for 2008 that emphasizes growth in the commercial business
and real estate loan portfolio.
Securities
Securities decreased to $8.9 million at September 30, 2008 compared to
$11.1 million at December 31, 2007. The decrease was attributable to
$2.3 million in securities being called due to decreasing market interest rates
and $2.1 million in securities maturing. This decrease was offset by the
purchase of $2.2 million in securities as a result of efforts to increase yield
on investments.
Loans
The Bank's net loan portfolio increased by $16.8 million, or 7.5%, from
$224.8 million at December 31, 2007 to $241.6 million at September 30, 2008. The
following table presents information concerning the composition of our loan
portfolio in dollar amounts and in percentages as of the dates indicated:
September 30, 2008 December 31, 2007
Amount Percent Amount Percent
(Dollars in thousands)
Real Estate Loans:
One-to-four family $ 123,936 50.7 $ 126,780 55.8 %
Multi-family 5,759 2.4 5,594 2.5
Commercial 74,547 30.5 56,714 25.0
Construction or development 5,598 2.2 6,409 2.8
Total real estate loans 209,840 85.8 195,497 86.0
Other loans:
Consumer loans:
Home equity 20,666 8.5 20,430 9.0
Other 5,817 2.4 7,014 3.1
Total consumer loans 26,483 10.8 27,444 12.1
Commercial Business Loans 8,134 3.3 4,228 1.9
Total other loans 34,617 14.2 31,672 14.0
Total Loans 244,457 100.0 % 227,169 100.0 %
Allowance for loan losses 2,296 1,824
Less: Net deferred loan fees 583 548
Loans in process - -
Total Loans, net $ 241,578 $ 224,797
|
One-to-four family loans decreased as a result of a $7.5 million decrease in
adjustable rate mortgages and a $1.3 million decrease in all other mortgages
(including fixed rate mortgages), this decrease was offset by an increase in
balloon loans of $4.9 million. Continuing with the strategy adopted in 2007, the
Bank sold a large percentage of new one to four family loan originations.
Commercial real estate loans increased $17.8 million and commercial business
loans increased $3.9 million due to the continued focus on growth in commercial
lending. The Bank has made inroads in the local market but also continues to
originate large commercial real estate loans outside the market area. For the
last several years the Bank has originated loans in areas outside the market
area where the economy is perceived to be better than the local economy. The
Bank also relies on good underwriting standards and maintaining current
financial information to mitigate the risk associated with lending outside the
market area. The Bank expects future loan growth to come primarily from
commercial lending with a focus on in-market lending.
The allowance for loan losses was $2,296,000 at September 30, 2008 compared to
$1,824,000 at December 31, 2007, an increase of $472,000. This increase was
primarily due a provision for loan losses of $1,488,000, which was offset by net
charge offs of $1,017,000 for the nine months ended September 2008, (see
"Provision for Loan Losses" below). Charge-offs for the nine months ended
September 30, 2008 included $500,000 of one-to-four family mortgage loans,
$79,000 of home equity lines of credit, $119,000 of commercial loans
collateralized by real estate, $67,000 commercial loans not secured by real
estate and $406,000 of consumer loans (including overdrafts). Recoveries
consisted of $152,000 in consumer loans (including overdrafts) and $2,000 in
commercial loans collateralized by real estate. See "Provision for Loan Losses"
below for further explanation regarding charge-offs.
Deposits
Total deposits increased $13.3 million, or 7.5%, from $177.9 million at
December 31, 2007 to $191.2 million at September 30, 2008. The increase can be
attributed to a $13.5 million increase in money market accounts, $1.5 million
increase in certificates of deposits, offset by a decrease of $1.7 million in
interest bearing demand, NOW and savings accounts. The increase in money market
accounts is largely due to management's efforts to remain competitive with
interest rates in this category of deposits. The increase in money markets
accounts has provided funding so it has not been necessary for management to
borrow additional FHLB advances or increase brokered deposits. Brokered deposits
have been managed to provide additional liquidity or reduce excess liquidity
depending on current conditions. Management expects future deposit growth to
come from increased sales and marketing efforts to attract lower cost savings
and checking accounts as well as product enhancement.
Federal Home Loan Bank Advances
Total Federal Home Loan Bank (FHLB) advances decreased to $57.3 million as of
September 30, 2008 from $59.3 at December 31, 2007. Total proceeds from and
repayments of FHLB advances for the nine months ended September 30, 2008 total
were $38.5 million and $40.5 million respectively. Management is attempting to
reduce its reliance on borrowed funds through the growth of deposits, including
brokered deposits. Should this strategy not succeed, management anticipates the
need for future borrowings to fund loan growth. See "Net Interest Income" below,
and also see "Liquidity" later in this report regarding available borrowings.
Equity
Total equity was $36.8 million at September 30, 2008 compared to $39.1 million
at December 31, 2007. This represents 12.8% and 14.0% of total assets at
September 30, 2008 and December 31, 2007, respectively. Increases in equity
primarily resulted from $637,000 in year-to-date net income. Decreases in equity
for the nine months ended September 30, 2008 included $2,599,000 in stock
repurchases and $587,000 in dividend payments. Management considers its equity
position to be strong.
As of September 30, 2008, the previously disclosed stock repurchase program had
resulted in 212,290 shares repurchased with 15,710 remaining shares to be
repurchased. On October 24, 2008 the Company completed the repurchase of 228,000
shares in connection with the repurchase plan announced February 25, 2008. With
the completion of this plan 259,733 shares have been repurchased in 2008.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income before any provision for loan losses increased $11,000 for
the quarter ended September 30, 2008 compared to the same period in 2007. The
Bank's net interest margin increased to 3.31% for the quarter ended
September 30, 2008 from 3.26% for the quarter ended September 30, 2007 as a
result of some success in increasing deposits and renewing borrowings at lower
interest rates. The Bank continues to be challenged in its efforts to increase
lower costing core deposits. Management continues to put its efforts towards
meeting this challenge.
Net interest income before any provision for loan losses increased $182,000 for
the nine months ended September 30, 2008 compared to the same period in 2007.
The Bank's net interest margin increased to 3.29% for the nine months ended
September 30, 2008 from 3.26% for the nine months ended September 30, 2007.
Our net interest margin increased primarily due to the decrease in costs
associated with our borrowings and increases in lower costing deposit balances
as compared to the same period a year ago. Interest income from loans
represented 96.3% of total interest income for the nine months ended
September 30, 2008 compared to 93.7% for the same period in 2007. The Bank's
ability to maintain its net interest margin is heavily dependent on future loan
demand and its ability to attract core deposits to offset the effect of higher
cost certificates of deposits and borrowings.
The following table presents, for the periods indicated, the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates. No tax equivalent adjustments were made.
Nine Months Ended September 30, Nine Months Ended September 30,
2008 2007
Average Interest Average Interest
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Balance Paid Rate Balance Paid Rate
(dollars in thousands)
Fed Funds and
overnight deposits $ 8,905 $ 100 1.50 % $ 9,387 $ 344 4.90 %
Investment securities 10,373 334 4.29 13,465 464 4.61
Other securities 4,174 150 4.79 4,174 141 4.52
Loans receivable 236,314 12,283 6.92 228,099 12,251 7.18
Total earning assets $ 259,766 $ 12,867 6.60 $ 255,125 $ 13,200 6.92
Demand and NOW
Accounts $ 32,270 $ 72 0.30 $ 33,205 $ 53 0.21
Money market accounts 34,175 774 3.02 24,897 666 3.58
Savings accounts 19,267 61 0.42 21,621 69 0.43
Certificates of
deposit 104,036 3,551 4.55 104,394 3,843 4.92
Fed Funds Purchased 58 - 0.00 - - 0.00
Federal Home Loan
Bank Advances 54,246 1,992 4.89 56,775 2,334 5.50
Total interest
bearing liabilities $ 244,052 6,450 3.52 $ 240,892 6,965 3.87
Net interest income $ 6,417 $ 6,235
Net interest spread 3.08 % 3.05 %
Net interest margin 3.29 % 3.26 %
|
Provision for Loan Losses
The Bank recorded a provision for loan losses of $731,000 for the quarter ended
September 30, 2008 compared to $219,000 for the quarter ended September 30,
2007. Net charge-offs for the quarter ended September 30, 2008 totaled $442,000
compared to $537,000 for the same period a year ago. While charge off activity
continues to consist mostly of 1-4 family residential mortgage loans, there has
been an increase in consumer and commercial real estate loans as well for the
quarter ended September 2008.
The Bank recorded a $1,488,000 provision for loan losses for the nine months
ended September 30, 2008 compared to $689,000 for the same period in 2007, an
increase of $799,000. Management believes the increase in provision was
necessary to maintain adequate reserves. The level of non-performing assets, net
charge-offs, loan impairment, and loan growth were primary considerations in
determining the need for the increased provision. Nonperforming assets including
the amount of real estate in judgment and foreclosed and repossessed properties,
increased from $2.8 million at the end of the last quarter to $3.6 million as of
September 30, 2008. Management continues to be aggressive in valuing repossessed
properties in efforts to sell quickly. This continues to be a challenge due to
the current housing market and the weakened economy. Net charge-offs for the
nine months ended September 30, 2008 totaled $1,017,000 compared to $849,000 for
the nine months ended September 30, 2007. The net charge-offs consisted
primarily of one to four family loans, consumer loans and commercial real estate
loans. The Bank's loan growth is primarily attributable growth in the commercial
loan portfolio which represents 39% of the loan portfolio as of September 30,
2008 compared to 32% as of December 31, 2007.
The following table presents non-performing assets and certain asset quality
ratios at September 30, 2008 and December 31, 2007.
September 30, 2008 December 31,2007
(In thousands)
Non-performing loans $ 1,853 $ 865
Real estate in judgement 932 630
Foreclosed and repossessed assets 799 885
Total non-performing assets $ 3,584 $ 2,380
Non-performing loans to total loans 0.76 % 0.38 %
Non-performing assets to total assets 1.24 % 0.85 %
Allowance for loan losses to non-performing loans 120.60 % 210.80 %
Allowance for loan losses to net loans receiveable 0.91 % 0.81 %
|
The Bank had 23 non-performing loan relationships as of September 30, 2008 compared to 13 non-performing loan relationships as of December 31, 2007.
Non-interest Income
Non-interest income for the quarter ended September 30, 2008 decreased $142,000,
or 13.7%, from $1,040,000 to $898,000 compared to the same period a year ago.
This decrease is attributable to decreases in fees and service charges, net gain
on sale of loans, and net gain on sale of fixed assets. These decreases are
offset by an increase in other income.
Fees and Service charges decreased $55,000 for the quarter ended September 30,
2008 from $653,000 to $598,000 compared to the same period a year ago. This
decrease was a result of a decrease in brokered loan income of $33,000 and a
decrease in overdraft fees of $31,000. These decreases were offset by increases
in other loan fees including construction and consumer loan fees of $7,000.
While there has been a slight improvement in brokered loan income in the third
quarter, management does not expect the same level of income for 2008 or 2009 as
achieved in 2007.
Net gain on sale of loans decreased $38,000 for the quarter ended September 30,
2008 from $139,000 to $101,000 compared to the same period a year. While there
was an upsurge of mortgage loans originated for sale in the secondary market in
the first two quarters of the year, the Bank has seen a decline in sales in the
secondary market during the third quarter and expects the same level sales in
the last quarter of 2008. The decrease in net gain on sale of fixed assets for
the quarter ending September 30, 2008 of $71,000 compared to the same period a
year ago is attributable to the sale of former branch building located at 30
West Chicago, Coldwater in the third quarter of 2007. Other income increased
$20,000 for the quarter ended September 30, 2008 from $69,000 to $89,000 as a
result of an increases in net gain on sale of foreclosed assets of $36,000.
Decreases in all other income of $16,000 offset the increase in net gain of
foreclosed assets.
Non-interest income for the nine months ended September 30, 2008 decreased
$169,000, or 5.6%, from $3.0 million to $2.8 million for the same period in
2007. Fees and Service charges decreased $140,000 for the nine months ended
September 30, 2008 from $1.9 million to $1.7 million compared to the same period
a year ago. This decrease was a result of a decrease in brokered loan income of
$129,000, decrease of overdraft fees of $45,000 and a decrease in other fees of
$16,000, offsetting these decreases was a decrease in costs associated with our
overdraft protection program of $51,000, and an increase in atm/debit card
income of $23,000. Net gain on sale of fixed assets decreased by $71,000 was due
to the sale of a building in 2007 as mentioned previously.
Other income decreased $73,000 for the nine months ended September 30, 2008 from
$277,000 to $204,000 as a result of decreases in net gain on sale of foreclosed
assets of $45,000, a decrease in rental income of $28,000 and a decrease in all
other income of $2,000.
The decreases in fees and service charges and other income are offset by an
increase in gain on sale of loans for the nine months ended September 30, 2008
of $93,000 from $470,000 to $563,000. A gain of $2,000 on the sale of securities
for the nine months ended September 30, 2008 compared to a net loss of $19,000
for the same period in 2007 also offset the decreases in fees and service
charges and other income.
Non-interest Expense
Noninterest expense remained relatively unchanged decreasing $8,000, or less
than 1%, for the for the three months ended September 30, 2008 compared to the
same period ending September 30, 2007. Occupancy and equipment expense increased
by $12,000 for the three months ended September 30, 2008 compared to the same
period a year ago due to the Bank completing a repaving project for several
locations. Other general and administrative expenses increased $65,000 (from
$266,000 to $331,000 for the quarter ended September 30, 2008 compared to the
same period a year ago. These increases include an increase in advertising of
$25,000, an increase in loan related fees of $17,000, and an increase in costs
associated with FDIC insurance of $33,000. The increase in advertising reflects
the Bank's efforts to utilize sources of media as a means of promoting products
and services and participation in community activities. These increases were
offset by decreases in professional services of $73,000 (from $180,000 to
$108,000). This area of expense was higher in 2007 due to the Company's attempt
to execute a going private transaction. Amortization of Core Deposit Intangible
decreased $11,000 (from $54,000 to $43,000).
Noninterest expense increased $251,000, or 3.8%, to $6.9 million for the nine
months ended September 30, 2008 compared to $6.6 million for the same period in
2007. This increase is mainly due to increases in compensation and benefits,
repossessed property expenses, amortization of mortgage servicing rights and
other general and administrative expenses. Salaries and employee benefits
expense increased $125,000 due to normal increases in salaries and wages, and an
increase in staffing and utilization of contracted personnel. The Bank has 84
full-time equivalent employees as of September 30, 2008 compared to 77 full-time
equivalent employees as of September 30, 2007.
Other general and administrative expenses increased $146,000, from $862,000 to
$1,008,000 for the nine months ended September 30, 2008 compared to the same
period a year ago. These increases include an increase in advertising of
$73,000, an increase in FDIC insurance of $62,000 and an increase in all other
general and administrative expenses of $11,000.
Foreclosed property expense increased $44,000, from $125,000 to $169,000,
resulting from write downs on properties held in real estate owned and
additional expenses associated with preparing and maintaining properties for
sale. Amortization of mortgage servicing rights increased $56,000 (from $265,000
to $321,000) as a result of an increase in mortgage loan payoffs due to
refinancing associated with the decrease of interest rates in the first quarter.
Data processing increased $29,000, from $546,000 to $575,000 due to
implementation of network upgrades and costs associated with the installation of
a new telephone system.
Professional services and amortization of core deposit intangible decreased
offsetting the other noninterest expense items. Professional services decreased
$129,000, from $430,000 to $301,000; this area of expense was higher in 2007 due
reason mentioned in the preceding paragraph. Amortization of Core deposit
intangible decreased $37,000, from $176,000 to $139,000, as amortization of this
asset continues to slow from year to year.
Federal Income Tax Expense
The Company's provision for federal income taxes decreased $121,000 for the
quarter ended September 30, 2008 compared to the same period in 2007 as our net
income before taxes decreased $535,000. The effective tax rate for the quarter
ended September 30, 2008 was 38.7 % compared to 25% for the same period in 2007.
The increase was a result of an over estimation of federal tax and will be
reversed in the 4th quarter of 2008. The difference between the effective tax
rates and the federal corporate income tax rate of 34% is attributable to the
low income housing credits available to the Bank from the investment in the
limited partnership as well as fluctuation of permanent book and tax differences
such as non-taxable income and non-deductible expenses.
LIQUIDITY
The Bank's liquidity, represented by cash, overnight funds and investments, is a
product of our operating, investing, and financing activities. The Bank's
. . .
|
|