|
Quotes & Info
|
| BSQR > SEC Filings for BSQR > Form 10-Q on 12-Nov-2008 | All Recent SEC Filings |
12-Nov-2008
Quarterly Report
Revenue Recognition
We recognize revenue from software and engineering service sales when the
following four revenue recognition criteria are met: persuasive evidence of an
arrangement exists; delivery has occurred or services have been rendered; the
selling price is fixed or determinable; and collectability is reasonably
assured. Contracts and customer purchase orders are generally used to determine
the existence of an arrangement. Shipping documents, time records and customer
acceptance, as and when applicable, are used to verify delivery. We assess
whether the selling price is fixed or determinable based on the contract and/or
customer purchase order and payment terms associated with the transaction and
whether the sales price is subject to refund or adjustment. We assess
collectability based primarily on the creditworthiness of the customer as
determined by credit checks and analysis, as well as the customer's payment
history.
We recognize software revenue upon shipment provided that no significant
obligations remain on our part and substantive acceptance conditions, if any,
have been met. Service revenue from time and materials contracts and training
services is recognized as services are performed. For certain fixed-price
professional engineering service contracts that require significant production,
modification, or customization of software, we account for these arrangements
using the percentage-of-completion method under Statement Of Position ("SOP")
81-1, as contemplated by paragraph 7 of SOP 97-2. We use the
percentage-of-completion method of accounting specified within SOP 81-1, as
contrasted to alternative approaches outlined in SOP 81-1, because it is the
most preferable method to recognize revenue based on the nature and scope of our
fixed-price professional engineering service contracts; it is a better measure
of periodic income results than other methods in our case and it better matches
revenue recognized with the costs incurred in our instance. Percentage of
completion is measured based primarily on input measures such as hours incurred
to date compared to total estimated hours to complete, with consideration given
to output measures, such as contract milestones, when applicable. We rely on
estimates of total expected hours as a measure of performance in order to
determine the amount of revenue to be recognized. Revisions to hour and cost
estimates are recorded in the period the facts that give rise to the revision
become known.
We also enter into arrangements in which a customer purchases a combination
of software licenses, engineering services and post-contract customer support or
maintenance ("PCS"). As a result, significant contract interpretation is
sometimes required to determine the appropriate accounting, including how the
price should be allocated among the deliverable elements if there are multiple
elements, whether undelivered elements are essential to the functionality of
delivered elements, and when to recognize revenue. PCS includes rights to
upgrades, when and if available, telephone support, updates, and enhancements.
When vendor specific objective evidence ("VSOE") of fair value exists for all
elements in a multiple element arrangement, revenue is allocated to each element
based on the relative fair value of each of the elements. VSOE of fair value is
established by the price charged when the same element is sold separately.
Accordingly, the judgments involved in assessing VSOE have an impact on the
recognition of revenue in each period. Changes in the allocation of the sales
price between deliverables might impact the timing of revenue recognition but
would not change the total revenue recognized on the contract.
When elements such as software and engineering services are contained in a
single arrangement, or in related arrangements with the same customer, we
allocate revenue to each element based on its relative fair value, provided that
such element meets the criteria for treatment as a separate unit of accounting.
In the absence of fair value for a delivered element, we allocate revenue first
to the fair value of the undelivered elements and allocate the residual revenue
to the delivered elements. In the absence of fair value for an undelivered
element, the arrangement is accounted for as a single unit of accounting,
resulting in a delay of revenue recognition for the delivered elements until the
undelivered elements are fulfilled. As a result, contract interpretations and
assessments of fair value are sometimes required to determine the appropriate
accounting.
When elements such as engineering services and royalties are contained in a
single arrangement, we recognize revenue from engineering services as earned in
accordance with the criteria above even though the effective rate per hour may
be lower than typical because the customer is contractually obligated to pay
royalties on their device shipments, some of which may be guaranteed. We
recognize royalty revenue when we receive the royalty report from the customer
or when such royalties are contractually guaranteed and the revenue recognition
criteria are met, particularly that collectability is reasonably assured.
Deferred revenue includes deposits received from customers for service
contracts, customer advances under OEM licensing agreements and unamortized
maintenance and support contract revenue.
Allowance for Doubtful Accounts
Our accounts receivable balances are net of an estimated allowance for
doubtful accounts. We perform ongoing credit evaluations of our customers'
financial condition and generally do not require collateral. We estimate the
collectability of our accounts receivable and record an allowance for doubtful
accounts. We consider many factors when making this estimate, including
analyzing accounts receivable and historical bad debts, customer concentrations,
customer creditworthiness, current economic trends and changes in customer
payment history, when evaluating the adequacy of the allowance for doubtful
accounts. Because the allowance for doubtful accounts is an estimate, it may be
necessary to adjust it if actual bad debt expense exceeds the estimated reserve.
Investments
We account for investments in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS No. 115"). We adopted SFAS No. 157, "Fair
Value Measurements" ("SFAS No. 157") as of January 1, 2008 to measure the fair
value of certain of our financial assets required to be measured on a recurring
basis, including available-for-sale securities. Under SFAS No. 157, based on the
observability of the inputs used in the valuation techniques, the Company is
required to provide the following information according to the fair value
hierarchy. The fair value hierarchy ranks the quality and reliability of the
information used to determine fair values. Financial assets and liabilities
carried at fair value are classified and disclosed in one of the following three
categories:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or
liabilities.
Level 2: Directly or indirectly observable market based inputs or unobservable
inputs used in models or other valuation methodologies.
Level 3: Unobservable inputs that are not corroborated by market data. The
inputs require significant management judgment or estimation.
We adopted FASB Staff Position No. 157-3, "Determining the Fair Value of a
Financial Asset When the Market for That Asset is Not Active" ("FSP 157-3"),
which was issued in October 2008 and became effective immediately for any
unissued financial statements. FSP clarifies the application of SFAS No. 157 to
financial assets for which an active market does not exist. Specifically, FSP
157-3 addresses the following SFAS No. 157 application issues:
a. How the reporting entity's own assumptions (that is, expected cash flows
and appropriately risk-adjusted discount rates) should be considered when
measuring fair value when relevant observable inputs do not exist.
b. How available observable inputs in a market that is not active should be considered when measuring fair value.
c. How the use of market quotes (for example, broker quotes or pricing services for the same or similar financial assets) should be considered when assessing the relevance of observable and unobservable inputs available to measure fair value.
FSP 157-3 applies to financial assets within the scope of accounting
pronouncements that require or permit fair value measurement in accordance with
SFAS No. 157. We obtained an independent valuation of our ARS as of
September 30, 2008 and have determined the fair value to be $6,059,000 as
compared to par value of $6,525,000. As a result, we recorded an unrealized loss
on our ARS of $466,000 for the three months ended September 30, 2008. Although
we are uncertain as to when the liquidity issues relating to these investments
will improve, we consider these issues to be only temporary. In addition, we
have the intent and ability to hold these investments for a period of time
sufficient to allow for any anticipated recovery in market value. Therefore,
this unrealized loss is not included in earnings, but is reflected in other
comprehensive income within shareholders' equity. It is possible that additional
declines in fair value may occur in the future. If general economic conditions
worsen or specific factors used in determining fair value deteriorate, we may
further adjust the carrying value of these investments.
Stock-Based Compensation
We record compensation expense associated with stock options and other forms
of equity compensation in accordance with SFAS No. 123R, Share-Based Payment, as
interpreted by SEC Staff Accounting Bulletin No. 107. We record expense over the
vesting period using the straight-line method. Compensation expense for awards
under SFAS No. 123R includes an estimate for forfeitures.
At September 30, 2008, total compensation cost related to stock options
granted under our Stock Option Plan but not yet recognized was $552,000, net of
estimated forfeitures. This cost will be amortized on the straight-line method
over a period of approximately 1.4 years and will be adjusted for subsequent
changes in estimated forfeitures.
At September 30, 2008, total compensation cost related to restricted stock
awards granted under our Stock Option Plan but not yet recognized was $78,000.
This cost will be amortized on the straight-line method over a period of
approximately six months.
At September 30, 2008, total compensation cost related to restricted stock
units granted under our Stock Option Plan but not yet recognized was $205,000.
This cost will be amortized on the straight-line method over a period of
approximately 1.5 years.
Taxes
As part of the process of preparing our consolidated financial statements, we
are required to estimate income taxes in each of the countries in which we
operate. This process involves estimating our current tax exposure together with
assessing temporary differences resulting from differing treatment of items for
tax and accounting purposes. These differences result in deferred tax assets and
liabilities. We must then assess the likelihood that our deferred tax assets
will be recovered from future taxable income, and, to the extent we believe that
recovery is not likely, we must establish a valuation allowance. To the extent
we establish a valuation allowance, or increase this allowance in a period, it
may result in an expense within the tax provision in the statements of
operations. Significant management judgment is required in determining our
provision for income taxes, deferred tax assets and liabilities and any
valuation allowance recorded against our net deferred tax assets. We have
provided a full valuation allowance on deferred tax assets because of our
uncertainty regarding their realizability. If we determine that it is more
likely than not that the deferred tax assets would be realized, the valuation
allowance would be reversed. In order to realize our deferred tax assets, we
must be able to generate sufficient taxable income.
Because we do business in foreign tax jurisdictions, our sales may be subject
to other taxes, particularly withholding and earnings distribution taxes. The
tax regulations governing these other taxes are complex, causing us to have to
make assumptions about the appropriate tax treatment and estimates of such
taxes.
Results of Operations
The following table presents certain financial data as a percentage of total
revenue for the periods indicated. Our historical operating results are not
necessarily indicative of future results.
Three Months Nine Months
Ended September 30, Ended September 30,
2008 2007 2008 2007
(unaudited) (unaudited)
Revenue:
Software 54 % 66 % 60 % 65 %
Service 46 34 40 35
Total revenue 100 100 100 100
Cost of revenue:
Software 42 49 47 49
Service 31 25 27 26
Total cost of revenue 73 74 74 75
Gross profit 27 26 26 25
Operating expenses:
Selling, general and administrative 18 19 18 19
Research and development 4 4 4 4
Total operating expenses 22 23 22 23
Gain on sale of patents 2 - 1 -
Income from operations 7 3 5 2
Interest and other income - 1 - 2
Income before income taxes 7 4 5 4
Income tax expense - (1 ) - -
Net income 7 % 3 % 5 % 4 %
|
Revenue
Total revenue consists of sales of software and engineering services to smart
device makers. Software revenue consists of sales of third-party software and
sales of our own proprietary software products which include software licenses,
software development kits and smart device reference designs as well as
royalties from our software products and royalties from certain engineering
service contracts. Engineering service revenue is derived from hardware and
software development activities, support contracts, fees for customer training,
and rebillable expenses.
Total revenue was $16.2 million for the three months ended September 30, 2008
and $13.6 million for the three months ended September 30, 2007, representing an
increase of $2.6 million, or 19%. This increase was driven by engineering
service revenue, partially offset by lower software sales. Total revenue was
$48.7 million for the nine months ended September 30, 2008 and $43.8 million for
the nine months ended September 30, 2007, representing an increase of
$4.9 million, or 11%. This increase was due to an increase in both software and
engineering service revenue.
Revenue from customers located outside of North America includes revenue
attributable to our foreign operations, as well as software and engineering
services billed to foreign customers from our operations located in North
America. We currently have operations outside North America in Taipei, Taiwan
and Tokyo, Japan. Revenue from customers located outside of North America was
$1.4 million for the three months ended September 30, 2008 and $1.2 million for
the three months ended September 30, 2007, representing an increase of $200,000,
or 17%. This increase was primarily due to a 227% increase in Asia Pacific
service revenue. Revenue from customers located outside of North America was
$4.2 million for the nine months ended September 30, 2008 and $2.9 million for
the nine months ended September 30, 2007, representing an increase of
$1.3 million, or 45%. This increase was
primarily due to a 202% increase in Asia Pacific service revenue.
Software revenue
Software revenue for the three and nine months ended September 30, 2008 and
2007 is presented below (dollars in thousands):
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2007 2008 2007
(unaudited) (unaudited)
Software revenue:
Third-party software $ 7,885 $ 8,065 $ 27,022 $ 25,438
Proprietary software 831 886 2,370 2,890
Total software revenue $ 8,716 $ 8,951 $ 29,392 $ 28,328
Software revenue as a percentage of
total revenue 54 % 66 % 60 % 65 %
Third-party software revenue as a
percentage of total software revenue 90 % 90 % 92 % 90 %
|
The vast majority of our third-party software revenue is comprised of the
resale of Microsoft Embedded operating systems. The biggest portion of our
proprietary software revenue is attributable to royalty revenue from service
contracts.
Third-party software revenue was $7.9 million for the three months ended
September 30, 2008 and $8.1 million for the three months ended September 30,
2007, representing a decrease of $200,000, or 2%. We generated $277,000 in Flash
Lite licensing revenue for the three months ended September 30, 2008 compared to
none for the three months ended September 30, 2007. We generated $23,000 in
Solidcore S3 Control licensing revenue for the three months ended September 30,
2008 compared to none for the three months ended September 30, 2007.
Third-party software revenue was $27.0 million for the nine months ended
September 30, 2008 and $25.4 million for the nine months ended September 30,
2007, representing an increase of $1.6 million, or 6%. This increase was due
primarily to $1.4 million in Flash Lite software licensing revenue and Solidcore
S3 Control licensing revenue that were not present in the same period in 2007.
Proprietary software revenue was $831,000 for the three months ended
September 30, 2008 and $886,000 for the three months ended September 30, 2007,
representing a decrease of $55,000, or 6%. Proprietary software revenue was
$2.4 million for the nine months ended September 30, 2008 and $2.9 million for
the nine months ended September 30, 2007, representing a decrease of $500,000,
or 17%. These decreases were due primarily to lower SDIO revenue and lower
service contract royalties as certain guaranteed minimum royalties expired.
Royalty revenue from service contracts was $172,000 for the three months ended
September 30, 2008 and $420,000 for the three months ended September 30, 2007.
Service contract royalty revenue was $847,000 for the nine months ended
September 30, 2008 and $1.2 million for the nine months ended September 30,
2007.
Service revenue
Service revenue was $7.5 million for the three months ended September 30,
2008 and $4.7 million for the three months ended September 30, 2007,
representing an increase of $2.8, or 60%. Service revenue represented 46% of
total revenue for the three months ended September 30, 2008 and 34% of total
revenue for the three months ended September 30, 2007. This increase was
primarily due to services provided to Ford Motor Company ("Ford") under a new
project, which began in May 2008. Revenue under this arrangement was
$2.6 million for the three months ended September 30, 2008 compared to none in
the prior year. Billable hours increased by 68% for the three months ended
September 30, 2008, compared to the prior year, driven by higher activity levels
in both the North
American and Asia Pacific regions. Service revenue in the Asia Pacific region
increased 227% and represented 11% of service revenue for the three months ended
September 30, 2008, compared to 6% for the three months ended September 30,
2007.
Service revenue was $19.3 million for the nine months ended September 30,
2008 and $15.5 million for the nine months ended September 30, 2007,
representing an increase of $3.8 million, or 25%. Service revenue represented
40% of total revenue for the nine months ended September 30, 2008 and 35% of
total revenue for the nine months ended September 30, 2007. Growth in core
engineering services revenue in both North America and Asia Pacific drove the
increase for the reasons mentioned above, partially offset by a decrease in
rebillable revenue of $736,000. Billable hours increased by 33% for the nine
months ended September 30, 2008 compared to the prior year, driven by higher
activity levels in both the North American and Asia Pacific regions. Service
revenue in the Asia Pacific region increased 202% and represented 11% of service
revenue for the nine months ended September 30, 2008 compared to 4% for the nine
months ended September 30, 2007.
Gross profit and gross margin
Cost of revenue related to software revenue consists primarily of license
fees and royalties for third-party software products, the costs of components
for our hardware reference designs, product media, product duplication and
manuals. Amortization of intangible assets, acquired from Vibren Technologies
Inc. in June 2005 and from NEC of America in December 2007, is also included in
cost of software revenue and was $22,000 for the three months ended
September 30, 2008 and zero for the three months ended September 30, 2007.
Amortization of intangible assets included in cost of software revenue was
$66,000 for the nine months ended September 30, 2008 and $96,000 for the nine
months ended September 30, 2007. Cost of revenue related to service revenue
consists primarily of salaries and benefits for our engineers, contractor costs,
. . .
|
|