|
Quotes & Info
|
| NAVR > SEC Filings for NAVR > Form 10-Q on 10-Nov-2008 | All Recent SEC Filings |
10-Nov-2008
Quarterly Report
Working Capital and Debt
Our business requires significant levels of working capital primarily to
finance accounts receivable and inventories. We have relied on trade credit from
vendors, amounts received on accounts receivable and our revolving credit
facility for our working capital needs. At March 31, 2008, we were a party to a
credit agreement (the "GE Facility") which provided for a senior secured
three-year $95.0 million revolving credit facility. The revolving facility was
available for working capital and general corporate needs and was subject to a
borrowing base requirement. The revolving facility was secured by a first
priority security interest in all of our assets, as well as the capital stock of
its subsidiary companies. At March 31, 2008 we had $31.3 million outstanding
under this facility.
At March 31, 2008, we were also a party to a credit agreement which provided
for a four-year $15.0 million Term Loan facility which was to expire on
March 22, 2011. The Term Loan facility called for monthly installments of
$12,500, annual excess cash flow payments and final payment of $9.4 million on
March 22, 2011. The facility was secured by a second priority security interest
in all of our assets. At March 31, 2008 we had $9.7 million outstanding on the
Term Loan facility which was paid in full on June 12, 2008 in connection with
the Third Amendment to the GE revolving facility.
On June 12, 2008, we entered into a Third Amendment and Waiver to Fourth
Amended and Restated Credit Agreement (the "Third Amendment") with GE. The Third
Amendment, among other things, revised the terms of the GE Facility as follows:
(i) permitted us to pay off the remaining $9.7 million balance of the term loan
facility with Monroe; (ii) created a $6.0 million tranche of borrowings subject
to interest at the index rate plus 6.25%, or LIBOR plus 7.5%; (iii) modified the
interest rate payable in connection with borrowings to range from an index rate
of 0.75% to 1.75%, or LIBOR plus 2.0% to 3.0%, depending upon borrowing
availability during the prior fiscal quarter; (iv) extended the term of the GE
Facility to March 22, 2012; (v) modified the prepayment penalty to 1.5% during
the first year following the date of the Third Amendment, 1% during the second
year following the date of the Third Amendment, and 0.5% during the third year
following the date of the Third Amendment; and (vi) modified certain financial
covenants as of March 31, 2008.
On October 30, 2008, the Company entered into a Fourth Amendment and Waiver
to Fourth Amended and Restated Credit Agreement (the "Fourth Amendment") with
GE. The Fourth Amendment revised the terms of the Fourth Amended and Restated
Credit Agreement (the "GE Facility") as follows: effective as of September 30,
2008, the Fourth Amendment (i) clarified that the calculation of "EBITDA" under
the credit agreement to indicate that it will not be impacted by any non-cash
charges to earnings related to goodwill impairment; and (ii) revised the
definition of "Index Rate" to indicate that the interest rate for non-LIBOR
borrowings will not be less than the LIBOR rate for an interest period of three
months.
At September 30, 2008 and March 31, 2008 we had $45.6 million and
$31.3 million, respectively, outstanding on the revolving facility and, based on
the facility's borrowing base and other requirements, approximately
$20.0 million and $12.0 million, respectively, was available. At March 31, 2008
we had $9.7 million outstanding related to our Term Loan facility, which was
paid in full on June 12, 2008 in connection with the Third Amendment to the GE
revolving facility.
Interest under the revolving facility was at the index rate plus 1.5% and
LIBOR plus 2.75% at September 30, 2008 (6.5% and 6.2%, respectively) and at the
index rate plus .75% and LIBOR plus 2.00% at March 31, 2008 (6.0% and 4.6%,
respectively) and is payable monthly. At March 31, 2008, interest under the Term
Loan facility was at LIBOR plus 7.5% (10.6%).
Overview
We are a publisher and distributor of physical and digital home entertainment
and multimedia products, including PC software, DVD video, video games and
accessories. Our business is divided into two business segments - publishing and
distribution. We believe our established relationships throughout the supply
chain, our broad product offering and our distribution facility permit us to
offer industry-leading home entertainment and multimedia products to our retail
customers and to provide access to attractive retail channels for the publishers
of such products. Our broad base of customers includes: (i) wholesale clubs,
(ii) mass merchandisers, (iii) other third-party distributors, (iv) computer
specialty stores, (v) discount retailers, (vi) book stores, (vii) office
superstores, and (viii) electronic superstores.
Through our publishing business, which generally has higher gross margins
than our distribution business, we own or license various PC software, DVD video
titles and other related merchandising and broadcasting rights. Our publishing
segment packages, brands, markets and sells directly to retailers, third-party
distributors and our distribution business. Our publishing segment currently
consists of Encore, BCI and FUNimation. Encore licenses and publishes personal
productivity, genealogy, utility, education and interactive gaming PC products.
BCI is a provider of niche DVD video products. FUNimation is the leading
provider of anime home video products in the United States.
Through our distribution business, we distribute and provide fulfillment
services in connection with a variety of finished goods that are provided by our
vendors, which include PC software, DVD video, video games, accessories and
independent music labels (through May 2007). These vendors provide us with
products which we, in turn, distribute to our retail customers. Our distribution
business focuses on providing vendors and retailers with a range of value-added
services including: vendor-managed inventory, Internet-based ordering,
electronic data interchange services, fulfillment services and retailer-oriented
marketing services.
Forward-Looking Statements / Important Risk Factors
We make written and oral statements from time to time regarding our business
and prospects, such as projections of future performance, statements of
management's plans and objectives, forecasts of market trends, and other matters
that are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Statements containing the words or phrases "will likely result," "are expected
to," "will continue," "is anticipated," "estimates," "projects," "believes,"
"expects," "anticipates," "intends," "target," "goal," "plans," "objective,"
"should" or similar expressions identify forward-looking statements, which may
appear in documents, reports, filings with the SEC, including this Report on
Form 10-Q, news releases, written or oral presentations made by officers or
other representatives made by us to analysts, shareholders, investors, news
organizations and others and discussions with management and other
representatives of us. For such statements, we claim the protection of the safe
harbor for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995.
Our future results, including results related to forward-looking statements,
involve a number of risks and uncertainties. No assurance can be given that the
results reflected in any forward-looking statements will be achieved. Any
forward-looking statement made by or on behalf of us speaks only as of the date
on which such statement is made. Our forward-looking statements are based on
assumptions that are sometimes based upon estimates, data, communications and
other information from suppliers, government agencies and other sources that may
be subject to revision. Except as required by law, we do not undertake any
obligation to update or keep current either (i) any forward-looking statement to
reflect events or circumstances arising after the date of such statement, or
(ii) the important factors that could cause our future results to differ
materially from historical results or trends, results anticipated or planned by
us, or which are reflected from time to time in any forward-looking statement
which may be made by or on behalf of us.
In addition to other matters identified or described by us from time to time
in filings with the SEC, there are several important factors that could cause
our future results to differ materially from historical results or trends,
results anticipated or planned by us, or results that are reflected from time to
time in any forward-looking statement that may be made by or on behalf of us.
Some of these important factors, but not necessarily all important factors,
include the following: the Company's revenues being derived from a small group
of customers; the Company's dependence on significant vendors and manufacturers
and the popularity of their products; pending litigation or regulatory
investigation may subject the Company to significant costs; pending SEC
investigation or litigation could subject the Company to significant costs,
judgments or penalties and could divert management's attention; some revenues
are dependent on consumer preferences and demand; the seasonality and
variability in the Company's business and that decreased sales during peak
season could adversely affect its results of operations; the Company's
dependence on a small number of licensed property and licensors in the anime
genre; some revenues are substantially dependent on television exposure;
technological developments, particularly in the electronic downloading arena
which could adversely impact sales, margins and results of operations; increased
counterfeiting or piracy which could negatively affect demand for the Company's
products; the Company may not be able to protect its intellectual property; the
loss of key personnel could effect the depth, quality and effectiveness of the
management team; the Company's ability to meet its significant working capital
requirements or if working capital requirements change significantly; product
returns or inventory obsolescence could reduce sales and profitability or
negatively impact the Company's liquidity; the potential for inventory values to
decline; adjustments to the recorded goodwill impairment charge or additional
impairment in the carrying value of goodwill or other assets could negatively
affect our consolidated results of operations and net worth; future performance
of our businesses could result in impairment to our other tangible and
intangible assets; the Company's credit exposure due to reseller arrangements or
negative trends which could cause credit loss; the Company's ability to
adequately and timely adjust cost structure for decreased demand; the Company's
ability to compete effectively in distribution and publishing, which are highly
competitive industries; the Company's dependence on third-party shipping of its
product; the Company's dependence on information systems; the acquisition
strategy of the Company could disrupt other business segments and/or management;
interruption of the Company's business or catastrophic loss at a facility which
could curtail or shutdown its business; the potential for future terrorist
activities to disrupt operations or harm assets; increased costs related to
legislative actions, insurance costs and new accounting pronouncements could
impact results of operations; the level of indebtedness could adversely affect
the Company' s financial condition; a change in interest rates on our variable
rate debt could adversely impact the Company's operations; the Company may be
unable to generate sufficient cash flow to service debt obligations; the Company
may incur additional debt, which could exacerbate the risks associated with
current debt levels; the Company's debt agreements limit our operating and
financial flexibility; fluctuations in stock price could adversely affect the
Company's ability to raise capital or make our securities undesirable; the
exercise of outstanding warrants and options adversely affecting stock price;
the Company's anti-takeover provisions,
its ability to issue preferred stock and its staggered board may discourage
take-over attempts beneficial to shareholders; the Company does not plan to pay
dividends on common stock, thus shareholders should not expect a return on
investment through dividend payments; and the Company's directors may not be
personally liable for certain actions which may discourage shareholder suits
against them.
A detailed statement of risks and uncertainties is contained in our reports
to the SEC, including, in particular, our Annual Report on Form 10-K for the
year ended March 31, 2008 and other public filings and disclosures. Investors
and shareholders are urged to read these documents carefully.
Critical Accounting Policies
We consider our critical accounting policies to be those related to revenue
recognition, production costs and license fees, allowance for doubtful accounts,
goodwill and intangible assets, impairment of long-lived assets, inventory
valuation, share-based compensation, income taxes, and contingencies and
litigation. There have been no material changes to these critical accounting
policies since March 31, 2008, as discussed in greater detail under this heading
in Item 7 "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in our Annual Report on Form 10-K for the year ended
March 31, 2008.
As described in our financial statements, the Company reviews goodwill for
potential impairment annually for each reporting unit, or when events or changes
in circumstances indicate the carrying value of the goodwill might exceed its
current fair value. As described above, during the quarter ended September 30,
2008, the Company determined that the fair value of two of its reporting units
was less than their fair values, and accordingly, an impairment of goodwill was
recorded. In determining the amount of impairment, SFAS No. 142, Goodwill and
Other Intangible Assets (SFAS 142), requires the Company to perform an analysis
in which the fair values of the assets and liabilities of the reporting units
are determined as if the reporting units had been acquired in a current business
combination. This analysis has not been finalized as of the filing date of the
September 30, 2008 financial statements, and as allowed by SFAS 142, the Company
has recorded an estimate of impairment in the September 30, 2008 financial
statements. This analysis will be finalized during the quarter ended
December 31, 2008, and any change in the estimate of impairment will be recorded
in the December 31, 2008 financial statements.
Reconciliation of GAAP Net Sales to Net Sales Before Inter-Company Eliminations
In evaluating our financial performance and operating trends, management
considers information concerning net sales before inter-company eliminations of
sales. Management believes these non-GAAP measures are useful because they
provide supplemental information that facilitates comparisons to prior periods
and for the evaluation of financial results. Management uses these non-GAAP
measures to evaluate financial results, develop budgets and manage expenditures.
The method we use to produce non-GAAP results is likely to differ from the
methods used by other companies and should not be regarded as a replacement for
corresponding GAAP measures. Net sales before inter-company eliminations has
limitations as a supplemental measure, and you should not consider it in
isolation or as a substitute for analysis of our results as reported under GAAP.
The following table represents a reconciliation of GAAP net sales to net
sales before inter-company eliminations:
Three Months Ended Six Months Ended
September 30, September 30,
(Unaudited) (Unaudited)
(In thousands) 2008 2007 2008 2007
Net sales:
Publishing $ 28,794 $ 27,043 $ 56,212 $ 56,666
Distribution 158,458 133,391 291,553 257,281
Net sales before inter-company eliminations 187,252 160,434 347,765 313,947
Inter-company sales (16,956 ) (16,719 ) (35,444 ) (33,210 )
Net sales as reported $ 170,296 $ 143,715 $ 312,321 $ 280,737
|
Results of Operations
The following table sets forth for the periods indicated the percentage of
net sales represented by certain items included in our "Consolidated Statements
of Operations."
Three Months Ended Six Months Ended
September 30, September 30,
(Unaudited) (Unaudited)
2008 2007 2008 2007
Net sales:
Publishing 16.9 % 18.8 % 18.0 % 20.2 %
Distribution 93.1 92.8 93.4 91.6
Inter-company sales (10.0 ) (11.6 ) (11.4 ) (11.8 )
Total net sales 100.0 100.0 100.0 100.0
Cost of sales, exclusive of amortization
and depreciation 85.8 84.6 85.2 83.6
Gross profit 14.2 15.4 14.8 16.4
Operating expenses
Selling and marketing 4.2 4.7 4.1 4.9
Distribution and warehousing 1.8 2.4 1.9 2.2
General and administrative 4.8 5.6 5.3 5.5
. . .
|
|
|