|
Quotes & Info
|
| LTM > SEC Filings for LTM > Form 10-Q on 10-Nov-2008 | All Recent SEC Filings |
10-Nov-2008
Quarterly Report
periods than in the past. Of the eleven new centers we have opened or plan to
open in 2008, eight will be in existing markets. We do not expect that operating
costs of our planned new centers will be significantly higher than centers
opened in the past, and we also do not expect that the planned increase in the
number of centers will have a material adverse effect on the overall financial
condition or results of operations of existing centers. Another result of
opening new centers, as well as the assumption of operations of seven leased
facilities in 2006, the assumption of operations of one leased facility in 2007
and the six facilities we sold and leased back in 2008, is that our center
operating margins may be lower than they have been historically, particularly as
newly opened centers build membership. We expect both the addition of
pre-opening expenses and the lower revenue volumes characteristic of
newly-opened centers, as well as the occupancy costs for the eight leased
centers and the lease costs for facilities which we financed through sale
leaseback transactions, to affect our center operating margins at these centers
and on a consolidated basis. As the economy continues to slow, we also expect
increased member attrition and lower in-center revenue per membership, which may
result in lower total revenue and operating profit in affected centers. Our
categories of new centers and existing centers do not include the center owned
by Bloomingdale LIFE TIME Fitness, L.L.C. because it is accounted for as an
investment in an unconsolidated affiliate and is not consolidated in our
financial statements.
As of June 30, 2008, we had planned to open eleven current model centers in
2009. As a result of the tight credit market and the slowing in the current
economic environment, we decided to reduce the number of planned openings in
2009 from eleven to six centers. If we see the credit markets improve and we are
able to secure additional capital, we will consider opening additional centers.
We measure performance using such key operating statistics as average revenue
per membership, including membership dues and enrollment fees, average in-center
revenue per membership and center operating expenses, with an emphasis on
payroll and occupancy costs, as a percentage of sales and comparable center
revenue growth. We use center revenue and EBITDA margins to evaluate overall
performance and profitability on an individual center basis. In addition, we
focus on several membership statistics on a center-level and system-wide basis.
These metrics include change in center membership levels and growth of
system-wide memberships, percentage center membership to target capacity, center
membership usage, center membership mix among individual, couple and family
memberships and center attrition rates. During 2008, our attrition rate
increased, driven primarily by inactive members leaving earlier than in the
past.
We have three primary sources of revenue. First, our largest source of revenue
is membership dues (65.5% of total revenue for the nine months ended
September 30, 2008) and enrollment fees (3.4% of total revenue for the nine
months ended September 30, 2008) paid by our members. We recognize revenue from
monthly membership dues in the month to which they pertain. We recognize revenue
from enrollment fees over the expected average life of the membership, which we
estimate to be 33 months for the second and third quarters of 2008 and 36 months
for the first quarter of 2008 and prior periods. Second, we generate revenue
within a center, which we refer to as in-center revenue, or in-center businesses
(29.1% of total revenue for the nine months ended September 30, 2008), including
fees for personal training, dieticians, group fitness training and other member
activities, sales of products at our LifeCafe, sales of products and services
offered at our LifeSpa, tennis programs and renting space in certain of our
centers. And third, we have expanded the LIFE TIME FITNESS brand into other
wellness-related offerings that generate revenue, which we refer to as other
revenue, or corporate businesses (2.0% of total revenue for the nine months
ended September 30, 2008), including our media, wellness and athletic events
businesses. Our primary media offering is our magazine, Experience Life. Other
revenue also includes two restaurants in the Minneapolis market and rental
income from our Highland Park, Minnesota office building.
Center operations expenses consist primarily of salary, commissions, payroll
taxes, benefits, real estate taxes and other occupancy costs, utilities, repairs
and maintenance, supplies, administrative support and communications to operate
our centers. Advertising and marketing expenses consist of our marketing
department costs and media and advertising costs to support center membership
levels, in-center businesses and our corporate businesses. General and
administrative expenses include costs relating to our centralized support
functions, such as accounting, information systems, procurement, real estate and
development and member relations. Our other operating expenses include the costs
associated with our media, athletic events and nutritional product businesses,
two restaurants and other corporate expenses, as well as gains or losses on our
dispositions of assets. Our total operating expenses may vary from period to
period depending on the number of new centers opened during that period, the
number of centers engaged in presale activities and the performance of the
in-center businesses.
Our primary capital expenditures relate to the construction of new centers and
updating and maintaining our existing centers. The land acquisition,
construction and equipment costs for a current model center can vary
considerably based on variability in land cost and the cost of construction
labor, as well as whether or not a tennis area is included or whether or not we
expand the gymnasium or add other facilities. The average cost for the current
model centers opened in 2007 was approximately $31 million. We expect the
average cost of new centers constructed in 2008 to be approximately $35 million,
reflecting higher location costs and higher costs for the new 3-story centers
opened in 2008. We perform maintenance and make improvements on our centers and
equipment throughout each year. We conduct a more thorough remodeling project at
each center approximately every four to six years.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the U.S., or GAAP, requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Ultimate results could differ from those estimates. In
recording transactions and balances resulting from business operations, we use
estimates based on the best information available. We use estimates for such
items as depreciable lives, volatility factors, expected lives and rate of
return in determining fair value of option grants, tax provisions and provisions
for uncollectible receivables. We also use estimates for calculating the
amortization period for deferred enrollment fee revenue and associated direct
costs, which are based on the historical average expected life of center
memberships. We revise the recorded estimates when better information is
available, facts change or we can determine actual amounts. These revisions can
affect operating results.
Our critical accounting policies and use of estimates are discussed in and
should be read in conjunction with the annual consolidated financial statements
and notes included in the latest Form 10-K, as filed with the SEC, which
includes audited consolidated financial statements for our three fiscal years
ended December 31, 2007.
Results of Operations
The following table sets forth our statement of operations data as a percentage
of total revenue and also sets forth other financial and operating data:
For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2008 2007 2008 2007
Revenue
Center revenue
Membership dues 66.0 % 66.0 % 65.5 % 65.8 %
Enrollment fees 3.5 3.8 3.4 3.8
In-center revenue 28.2 28.0 29.1 28.4
Total center revenue 97.7 97.8 98.0 98.0
Other revenue 2.3 2.2 2.0 2.0
Total revenue 100.0 100.0 100.0 100.0
Operating expenses
Center operations 58.4 57.6 58.6 58.0
Advertising and marketing 3.7 3.2 4.1 3.8
General and administrative 4.8 5.8 5.3 6.4
Other operating 2.5 2.5 2.4 2.3
Depreciation and amortization 9.4 8.8 9.1 8.9
Total operating expenses 78.8 77.9 79.5 79.4
Income from operations 21.2 22.1 20.5 20.6
Other income (expense)
Interest expense, net (3.6 ) (4.2 ) (3.7 ) (3.9 )
Equity in earnings of affiliate 0.2 0.2 0.2 0.2
Total other income (expense) (3.4 ) (4.0 ) (3.5 ) (3.7 )
Income before income taxes 17.8 18.1 17.0 16.9
Provision for income taxes 6.9 7.3 6.8 6.8
Net income 10.9 % 10.8 % 10.2 % 10.1 %
Other financial and operating data
Average center revenue per membership $ 358 $ 345 $ 1,082 $ 1,016
Average in-center revenue per membership $ 104 $ 99 $ 321 $ 294
Centers open at end of period 77 67 77 67
Number of memberships at end of period 557,164 492,410 557,164 492,410
Total center square footage at end of
period (1) 7,645,989 6,499,549 7,645,989 6,499,549
|
(1) The square footage presented in this table reflects fitness square footage which is the best metric for the efficiencies of a facility. We exclude outdoor pool, outdoor play areas and indoor/outdoor tennis elements.
Three Months Ended September 30, 2008, Compared to Three Months Ended
September 30, 2007
Total revenue. Total revenue increased $29.3 million, or 17.3%, to
$198.8 million for the three months ended September 30, 2008, from
$169.5 million for the three months ended September 30, 2007.
Total center revenue grew $28.4 million, or 17.2%, to $194.2 million for the
three months ended September 30, 2008, from $165.8 million for the three months
ended September 30, 2007. Comparable center revenue increased 3.9% for the three
months ended September 30, 2008 compared to the three months ended September 30,
2007. Of the $28.4 million increase in total center revenue,
• 68.5% was from membership dues, which increased $19.5 million, or 17.4%, due
to increased memberships at new centers, junior membership programs and
increased sales of value-added memberships. Our number of memberships
increased 13.2% to 557,164 at September 30, 2008 from 492,410 at
September 30, 2007. The membership growth of 13.2% was down from membership
growth of 15.1% from September 30, 2007 over September 30, 2006, primarily
due to the second anniversary of our acquisition of seven leased centers in
July 2006, and the effects of a slower economy in the fourth quarter of 2007
and the first nine months of 2008.
• 30.4% was from in-center revenue, which increased $8.6 million primarily as a result of our members' use of our personal training, member activities, LifeCafe and LifeSpa products and services. As a result of this in-center revenue growth and our focus on broadening our offerings to our members, average in-center revenue per membership increased from $99 for the three months ended September 30, 2007 to $104 for the three months ended September 30, 2008. Overall, in-center revenue growth slowed from 11.4% the first half of 2008 to 4.8% in the third quarter driven primarily by reduced consumer spending on in-center services in the current slower economy.
• 1.1% was from enrollment fees, which are deferred until a center opens and recognized on a straight-line basis over 33 months for the second and third quarters of 2008 and 36 months for the first quarter of 2008 and prior periods. Enrollment fees increased $0.3 million for the three months ended September 30, 2008 to $6.8 million. In 2008, we lowered our enrollment fees to stimulate new membership demand.
Other revenue increased $0.9 million, or 24.9%, to $4.6 million for the three
months ended September 30, 2008, which was primarily due to increased
advertising revenue from our media business.
Center operations expenses. Center operations expenses totaled $116.3 million,
or 59.9% of total center revenue (or 58.4% of total revenue), for the three
months ended September 30, 2008 compared to $97.6 million, or 58.9% of total
center revenue (or 57.6% of total revenue), for the three months ended
September 30, 2007. This $18.7 million increase primarily consisted of
$10.5 million in additional payroll-related costs to support increased
memberships at new centers and increases in membership acquisition costs, an
increase of $3.9 million in occupancy-related costs, including utilities, real
estate taxes, rent on leased centers and an increase in expenses to support
in-center products and services.
Advertising and marketing expenses. Advertising and marketing expenses were
$7.3 million, or 3.7% of total revenue, for the three months ended September 30,
2008, compared to $5.4 million, or 3.2% of total revenue, for the three months
ended September 30, 2007. These expenses increased primarily due to broader
advertising for existing and new centers and those centers engaging in presale
activities to stimulate new membership demand.
General and administrative expenses. General and administrative expenses were
$9.5 million, or 4.8% of total revenue, for the three months ended September 30,
2008, compared to $9.8 million, or 5.8% of total revenue, for the three months
ended September 30, 2007. This decrease as a percentage of revenue was primarily
due to increased efficiencies and productivity improvements, as well as the
elimination of lease costs for our former corporate office.
Other operating expenses. Other operating expenses were $4.9 million for the
three months ended September 30, 2008, compared to $4.3 million for the three
months ended September 30, 2007. This increase is primarily a result of losses
on the disposition of property and equipment.
Depreciation and amortization. Depreciation and amortization was $18.7 million
for the three months ended September 30, 2008, compared to $14.9 million for the
three months ended September 30, 2007. This $3.8 million increase was due
primarily to depreciation on our new centers and new headquarters opened in 2007
and the first nine months of 2008 and the completed remodels of our leased
centers acquired in July 2006.
Interest expense, net. Interest expense, net of interest income, was
$7.2 million for the three months ended September 30, 2008, compared to
$7.1 million for the three months ended September 30, 2007. This $0.1 million
increase was primarily the result of increased average debt balances on floating
rate debt.
Provision for income taxes. The provision for income taxes was $13.7 million for
the three months ended September 30, 2008, compared to $12.4 million for the
three months ended September 30, 2007. This $1.3 million increase was due to an
increase in income before income taxes of $4.6 million which was partially
offset by a decrease in effective tax rate during the third quarter of 2007
compared to the same period of 2008.
Net income. As a result of the factors described above, net income was
$21.6 million, or 10.9% of total revenue, for the three months ended
September 30, 2008, compared to $18.4 million, or 10.8% of total revenue, for
the three months ended September 30, 2007.
Nine Months Ended September 30, 2008, Compared to Nine Months Ended
September 30, 2007
Total revenue. Total revenue increased $91.0 million, or 18.8%, to
$575.7 million for the nine months ended September 30, 2008, from $484.7 million
for the nine months ended September 30, 2007.
Total center revenue grew $89.6 million, or 18.9%, to $564.4 million for the
nine months ended September 30, 2008, from $474.8 million for the nine months
ended September 30, 2007. Comparable center revenue increased 3.8% for the nine
months ended September 30, 2008 compared to the nine months ended September 30,
2007. Of the $89.6 million increase in total center revenue,
• 64.8% was from membership dues, which increased $58.1 million, or 18.2%, due
to increased memberships at new centers, junior membership programs and
increased sales of value-added memberships. Our number of memberships
increased 13.2% to 557,164 at September 30, 2008 from 492,410 at
September 30, 2007. The membership growth of 13.2% was down from membership
growth of 15.1% from September 30, 2007 over September 30, 2006, primarily
due to the second anniversary of our acquisition of seven leased centers in
July 2006, our strategy to reduce memberships in centers where memberships
exceed our target capacity and the effects of a slower economy in the fourth
quarter of 2007 and the first nine months of 2008.
• 33.6% was from in-center revenue, which increased $30.1 million primarily as a result of our members' increased use of our personal training, member activities, LifeCafe and LifeSpa products and services. As a result of this in-center revenue growth and our focus on broadening our offerings to our members, average in-center revenue per membership increased from $294 for the nine months ended September 30, 2007 to $321 for the nine months ended September 30, 2008.
• 1.6% was from enrollment fees, which are deferred until a center opens and recognized on a straight-line basis over 33 months for the second and third quarters of 2008 and 36 months for the first quarter of 2008 and prior periods. Enrollment fees increased $1.4 million for the nine months ended September 30, 2008 to $20.0 million. In 2008, we lowered our enrollment fees to stimulate new membership demand.
Other revenue increased $1.4 million, or 14.3%, to $11.3 million for the nine
months ended September 30, 2008, which was primarily due to increased
advertising revenue from our media business.
Center operations expenses. Center operations expenses totaled $337.1 million,
or 59.7% of total center revenue (or 58.6% of total revenue), for the nine
months ended September 30, 2008 compared to $281.2 million, or 59.2% of total
center revenue (or 58.0% of total revenue), for the nine months ended
September 30, 2007. This $55.9 million increase primarily consisted of
$30.9 million in additional payroll-related costs to support increased
memberships at new centers and increases in membership acquisition costs, an
increase of $12.6 million in occupancy-related costs, including utilities, real
estate taxes, rent on leased centers and an increase in expenses to support
in-center products and services.
Advertising and marketing expenses. Advertising and marketing expenses were
$23.6 million, or 4.1% of total revenue, for the nine months ended September 30,
2008, compared to $18.2 million, or 3.8% of total revenue, for the nine months
ended September 30, 2007. These expenses increased primarily due to broader
advertising for existing and new centers and those centers engaging in presale
activities to stimulate new membership demand.
General and administrative expenses. General and administrative expenses were
$30.7 million, or 5.3% of total revenue, for the nine months ended September 30,
2008, compared to $30.9 million, or 6.4% of total revenue,
for the nine months ended September 30, 2007. These expenses decreased as a
percentage of revenue primarily due to increased efficiencies and productivity
improvements, as well as the elimination of lease costs for our former corporate
office.
Other operating expenses. Other operating expenses were $13.7 million for the
nine months ended September 30, 2008, compared to $11.4 million for the nine
months ended September 30, 2007. This increase is primarily a result of losses
on the disposition of property and equipment.
Depreciation and amortization. Depreciation and amortization was $52.5 million
for the nine months ended September 30, 2008, compared to $43.3 million for the
nine months ended September 30, 2007. This $9.2 million increase was due
primarily to depreciation on our new centers and new headquarters opened in 2007
and the first nine months of 2008 and the completed remodels of our leased
centers acquired in July 2006.
Interest expense, net. Interest expense, net of interest income, was
$21.3 million for the nine months ended September 30, 2008, compared to
$19.0 million for the nine months ended September 30, 2007. This $2.3 million
increase was primarily the result of increased average debt balances on floating
rate debt.
Provision for income taxes. The provision for income taxes was $38.9 million for
the nine months ended September 30, 2008, compared to $32.7 million for the nine
months ended September 30, 2007. This $6.2 million increase was due to an
increase in income before income taxes of $16.0 million.
Net income. As a result of the factors described above, net income was
$58.8 million, or 10.2% of total revenue, for the nine months ended
September 30, 2008, compared to $49.0 million, or 10.1% of total revenue, for
the nine months ended September 30, 2007.
Liquidity and Capital Resources
Liquidity
Historically, we have satisfied our liquidity needs through various debt and
sale leaseback arrangements, sales of equity and cash provided by operations.
Principal liquidity needs have included the development of new centers, debt
service requirements and expenditures necessary to maintain and update our
existing centers and their related fitness equipment. We believe that we can
satisfy our current and longer-term debt service obligations and capital
expenditure requirements with cash flow from operations, by the extension of the
terms of or refinancing our existing debt facilities, through sale leaseback
transactions and by continuing to raise long-term debt or equity capital,
although there can be no assurance that such actions can or will be completed.
We plan to fund our revised center growth plan for 2009 primarily with cash
flows from operations and available debt from our revolving credit facility;
however, we will continue to pursue appropriately-priced long-term financing,
mainly in the forms of mortgages and sale-leasebacks. Our business model
operates with negative working capital because we carry minimal accounts
receivable due to our ability to have monthly membership dues paid by electronic
draft, we defer enrollment fee revenue and we fund the construction of our new
centers under standard arrangements with our vendors that are paid with proceeds
from long-term debt.
Operating Activities
As of September 30, 2008, we had total cash and cash equivalents of $7.1 million
and $9.3 million of restricted cash that serves as collateral for certain of our
debt arrangements. We also had $105.1 million available under the existing terms
. . .
|
|