|
Quotes & Info
|
| CTZN > SEC Filings for CTZN > Form 10-Q on 10-Nov-2008 | All Recent SEC Filings |
10-Nov-2008
Quarterly Report
receiving downgrades. The major rating agencies will continue to review these
residential real estate collateralized investment types and could possibly apply
further downgrades to these and other investments within the Company's
investment portfolio. The Asset/Liability Committee will continue to review
these investments and closely monitor their performance. Reference is made to
Note 3 for additional information regarding the Company's analysis and review
for possible other than temporary impairment (OTTI) relating to these
securities. This OTTI analysis will be performed on a quarterly basis.
Considering the above described downgrades subsequent to September 30, 2008, and
the sensitivity of the various assumptions used in the Company's OTTI analysis
model, there is an increased risk that one or more of the Company's
collateralized mortgage obligations will experience an OTTI charge in future
periods.
Partially offsetting the increase in the securities held to maturity balances
were decreases in real estate secured loan balances, consumer installment loan
balances and securities available for sale balances of $52.7 million,
$11.2 million and $31.6 million, respectively. The loan balance decreases are
related to management's decision to reduce real estate secured and vehicle
indirect lending due to the ongoing economic downturn in the State of Michigan.
Additionally, the decrease in securities available for sale balances were due
mainly to the sale of $15.4 million of investment holdings, the maturity of
$5.9 million in U.S. government sponsored agency securities, a reduction in fair
market value versus amortized cost of $9.3 million on whole loan collateralized
mortgage obligations, and $9.1 million in principal repayments in the
mortgage-backed and whole loan collateralized mortgage obligation portfolios.
Also, the Company incurred a $4.8 million impairment charge on a Freddie Mac
preferred security (see Note 3), which represented a $3.1 million reduction
versus fair value at December 31, 2007. Partially offsetting these reductions in
the available for sale securities portfolio was the purchase of a Ginnie Mae
collateralized mortgage obligation totaling $13.6 million.
Total liabilities increased $238.3 million, or 14.6%, to $1.872 billion at
September 30, 2008 from $1.634 billion at December 31, 2007. The primary reason
for the increase was to fund the growth in the securities held to maturity
portfolio through wholesale funding sources. Specifically, the Company funded
net growth to date with an increase of $164.9 million in FHLB advances and an
increase of $203.4 million in brokered certificates of deposit, partially offset
by a decrease in federal funds purchased of $42.6 million. Total retail deposits
decreased $78.8 million (discussed below).
Portfolio Loans and Asset Quality. Nonperforming loans totaled $82.3 million
at September 30, 2008 compared to $61.0 million at December 31, 2007, an
increase of $21.3 million, or 34.8%. In connection with the increase in
nonperforming loan balances and in spite of the 11.9% increase in total assets,
total nonperforming assets as a percentage of total assets increased to 5.01% at
September 30, 2008 compared to 4.00% at December 31, 2007. As indicated by the
table below, $7.6 million, or 21.4%, of the increase in total nonperforming
assets resulted from an increase in other real estate owned and $20.9 million,
or 72.3%, resulted from an increase in nonperforming real estate mortgage loans
and commercial loans. Of the $7.6 million increase in real estate and other
assets owned, $3.0 million of the balance represents the sale of foreclosed
properties which have been sold under terms of a special loan program generally
requiring no down payment and, as a result, are being recognized under the
installment method of accounting. As a result, as soon as the borrowers under
this financing program repay principal in the amount of 5%, to a loan-to-value
balance of 95%, these financing arrangements will be transferred into loan
status. The increase in these nonperforming categories is overwhelmingly due to
a rise in foreclosures reflecting both weak economic conditions and soft
residential real estate values in many parts of Michigan in which the Company
lends to.
The following table sets forth information regarding nonperforming assets (in
thousands):
September 30, December 31,
2008 2007
Nonperforming loans:
Real estate $ 62,679 $ 56,098
Commercial 18,928 4,613
Consumer 656 307
Total 82,263 61,018
Real estate and other assets owned 18,828 11,190
Total nonperforming assets $ 101,091 $ 72,208
Total nonperforming loans as a percentage of total loans 5.58 % 3.96 %
Total nonperforming assets as a percentage of total assets 5.01 % 4.00 %
|
The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance is increased by provisions charged to operations and reduced by net charge-offs. The following table sets forth activity in the allowance for loan losses for the interim periods (in thousands):
Three Months Nine Months
ended September 30, ended September 30,
2008 2007 2008 2007
Balance, beginning of period $ 20,209 $ 14,327 $ 21,464 $ 14,304
Provision for loan losses 19,469 7,556 32,850 9,306
Charge-offs (7,233 ) (1,177 ) (22,130 ) (3,269 )
Recoveries 310 167 571 532
Balance, end of period $ 32,755 $ 20,873 $ 32,755 $ 20,873
Allowance for loan losses to total loans 2.22 % 1.33 %
Allowance for loans losses to
nonperforming loans 39.82 % 48.92 %
|
Deposits. Deposits increased $124.6 million, or 10.4%, from December 31, 2007
to $1.323 billion at September 30, 2008. The increase in interest bearing
deposits of $127.2 million, or 11.5%, was primarily due to a net increase of
$203.4 million in brokered certificates of deposit used to partially fund the
growth of the held to maturity investment portfolio. Of the $354.1 million
brokered certificate of deposit balances held at September 30, 2008,
$277.3 million, or 78.3%, are callable at the Company's option. The increase in
brokered deposits was accompanied by an increase in money market deposit
balances of $9.6 million. Partially offsetting these increases in interest
bearing deposits were reductions in retail savings balances, retail certificates
of deposit and public funds certificates of deposit of $3.4 million,
$36.9 million and $39.6 million, respectively. The increase in total interest
bearing deposits was accompanied by a decrease of $2.6 million, or 2.9%, in
noninterest-bearing deposits. Deposit growth continues to be affected by general
adverse economic conditions experienced in the State of Michigan.
COMPARISON OF OPERATING RESULTS FOR THE THREE AND NINE MONTH PERIODS ENDED
SEPTEMBER 30, 2008 AND 2007
Summary. The Company experienced a net loss for the three months ended
September 30, 2008 of $14.9 million compared to a net loss of $2.3 million
during the same period in 2007. Net loss for the nine months ended September 30,
2008 totaled $17.4 million compared to net income of $2.2 million during the
same period in 2007. Diluted earnings per share for the three and nine month
periods ended September 30, 2008, resulted in a loss of $1.92 and $2.25,
respectively, versus a loss of $0.29 and earnings of $0.28, respectively for the
same periods in 2007. Annualized losses on average assets during the three and
nine month periods ended September 30, 2008, were 2.89% and 1.14%, respectively,
compared with a negative return of 0.50% and a positive return of 0.17%,
respectively, during the same periods in 2007. Annualized losses on average
equity during the three and nine month periods ended September 30, 2008, were
37.34% and 13.96%, respectively, compared with a negative return of 5.09% and a
positive return of 1.67%, respectively, during the same periods in 2007.
Decreased market values in Michigan's real estate markets and resulting
impact on credit and asset quality have further resulted in lower earnings to
the Company. In response to the negative impact on asset quality and underlying
collateral values, the Company substantially increased its allowance for loan
losses as a percent of portfolio loans during the third quarter of 2008, from
1.33% to 2.22%, resulting in a significant increase in the provision for loan
losses for the quarter. During third quarter 2008, the Company provisioned
$19.5 million for loan losses while recording $6.9 million in net charge-offs
against the allowance for loan losses account. Included in the $19.5 million
provision in the third quarter was an $8.0 million provision for a large
commercial loan that is part of a shared national credit and a $2.7 million
charge off on a fraudulent commercial loan. Management does not believe that the
fraud associated with this loan represents any systemic pattern within the total
loan portfolio. For the nine month period ended September 30, 2008, the Company
provisioned $32.9 million for loan losses while recording $21.6 million in net
charge-offs against the allowance for loan losses account. In comparison, the
Company provisioned $7.6 million and $9.3 million during the three and nine
month periods ended September 30, 2007, respectively, and recorded $1.0 million
and $2.7 million in net charge-offs during the three and nine month periods
ended September 30, 2007, respectively. Relatedly, costs to repossess and
maintain nonperforming loan collateral increased to $1.6 million during the
third quarter of 2008, an increase of 351% over the $0.3 million incurred during
the same period in 2007. For the nine month period ended September 30, 2008, the
Company incurred $3.1 million in costs to repossess and maintain nonperforming
loan collateral, an increase of 245% over the $0.9 million incurred during the
same period in 2007.
Also negatively impacting earnings during the three month period ended
September 30, 2008, was a non-cash-other-than temporary impairment charge of
$4.8 million on a Freddie Mac preferred equity security holding (see Note 3).
Under a provision of the Emergency Economic Stabilization Act (EESA), signed
into law on October 3, 2008, banks that experienced losses on their investments
in Fannie Mae or Freddie Mac preferred shares are allowed to deduct their losses
as ordinary losses for tax purposes. The bill provides that for purposes of the
Internal Revenue Code of 1986, gain or loss from the sale or exchange of any
"applicable preferred stock" will be treated as ordinary income or loss.
"Applicable preferred stock" means preferred stock in Fannie Mae or Freddie Mac
that was held on September 6, 2008, or was sold or exchanged on or after
January 1, 2008, and before September 7, 2008. The Company has held its Freddie
Mac preferred security position since March 2001 and has held it continuously,
without interruption, through the reporting period ending September 30, 2008.
However, as EESA was not signed into law until October 3, 2008, a $1.6 million
tax benefit to result from the Freddie Mac preferred security impairment charge
is not reflected in the third quarter 2008 financial statements contained
herein. Instead, the $1.6 million tax loss benefit will be reflected in the
fourth quarter 2008 financial statements.
Partially offsetting the negative impact to earnings during the three month
period ended September 30, 2008, as a result of the factors noted above, was an
increase of $1.1 million in net interest income, as well as a $0.3 million
decrease in noninterest expenses, excluding nonperforming asset costs. The
decrease in noninterest expense during third quarter 2008 was primarily a result
of lower compensation and employee benefit expenses and advertising and
marketing expenses. As a partial offset to the substantial increase in the
provision for loan losses and nonperforming asset costs during the nine months
ended September 30, 2008, total noninterest income, excluding the Freddie Mac
preferred stock impairment charge, increased $1.4 million. Also, noninterest
expense, excluding nonperforming asset costs, decreased $0.7 million. The
increase in noninterest income was primarily due to an increase in gain on sale
of securities of $0.7 million versus the same period in 2007, while the decrease
in noninterest expense was primarily a result of lower compensation and employee
benefit expenses of $1.3 million.
Due to the deferral, until fourth quarter 2008, of the $1.6 million tax
benefit related to the Freddie Mac preferred stock impairment charge, the
Company recorded a tax benefit at an effective tax rate of 29.0% resulting in a
$7.1 million benefit. Excluding the $4.8 million before tax impairment charge on
the Freddie Mac preferred stock, from pre-tax loss, the effective tax rate
recorded by the Company was 36.1%.
In order to preserve capital and balance sheet strength during this difficult
economic period, the Board of Directors voted on August 8, 2008, to temporarily
suspend the quarterly common stock cash dividend. Temporary suspension of the
$0.09 per share quarterly dividend will preserve approximately $740,000 of
retained earnings quarterly. Management and the Board of Directors believes this
action will provide added support in navigating through the current economic
downturn, optimize shareholder value and result in better long term returns to
its shareholders.
Net Interest Income. Net interest income, before provision for loan losses,
for the nine months ended September 30, 2008, totaled $41.3 million, an increase
of 2.2%, as compared to $40.4 million for the same period in the prior year. Due
to the competitive nature in attracting new deposits, market rates for deposits
decreased at a slower rate than market lending rates during the nine months
ended September 30, 2008, as compared to the same period last year, as evidenced
by the average rate on interest bearing liabilities as noted in the tables
below. The increased costs of attracting new and maintaining current deposits,
an increase in the cost of borrowings to fund loan growth, and increasing
non-performing asset balances compressed net interest margin, which fell 30
basis points to 2.90% for the nine months ended September 30, 2008 as compared
to 3.20% for the same period last year. Positively impacting net interest income
for the nine month period ended September 30, 2008, was a 294% increase, to
$332.2 million, in average investment security balances compared to
$84.2 million during the same period in 2007. The average yield earned on the
investment securities portfolio during the nine months ended September 30, 2008,
increased 278 basis points, to 7.12%, compared to a yield of 4.34% earned during
the same period in 2007.
The following tables present an analysis of net interest margin for the three and nine month periods ending September 30, 2008 and 2007 (in thousands).
For the Three Months Ended September 30,
2008 2007 Change in Net Interest Income
Average Average
Average Revenue/ Yield/ Average Revenue/ Yield/
Balance Cost Rate Balance Cost Rate Volume Yield/Rate Net
Assets
Loans (1) $ 1,513,337 $ 22,722 6.02 % $ 1,564,724 $ 27,927 7.08 % $ (910 ) $ (4,295 ) $ (5,205 )
Certificates of
deposit 319 4 5.03 % 319 2 2.49 % - 2 2
Securities (2):
Taxable 361,347 6,595 7.32 % 69,630 1,086 6.19 % 4,514 995 5,509
Tax-exempt 21,743 183 3.38 % 27,746 245 3.50 % (53 ) (9 ) (62 )
Federal funds sold 7,823 36 1.85 % 2,828 19 2.67 % 33 (16 ) 17
Federal Home Loan Bank
stock 31,086 405 5.23 % 20,899 222 4.21 % 107 76 183
Interest earning
deposits 126 1 3.18 % 50 - 0.00 % - 1 1
Total interest-earning
assets 1,935,781 29,946 6.20 % 1,686,196 29,501 6.94 % $ 3,691 $ (3,246 ) 445
Noninterest-earning
assets 118,755 119,215
Total assets $ 2,054,536 $ 1,805,411
Liabilities
Deposits:
Savings $ 121,585 349 1.15 % $ 112,544 601 2.12 % $ 48 $ (300 ) (252 )
NOW 80,999 36 0.18 % 79,401 158 0.79 % 3 (125 ) (122 )
Money market 243,360 1,125 1.85 % 308,253 3,069 3.95 % (641 ) (1,303 ) (1,944 )
Certificates of
deposit 782,695 7,789 3.99 % 573,523 6,980 4.83 % 2,526 (1,717 ) 809
Total interest-bearing
deposits 1,228,639 9,299 3.04 % 1,073,721 10,808 3.99 % 1,936 (3,445 ) (1,509 )
Short-term borrowings 191 1 2.10 % 29,224 430 5.84 % (424 ) (5 ) (429 )
FHLB advances 566,726 6,422 4.55 % 412,880 5,153 4.95 % 1,904 (635 ) 1,269
Total interest-bearing
liabilities 1,795,556 15,722 3.51 % 1,515,825 16,391 4.29 % $ 3,416 $ (4,085 ) (669 )
Non-interest bearing
deposits 92,809 97,712
Other
Noninterest-bearing
liabilities 6,927 13,435
Total liabilities 1,895,292 1,626,972
Stockholders' equity 159,244 178,439
Total liabilities and
stockholders' equity $ 2,054,536 $ 1,805,411
Net interest-earning
assets $ 140,225 $ 170,371
Net interest income $ 14,224 $ 13,110 $ 1,114
Interest rate spread
(3) 2.69 % 2.65 %
Net interest margin as
a percentage of
interest-earning
assets (4) 2.95 % 3.08 %
Ratio of
interest-earning
assets to
interest-bearing
liabilities 107.81 % 111.24 %
|
. . .
|
|