|
Quotes & Info
|
| LNBB > SEC Filings for LNBB > Form 10-Q on 7-Nov-2008 | All Recent SEC Filings |
7-Nov-2008
Quarterly Report
• changes in the interest rate environment which could reduce anticipated or actual margins;
• changes in political conditions or the legislative or regulatory environment;
• general economic conditions, either nationally or regionally (especially in northeastern Ohio), becoming less favorable than expected resulting in, among other things, a deterioration in credit quality of assets;
• changes occurring in business conditions and inflation;
• changes in technology;
• changes in trade, monetary, fiscal and tax policies;
• changes in the securities markets, in particular, continued disruption in the fixed income markets and adverse capital market conditions;
• continued disruption in the housing markets and related conditions in the financial markets;
• changes in general economic conditions and competition in the geographic and business areas in which the Corporation conducts its operations, particularly in light of the recent consolidation of competing financial institutions; as well as the risks and uncertainties described from time to time in the Corporation's reports as filed with the Securities and Exchange Commission.
Critical Accounting Policies and Estimates
The Corporation's consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United States of America.
The Corporation follows general practices within the banking industry and
application of these principles requires Management to make assumptions,
estimates and judgments that affect the financial statements and accompanying
notes. These assumptions, estimates and judgments are based on information
available as of the date of the financial statements.
The most significant accounting policies followed by the Corporation are
presented in Note 1 to the Consolidated Financial Statements contained within
this Form 10-Q. These policies are fundamental to the understanding of results
of operation and financial conditions.
The accounting policies considered to be critical by Management are as follows:
Allowance for loan losses
The allowance for loan losses is an amount that Management believes will be
adequate to absorb probable credit losses inherent in the loan portfolio taking
into consideration such factors as past loss experience, changes in the nature
and volume of the portfolio, overall portfolio quality, loan concentrations,
specific problem loans, and current economic conditions that affect the
borrower's ability to pay. Determination of the allowance is subjective in
nature. Loan losses are charged off against the allowance when Management
believes that the full collectibility of the loan is unlikely. Recoveries of
amounts previously charged-off are credited to the allowance.
A loan is considered impaired when it is probable that not all principal and
interest amounts will be collected according to the loan contract. Residential
mortgage, installment and other consumer loans are evaluated collectively for
impairment. Individual commercial loans exceeding size thresholds established by
Management are evaluated for impairment. Impaired loans are written down by the
establishment of a specific allowance where necessary. The fair value of all
loans currently evaluated for impairment is collateral-dependent and therefore
the fair value is determined by the fair value of the underlying collateral.
The Corporation maintains the allowance for loan losses at a level adequate to
absorb Management's estimate of probable credit losses inherent in the loan
portfolio. The allowance is comprised of a general allowance, a specific
allowance for identified problem loans and an unallocated allowance representing
estimations pursuant to either SFAS No. 5 "Accounting for Contingencies", or
SFAS No. 114, "Accounting by Creditors for Impairment of a Loan."
The general allowance is determined by applying estimated loss factors to the
credit exposures from outstanding loans. For commercial and commercial real
estate loans, loss factors are applied based on internal risk grades of these
loans. Many factors are considered when these grades are assigned to individual
loans such as current and past delinquency, financial statements of the
borrower, current net realizable value of collateral and the general economic
environment and specific economic trends affecting the portfolio. For
residential real estate, installment and other loans, loss factors are applied
on a portfolio basis. Loss factors are based on the Corporation's historical
loss experience and are reviewed for appropriateness on a quarterly basis, along
with other factors affecting the collectability of the loan portfolio.
Specific allowances are established for all classified loans when Management has
determined that, due to identified significant conditions, it is probable that a
loss has been incurred that exceeds the general
allowance loss factor from these loans. The unallocated allowance recognizes the estimation risk associated with the allocated general and specific allowances and incorporates Management's evaluation of existing conditions that are not included in the allocated allowance determinations. These conditions are reviewed quarterly by Management and include general economic conditions, credit quality trends and internal loan review and regulatory examination findings. Management believes that it uses the best information available to determine the adequacy of the allowance for loan losses. However, future adjustments to the allowance may be necessary and the results of operations could be significantly and adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Income Taxes
The Corporation's income tax expense and related current and deferred tax assets
and liabilities are presented as prescribed in SFAS No. 109 "Accounting for
Income Taxes". SFAS No. 109 requires the periodic review and adjustment of tax
assets and liabilities based on many assumptions. These assumptions include
predictions as to the Corporation's future profitability, as well as potential
changes in tax laws that could impact the deductibility of certain income and
expense items. Since financial results could be significantly different than
these estimates, future adjustments may be necessary to tax expense and related
balance sheet accounts.
New Accounting Pronouncements
Management is not aware of any proposed regulations or current recommendations
by the Financial Accounting Standards Board or by regulatory authorities, which,
if they were implemented, would have a material effect on the liquidity, capital
resources, or operations of the Corporation. Recent accounting pronouncements
are discussed in Note 1 to the Consolidated Financial Statements contained
within this Form 10-Q.
Summary of Earnings (Dollars in thousands except per share data)
The Corporation reported net income of $1,823, or $.25 per diluted share, for
the third quarter of 2008 and net income of $2,135, or $.29 per diluted share,
for the nine months ended September 30, 2008. This compares to net income of
$1,673 or $0.23 per diluted share, for the third quarter of 2007 and net income
of $3,844, or $0.56 per diluted share, for the nine months ended September 30,
2007.
The unstable interest rate environment and ever-weakening economy, which began
in 2007, has evolved into the worst financial crisis since the Great Depression
during the third quarter of 2008. During the third quarter of 2008, the
financial crisis brought financial markets under extreme strain, liquidity
shortages among our nation's largest banks, and rumors of bank failures. While
the Corporation has avoided sub-prime mortgages and risky equity investments,
the unstable interest rate environment and asset quality issues each continue to
pose a challenge. Despite these extreme financial challenges, the Corporation
has increased net interest income on a linked-quarter basis for the past two
quarters, as well as increased net interest income in comparison to the same
quarter last year. Net interest income for the third quarter of 2008 was $8,229,
compared to $7,828 for the third quarter of 2007. On a linked-quarter basis, net
interest income during the third quarter of 2008 was $90 above the prior
quarter. This has been accomplished by balancing the ability to provide fair and
equitable interest rates to customers, both on loans and deposits, and at the
same time continuing to maintain a healthy balance sheet for shareholders.
Deposit service charges and other fees also continued to remain strong during
the third quarter of 2008 and increased in comparison to the third quarter of
2007. Service charges and fees for the third quarter of 2008 were $1,962
compared to $1,844 for the third quarter of 2007.
Noninterest expense continues to be monitored and managed closely by the
Corporation. As with net interest income, the uncertainty of the economy has
affected noninterest expense in the form of increased utility expense, operating
expense and expense associated with the reduction of other real estate owned
values. The Corporation continues to see improvement, through careful planning
and streamlining of efficiencies, primarily in the reduction of salary and
employee benefit expense.
Results of Operations
Net Interest Income
Net interest income is the difference between interest income earned on
interest-earning assets and the interest expense paid on interest-bearing
liabilities. Net interest income is the Corporation's principal source of
revenue, accounting for 72.27% of the revenues for the three months ended
September 30, 2008. The amount of net interest income is affected by changes in
the volume and mix of earning assets and interest-bearing liabilities, the level
of rates earned or paid on those assets and liabilities and the amount of loan
fees earned. The Corporation reviews net interest income on a fully taxable
equivalent basis, which presents interest income with an adjustment for
tax-exempt interest income on an equivalent pre-tax basis assuming a 34%
statutory Federal tax rate. These rates may differ from the Corporation's actual
effective tax rate. The net interest margin is net interest income as a
percentage of average earning assets.
Three Months Ended September 30, 2008 versus Three Months Ended September 30,
2007
Net interest income, before provision for loan losses, was $8,229 for the third
quarter 2008 as compared to $7,828 during the same quarter 2007. Adjusting for
tax-exempt income, consolidated net interest income, before provision for loan
losses, for the third quarter 2008 and 2007 was $8,342 and $7,927, respectively.
The net interest margin, determined by dividing tax equivalent net interest
income by average earning assets, was 3.24% for the three months ended
September 30, 2008 compared to 3.31% for the three months ended September 30,
2007.
Average earning assets for the third quarter of 2008 were $1,010,388. This was
an increase of $72,451, or 7.72%, over the same quarter last year. The effect of
the unstable interest rate environment, especially in the third quarter of 2008,
has greatly impacted the yield generated by earning assets throughout the entire
banking industry. The Corporation has worked diligently to increase the level of
earning assets and minimize the impact of the unstable interest rate
environment. Interest income on earning assets was $14,498 for the third quarter
of 2008, compared to $15,970 for the third quarter of 2007. The yield on average
earning assets was 5.71% in the third quarter of 2008 as compared to 6.76% for
the same period last year.
Interest income from loans was $11,997 for the third quarter of 2008, and
$13,466 for the third quarter of 2007. Average portfolio loans during these
periods were $790,746 and $737,853, respectively. The yield on average loans
during the third quarter of 2008 was 6.04%. This was 128 basis points lower than
that of the third quarter of 2007 at 7.32%. Interest income from securities was
$2,501 (FTE) for the three months ended September 30, 2008. This compares to
$2,504 during the third quarter of 2007. The yield on average securities was
4.53% and 5.02% for these periods, respectively.
Interest expense on interest-bearing liabilities was $6,156 for the quarter
ending September 30, 2008 and $8,043 for the quarter ending September 30, 2007.
Total average interest-bearing liabilities during the third quarter of 2008 were
$907,753, compared to $841,952 during the same period in 2007. The cost of
interest-bearing liabilities was 2.70% during the third quarter as compared to
3.79% during the same period of 2007.
Interest expense from deposits for the third quarter was $5,135 in 2008 and
$6,706 in 2007. Average interest-bearing deposits during the third quarter of
2008 increased $49,079 over the third quarter 2007. The cost of average deposits
was 2.61% for the third quarter of 2008 as compared to 3.66% for the third
quarter of 2007. The Corporation was much less reliant on brokered time deposits
during the third quarter of 2008. Average brokered time deposits were $8,477 as
compared to $23,725 during the third quarter of 2007. During these same time
periods, average consumer time deposits increased $90,091, while average money
market accounts decreased $27,342.
Nine Months Ended September 30, 2008 versus Nine Months Ended September 30,
2007
Net interest income, before provision for loan losses, for the first nine months
of 2008 was $23,888 as compared to $21,855 for the same period in 2007.
Adjusting for tax-exempt income, consolidated net interest income, before
provision for loan losses, for the first nine months of 2008 and 2007 was
$24,202 and $22,137, respectively. The net interest margin was 3.20% for the
nine months ended September 30, 2008 compared to 3.39% for the nine months ended
September 30, 2007.
Interest income produced by earning assets during the first nine months of 2008
was $44,256. This compares to interest income from earning assets of $43,187
during the first nine months of 2007. Average earning assets increased $133,773,
or 15.51%, to $996,256 for the first nine months of 2008 as compared to $862,483
for the first nine months of 2007. The yield on average earning assets was 5.93%
for the first nine months of 2008 as compared to 6.69% for the same period last
year, or a decrease of 76 basis points.
Interest income from loans was $36,583 for the first nine months of 2008, and
$36,695 for the first nine months of 2007. The yield on loans for the first nine
months of 2008 and 2007 was 6.32% and 7.19%, respectively. Average loans
increased $89,978, or 13.18%, over the same period 2007. The Morgan Bancorp,
Inc. acquisition, which was completed on May 10, 2007, contributed approximately
$92,042 in loans, primarily indirect auto loans of $52,305, and commercial loans
of $26,146. Average installment loans (primarily indirect auto loans) increased
$36,063 and average commercial loans increased $41,564 when comparing the first
nine months of 2008 to the first nine months of 2007.
Interest expense was $20,054 for the first nine months of 2008 compared to
$21,050 for the first nine months of 2007. Average interest-bearing liabilities
increased $128,895, or 16.88%, to $892,640 for the first nine months of 2008 as
compared to $763,745 for the first nine months of 2007. Interest expense from
deposits for the first nine months of the year was $17,041 in 2008 and $18,436
in 2007. Average interest-bearing deposits for the first nine months of 2008
increased $91,134 over the same period in 2007. The cost of deposits for the
first nine months of 2008 decreased 68 basis points in comparison to the first
nine months of 2007. During the nine month period ending September 30, 2008,
average brokered time deposits decreased $25,122 while average consumer time
deposits increased $108,959 in comparison to the same period in 2007. The
Corporation believes that this was primarily due to consumer apprehension
relative to economic conditions and concerns regarding potential large bank
failures in the area.
Table 1 displays the components of net interest income for the three and nine months ended September 30, 2008 and 2007. Rates are computed on a tax equivalent basis and nonaccrual loans are included in the average loan balances. Table 1: Condensed Consolidated Average Balance Sheets Interest, Rate, and Rate/ Volume differentials are stated on a Fully-Tax Equivalent (FTE) Basis.
Three Months Ended September 30,
2008 2007
Average Average
Balance Interest Rate Balance Interest Rate
(Dollars in thousands)
Assets:
U.S. Govt agencies
and corporations $ 183,073 $ 2,070 4.50 % $ 181,369 $ 2,226 4.87 %
State and political
subdivisions 19,822 293 5.88 % 14,757 227 6.10 %
Federal funds sold
and short-term
investments 16,747 138 3.28 % 3,958 51 5.11 %
Commercial loans 437,597 6,991 6.36 % 411,647 7,939 7.65 %
Real estate mortgage
loans 98,924 1,495 6.01 % 102,556 1,581 6.12 %
Home equity lines of
credit 92,926 1,045 4.47 % 77,885 1,514 7.71 %
Installment loans 161,299 2,466 6.08 % 145,765 2,432 6.62 %
Total Earning Assets $ 1,010,388 $ 14,498 5.71 % $ 937,937 $ 15,970 6.76 %
Allowance for loan
loss (11,888 ) (8,071 )
Cash and due from
banks 19,160 20,479
Bank owned life
insurance 15,412 15,203
Other assets 49,797 54,210
Total Assets $ 1,082,869 $ 1,019,758
Liabilities and
Shareholders' Equity
Interest-bearing
demand $ 124,928 $ 265 0.84 % $ 113,358 $ 356 1.25 %
Savings deposits 83,137 133 0.64 % 82,189 156 0.75 %
Money market accounts 108,528 459 1.68 % 135,870 1,269 3.71 %
Consumer time
deposits 398,462 3,609 3.60 % 308,371 3,682 4.74 %
Brokered time
deposits 8,477 98 4.60 % 23,725 319 5.33 %
Public time deposits 59,732 571 3.80 % 70,672 924 5.19 %
Short-term borrowings 32,918 93 1.12 % 32,142 347 4.28 %
FHLB advances 70,813 646 3.63 % 54,928 635 4.59 %
Trust preferred 20,758 282 5.40 % 20,697 355 6.80 %
Total
Interest-Bearing
Liabilities $ 907,753 $ 6,156 2.70 % $ 841,952 $ 8,043 3.79 %
Noninterest-bearing
deposits 87,358 86,393
Other liabilities 8,466 9,449
Shareholders' Equity 79,292 81,964
Total Liabilities and
Shareholders' Equity $ 1,082,869 $ 1,019,758
Net interest Income
(FTE) $ 8,342 3.28 % $ 7,927 3.35 %
Taxable Equivalent
Adjustment (113 ) -0.04 % (99 ) -0.04 %
Net Interest Income
Per Financial
Statements $ 8,229 $ 7,828
Net Yield on Earning
Assets 3.24 % 3.31 %
|
Nine Months Ended September 30,
2008 2007
Average Average
Balance Interest Rate Balance Interest Rate
(Dollars in thousands)
Assets:
U.S. Govt agencies
and corporations $ 195,431 $ 6,533 4.47 % $ 155,646 $ 5,514 4.74 %
State and political
subdivisions 17,766 795 5.98 % 13,905 640 6.15 %
Federal funds sold
and short-term
investments 10,384 345 4.44 % 10,235 338 4.42 %
Commercial loans 435,456 21,309 6.54 % 393,892 22,123 7.51 %
Real estate mortgage
loans 99,143 4,470 6.02 % 99,577 4,572 6.14 %
Home equity lines of
credit 86,963 3,222 4.95 % 74,178 4,323 7.79 %
Installment loans 151,113 7,582 6.70 % 115,050 5,677 6.60 %
Total Earning Assets $ 996,256 $ 44,256 5.93 % $ 862,483 $ 43,187 6.69 %
Allowance for loan
loss (9,240 ) (7,748 )
Cash and due from
banks 20,749 21,479
Bank owned life
insurance 15,559 15,023
Other assets 47,300 41,306
Total Assets $ 1,070,624 $ 932,543
Liabilities and
Shareholders' Equity
Interest-bearing
demand $ 122,840 $ 836 0.91 % $ 100,330 $ 840 1.12 %
Savings deposits 83,145 406 0.65 % 80,370 325 0.54 %
Money market accounts 116,624 1,780 2.04 % 126,166 3,477 3.68 %
Consumer time
deposits 382,202 11,599 4.05 % 273,243 9,573 4.68 %
Brokered time
deposits 14,365 562 5.23 % 39,487 1,531 5.18 %
Public time deposits 60,047 1,858 4.13 % 68,493 2,697 5.26 %
Short-term borrowings 29,286 354 1.61 % 25,431 812 4.27 %
FHLB advances 63,347 1,769 3.73 % 39,232 1,235 4.21 %
Trust preferred
securities 20,784 890 5.72 % 10,993 560 6.81 %
Total
Interest-Bearing
Liabilities $ 892,640 $ 20,054 3.00 % $ 763,745 $ 21,050 3.68 %
Noninterest-bearing
deposits 86,396 83,717
Other liabilities 9,576 8,626
Shareholders' Equity 82,012 76,455
Total Liabilities and
Shareholders' Equity $ 1,070,624 $ 932,543
Net interest Income
(FTE) $ 24,202 3.24 % $ 22,137 3.43 %
Taxable Equivalent
Adjustment (314 ) -0.04 % (282 ) -0.04 %
Net Interest Income
Per Financial
Statements $ 23,888 $ 21,855
Net Yield on Earning
Assets 3.20 % 3.39 %
|
Rate/Volume Net interest income may also be analyzed by comparing the volume and rate components of interest income and interest expense. Table 2 is an analysis of the changes in interest income and expense between the quarters ended September 30, 2008 and September 30, 2007. Changes that are not due solely to either a change in volume or a change in rate have been allocated proportionally to both changes due to volume and rate. The table is presented on a fully tax-equivalent basis. Table 2: Rate/Volume Analysis of Net Interest Income (FTE) . . . |
|
|