|
Quotes & Info
|
| CNU > SEC Filings for CNU > Form 10-K on 9-Sep-2008 | All Recent SEC Filings |
9-Sep-2008
Annual Report
General
The following discussion and analysis should be read in conjunction with the
consolidated financial statements and notes thereto appearing elsewhere in this
Annual Report on Form 10-K. We are a provider of primary care physician
services. Through our network of 18 medical centers, we provide primary care
medical services on an outpatient basis. We also provide practice management
services to IPAs at 25 medical offices. All of our medical centers and IPAs are
located in Miami-Dade, Broward and Hillsborough Counties, Florida. As of
June 30, 2008, we provided services to or for approximately 26,200 patients on a
risk basis and approximately 8,700 patients on a limited or non-risk basis as of
June 30, 2008. Additionally, we also provided services to over 2,500 patients as
of June 30, 2008 on a non-risk fee-for-service basis. In Fiscal 2008,
approximately 89% and 9% of our revenue was generated by providing services to
Medicare-eligible and Medicaid-eligible members, respectively, under risk
agreements that require us to assume responsibility to provide and pay for all
of our patients' medical needs in exchange for a capitated fee, typically a
percentage of the premium received by an HMO from various payor sources.
Effective October 1, 2006, we completed the acquisition of the MDHC
Companies. Accordingly, the revenues, expenses and results of operations of the
MDHC Companies have been included in our consolidated statements of income from
the date of acquisition. See Note 3 to the consolidated financial statements
included elsewhere in this Annual Report on Form 10-K for unaudited pro forma
financial information for Fiscal 2007 and 2006 presenting our operating results
as though the Acquisition occurred at the beginning of the respective periods.
Effective March 1, 2007, one of the Physician Provider Agreements with
Wellcare was amended from a non-risk arrangement to a risk arrangement under
which we receive for our services a monthly capitated fee with respect to
patients assigned to us that represents a percentage of the premium that
Wellcare receives for those patients. Under the risk arrangement we assume full
financial responsibility for the provision of all necessary medical care to our
patients. Under this Physician Provider Agreement, as of June 30, 2008, we
provided services to approximately 1,200 Medicare Advantage patients enrolled in
Wellcare managed care plans.
Effective January 1, 2006, we entered into the Risk IPA Agreement with Humana
under which we agreed to assume certain management responsibilities on a risk
basis for Humana's Medicare and Medicaid members assigned to certain IPAs
practicing in Miami-Dade and Broward Counties, Florida. Under the Risk IPA
Agreement, we receive a capitation fee established as a percentage of premium
that Humana receives for its members who have selected the IPAs as their primary
care physicians and assume responsibility for the cost of all medical services
provided to these members, even those we do not provide directly. Medical
service revenue and medical services expenses related to the Risk IPA Agreement
approximated $14.9 million and $14.0 million in Fiscal 2008, respectively,
$15.7 million and $14.5 million in Fiscal 2007, respectively, and $8.7 million
and $8.5 million in Fiscal 2006, respectively. As of June 30, 2008, the IPAs
provided services to or for approximately 1,600 Medicare and Medicaid patients
enrolled in Humana managed care plans. The Risk IPA Agreement replaces the
Humana PGP Agreement that was terminated effective December 31, 2005. Under the
Humana PGP Agreement, we assumed certain management responsibilities on a
non-risk basis for Humana's Medicare, Medicaid and commercial members assigned
to selected primary care physicians in Miami-Dade and Broward Counties, Florida.
Revenue from this contract consisted of a monthly management fee intended to
cover the costs of providing these services and amounted to approximately
$0.2 million during Fiscal 2006.
In an effort to streamline and stem operating losses, we implemented a plan
to dispose of our home health operations in December 2003. The home health
disposition occurred in three separate transactions and was concluded in
February 2004. As a result of these transactions, the home health operations are
shown as discontinued operations.
Medicare and Medicaid Considerations
Substantially all of our revenue is generated by providing services to
Medicare-eligible members and Medicaid-eligible members. The federal government
and state governments, including Florida, from time to time explore ways to
reduce medical care costs through Medicare and Medicaid reform, specifically,
and through health care reform generally. Any changes that would limit, reduce
or delay receipt of Medicare or Medicaid funding or mandate increased benefit
levels or any developments that would disqualify us from receiving Medicare or
Medicaid funding could have a material adverse effect on our business, results
of operations, prospects, financial results, financial condition and cash flows.
Due to the diverse range of medical care related proposals put forth and the
uncertainty of any proposal's adoption, we cannot predict what impact any
Medicare reform proposal ultimately adopted may have on our business, financial
position or results of operations.
On January 1, 2006, the Medicare Prescription Drug Plan created by the
Medicare Modernization Act became effective. As a result, our HMO affiliates
have established or expanded prescription drug benefit plans for their Medicare
Advantage members. Under the terms of our risk arrangements, we are financially
responsible for a substantial portion of the cost of the prescription drugs our
patients receive, and, in exchange, our HMO affiliates have agreed to provide us
with an additional per member capitated fee related to prescription drug
coverage. However, there can be no assurance that the additional fee that we
receive will be sufficient to reimburse us for the additional costs that we may
incur under the new Medicare Prescription Drug Plan.
In addition, the premiums our HMO affiliates receive from the Centers for
Medicare and Medicaid Services ("CMS") for their Medicare Prescription Drug
Plans is subject to periodic adjustment, positive or negative, based upon the
application of risk corridors that compare their plans' revenues targeted in
their bids to actual prescription drug costs. Variances exceeding certain
thresholds may result in CMS making additional payments to the HMOs or require
the HMOs to refund to CMS a portion of the payments they received. Our
contracted HMO affiliates estimate and periodically adjust premium revenues
related to the risk corridor payment adjustment, and a portion of the HMO's
estimated premium revenue adjustment is allocated to us. As a result, the
revenues recognized under our risk arrangements with our HMO affiliates are net
of the portion of the estimated risk corridor adjustment allocated to us. The
portion of any such risk corridor adjustment that the HMOs allocate to us may
not directly correlate to the historical utilization patterns of our patients or
the costs that we may incur in future periods. Our HMO affiliates allocated to
us adjustments related to their risk corridor payments which had the effect of
reducing our operating income by approximately $3.1 million, $2.3 million and
$1.7 million, respectively, during Fiscal 2008, 2007 and 2006, respectively.
The Medicare Prescription Drug Plan has also been subject to significant
public criticism and controversy, and members of Congress have discussed
possible changes to the program as well as ways to reduce the program's cost to
the federal government. We cannot predict what impact, if any, these
developments may have on the Medicare Prescription Drug Plan or on our future
financial results.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of
operations is based upon our consolidated financial statements and accompanying
notes, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these
financial statements and accompanying notes requires us to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Certain of the amounts recorded on our financial statements
could change materially under different, yet still reasonable, estimates and
assumptions. We base our estimates and assumptions on historical experience,
knowledge of current events and expectations of future events, and we
continuously evaluate and update our estimates and assumptions. However, our
estimates and assumptions may ultimately prove to be incorrect or incomplete
and, as a result, our actual results may differ materially from those previously
reported. We believe the following critical accounting policies involve the most
significant judgments and estimates used in the preparation of our consolidated
financial statements.
Revenue Recognition
Under our risk contracts with HMOs, we receive a percentage of premium or
other capitated fee for each patient that chooses one of our physicians as their
primary care physician. Revenue under these agreements is generally recorded in
the period we assume responsibility to provide services at the rates then in
effect as determined by the respective contract. As part of the Medicare
Advantage program, CMS periodically recomputes the premiums to be paid to the
HMOs based on updated health status of participants and updated demographic
factors. We record any adjustments to this revenue at the time that the
information necessary to make the determination of the adjustment is received
from the HMO.
Under our risk agreements, we assume responsibility for the cost of all
medical services provided to the patient, even those we do not provide directly,
in exchange for a percentage of premium or other capitated fee. To the extent
that patients require more frequent or expensive care, our revenue under a
contract may be insufficient to cover the costs of care provided. When it is
probable that expected future health care costs and maintenance costs under a
contract or group of existing contracts will exceed anticipated capitated
revenue on those contracts, we recognize losses on our prepaid health care
services with HMOs. No contracts were considered loss contracts at June 30, 2008
because we have the right to terminate unprofitable physicians and close
unprofitable centers under our managed care contracts.
Under our limited risk and non-risk contracts with HMOs, we receive a
capitation fee or management fee based on the number of patients for which we
are providing services on a monthly basis. The capitation fee or management fee
is recorded as revenue in the period in which services are provided as
determined by the respective contract.
Payments under both our risk contracts and our non-risk contracts (for both
the Medicare Advantage program as well as Medicaid) are also subject to
reconciliation based upon historical patient enrollment data. We record any
adjustments to this revenue at the time that the information necessary to make
the determination of the adjustment is received from the HMO or the applicable
governmental body.
Medical Claims Expense Recognition
The cost of health care services provided or contracted for is accrued in the
period in which the services are provided. This cost includes our estimate of
the related liability for medical claims incurred in the period but not yet
reported, or IBNR. IBNR represents a material portion of our medical claims
liability which is presented in the balance sheet netted against amounts due
from HMOs. Changes in this estimate can materially affect, either favorably or
unfavorably, our results from operations and overall financial position.
We develop our estimate of IBNR primarily based on historical claims incurred
per member per month. We adjust our estimate if we have unusually high or low
inpatient utilization or if benefit changes provided under the HMO plans are
expected to significantly increase or reduce our claims exposure. We also adjust
our estimate for differences between the estimated claims expense recorded in
prior months to actual claims expense as claims are paid by the HMO and reported
to us. We use an actuarial analysis as an additional tool to further corroborate
our estimate of IBNR.
Based on our analysis as of June 30, 2008, we recorded a liability of
approximately $23.9 million for IBNR which was relatively unchanged from the
liability of $23.6 million recorded as of June 30, 2007. The increase in the
liability for IBNR of $9.4 million or 66.2% to $23.6 million as of June 30, 2007
from $14.2 million as of June 30, 2006 was primarily due to the additional
liability recorded for IBNR related to the operations of the MDHC Companies.
Consideration of Impairment Related to Goodwill and Other Intangible Assets
Our balance sheet includes intangible assets, including goodwill and other
separately identifiable intangible assets, of approximately $79.7 million, which
represented approximately 67% of our total assets at June 30, 2008. The most
significant component of the intangible assets consists of the intangible assets
recorded in connection with the Acquisition. The purchase price, including
acquisition costs, of approximately $66.2 million was allocated to the estimated
fair value of acquired tangible assets of $13.9 million, identifiable intangible
assets of $8.7 million and assumed liabilities of $15.3 million, resulting in
goodwill totaling $58.9 million.
Under Statement of Financial Accounting Standards No. 142, "Goodwill and
Other Intangible Assets," goodwill and intangible assets with indefinite useful
lives are no longer amortized, but are reviewed for impairment on an annual
basis or more frequently if certain indicators of impairment arise. Intangible
assets with definite useful lives are amortized over their respective useful
lives to their estimated residual values and also reviewed for impairment
annually, or more frequently if certain indicators of impairment arise.
Indicators of impairment include, among other things, a significant adverse
change in legal factors or the business climate, the loss of a key HMO contract,
an adverse action by a regulator, unanticipated competition, and the loss of key
personnel or allocation of goodwill to a portion of business that is to be sold.
Because we operate in a single segment of business, we have determined that
we have a single reporting unit and we perform our impairment test for goodwill
on an enterprise level. In performing the impairment test, we compare the total
current market value of all of our outstanding common stock, to the current
carrying value of our total net assets, including goodwill and intangible
assets. Depending on the market value of our common stock at the time that an
impairment test is required, there is a risk that a portion of our intangible
assets would be considered impaired and must be written-off during that period.
We completed our annual impairment test as of May 1, 2008, and determined that
no impairment existed. In addition, no indicators of impairment were noted and
accordingly, no impairment charges were required at June 30, 2008. Should we
later determine that an indicator of impairment exists, we would be required to
perform an additional impairment test.
Realization of Deferred Income Tax Assets
We account for income taxes in accordance with Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109") which
requires that deferred income tax assets and liabilities be recognized using
enacted tax rates for the effect of temporary differences between the book and
tax bases of recorded assets and liabilities. SFAS No. 109 also requires that
deferred income tax assets be reduced by a valuation allowance if it is more
likely than not that some portion or all of the deferred income tax asset will
not be realized.
As part of the process of preparing our consolidated financial statements, we
estimate our income taxes based on our actual current tax exposure together with
assessing temporary differences resulting from differing treatment of items for
tax and accounting purposes. We also recognize as deferred income tax assets the
future tax benefits from net operating loss carryforwards. We evaluate the
realizability of these deferred income tax assets by assessing their valuation
allowances and by adjusting the amount of such allowances, if necessary. Among
the factors used to assess the likelihood of realization are our projections of
future taxable income streams, the expected timing of the reversals of existing
temporary differences, and the impact of tax planning strategies that could be
implemented to avoid the potential loss of future tax benefits. However, changes
in tax codes, statutory tax rates or future taxable income levels could
materially impact our valuation of income tax accruals and assets and could
cause our provision for income taxes to vary significantly from period to
period. At June 30, 2008, we had deferred income tax liabilities in excess of
deferred income tax assets of approximately $3.3 million.
Share-Based Payment
We use the modified prospective transition method under SFAS No. 123 (R),
"Share-Based Payment" ("SFAS 123 (R)"). SFAS 123(R) requires us to recognize
compensation costs in our financial statements related to our share-based
payment transactions with employees and directors. SFAS 123(R) requires us to
calculate this cost based on the grant date fair value of the equity instrument.
Consistent with our practices prior to adopting SFAS 123(R), we have elected
to calculate the fair value of our employee stock options using the
Black-Scholes option pricing model. Using this model we calculated the fair
value for employee stock options granted during Fiscal 2008 and 2007 based on
the following assumptions: risk-free interest rate ranging from 1.61% to 4.22%
and 4.81% to 5.18%, respectively; dividend yield of 0%; weighted-average
volatility factor of the expected market price of our common stock of 59.5% and
63.7%, respectively, and weighted-average expected life of the options ranging
from 2 to 6 years depending on the vesting provisions of each option. The fair
value for employee stock options granted during Fiscal 2006 was calculated based
on the following assumptions: risk-free interest rate ranging from 4.21% to
5.16%; dividend yield of 0%; volatility factor of the expected market price of
the Company's common stock of 71.1%; and weighted-average expected life of the
option ranging from 3 to 6 years depending on the vesting provisions of each
option. The expected life of the options is based on the historical exercise
behavior of our employees. The expected volatility factor is based on the
historical volatility of the market price of our common stock as adjusted for
certain events that management deemed to be non-recurring and non-indicative of
future events.
As a result of adopting SFAS 123(R), we recognized share-based compensation
cost of $1.3 million, $1.7 million and $1.3 million, respectively, for Fiscal
2008, 2007 and 2006. For Fiscal 2008 and 2006, the Company did not recognize any
excess tax benefits resulting from the exercise of stock options. For 2007 the
Company recognized excess tax benefits of approximately $0.5 million resulting
from the exercise of stock options. As of June 30, 2008, there was $1.1 million
of total unrecognized compensation cost related to non-vested options, which is
expected to be recognized over a weighted average period of 1.7 years.
SFAS 123(R) does not require the use of any particular option valuation
model. Because our stock options have characteristics significantly different
from traded options and because changes in the subjective input assumptions can
materially affect the fair value estimate, in management's opinion, it is
possible that existing models may not necessarily provide a reliable measure of
the fair value of our employee stock options. We selected the Black-Scholes
model based on our experience with it, its wide use by issuers comparable to us,
and our review of alternate option valuation models.
The effect of applying the fair value method of accounting for stock options
on reported net income for any period may not be representative of the effects
for future periods because our outstanding options typically vest over a period
of several years and additional awards may be made in future periods.
Results of Operations
The following tables set forth, for the periods indicated, selected operating
data as a percentage of total revenue.
Year ended June 30,
2008 2007 2006
Revenue 100.0 % 100.0 % 100.0 %
Operating expenses:
Medical services:
Medical claims 71.2 74.2 73.5
Other direct costs 10.6 10.6 9.9
Total medical services 81.8 84.8 83.4
Administrative payroll and employee benefits 4.7 4.2 4.9
General and administrative 6.5 6.4 5.7
Gain on extinguishment of debt - - -
Total operating expenses 93.0 95.4 94.0
Income from operations 7.0 4.6 6.0
Other income (expense):
Interest income 0.2 0.1 0.2
Interest expense - - -
Income before income tax provision 7.2 4.7 6.2
Income tax provision 2.8 1.8 2.2
Net income 4.4 % 2.9 % 4.0 %
|
COMPARISON OF FISCAL YEAR ENDED JUNE 30, 2008 TO FISCAL YEAR ENDED JUNE 30, 2007
Revenue
Revenue increased by $37.3 million, or 17.2%, to $254.4 million for Fiscal
2008 from $217.1 million for Fiscal 2007 due primarily to increases in our
Medicare revenue.
The most significant component of our revenue is the revenue we generate from
Medicare patients under risk arrangements which increased by $32.2 million, or
16.6%, during Fiscal 2008. During Fiscal 2008, revenue generated by our Medicare
risk arrangements increased approximately 7.0% on a per patient per month basis
and Medicare patient months increased by approximately 9.0% over Fiscal 2007.
The increase in the per member per month Medicare revenue was primarily due to a
rate increase in Medicare premiums and an increase in premiums resulting from
the Medicare risk adjustment program. The increase in Medicare patient months
was primarily due to the operations associated with the MDHC Companies which we
acquired effective October 1, 2006 and which were included in our results for
only part of Fiscal 2007.
Under the Medicare risk adjustment program, the health status and demographic
factors of Medicare Advantage participants are taken into account in determining
premiums paid for each participant. CMS periodically recomputes the premiums to
be paid to the HMOs based on the updated health status and demographic factors
of the Medicare Advantage participants. In addition, the premiums paid to the
HMOs for their Medicare Prescription Drug Plan are subject to periodic
adjustment based upon CMS's risk corridor adjustment methodology. The net effect
of these premium adjustments included in revenue for the three-month periods
ended June 30, 2008 and 2007 were favorable retroactive Medicare adjustments of
$1.0 million and $1.5 million, respectively, and for Fiscal 2008 and 2007 were
unfavorable retroactive Medicare adjustments of $0.3 million and $0.1 million,
respectively. Future Medicare risk adjustments may result in reductions of
revenue depending on the future health status and demographic factors of our
patients as well as the application of CMS's risk corridor methodology to the
HMOs Medicare Prescription Drug Programs.
During Fiscal 2008 and 2007, we received payments and recorded amounts due
from our HMO affiliates of approximately $0.5 million and $3.6 million,
respectively, related primarily to Medicare risk adjustments and pharmacy
rebates relating to the operations of the MDHC Companies for periods prior to
completion of the Acquisition. While these transactions ordinarily are reflected
in our results of operations, since they related to periods prior to our
acquisition of the MDHC Companies, they were instead recorded as purchase
accounting adjustments which decreased the amount of goodwill we recorded for
the Acquisition.
Revenue generated by our managed care entities under contracts with Humana
accounted for approximately 72% and 74% of our total revenue for Fiscal 2008 and
2007, respectively. Revenue generated by our managed care entities under
contracts with Vista accounted for approximately 19% and 20% of our total
revenue for Fiscal 2008 and 2007, respectively.
Operating Expenses
Medical services expenses are comprised of medical claims expense and other
direct costs related to the provision of medical services to our patients.
Because our risk contracts with HMOs provide that we are financially responsible
for the cost of substantially all medical services provided to our patients
under those contracts, our medical claims expense includes the costs of
prescription drugs these patients receive as well as medical services provided
to patients under our risk contracts by providers other than us. Other direct
costs consist primarily of salaries, taxes and benefits of our health
professionals providing primary care services including a portion of our
share-based compensation cost, medical malpractice insurance costs, capitation
payments to our IPA physicians and fees paid to independent contractors
providing medical services to our patients.
Medical services expenses for Fiscal 2008 increased by $23.9 million, or
13.0%, to $208.0 million from $184.1 million for Fiscal 2007 primarily due to
the medical expenses related to the operations of the MDHC Companies being
included in our results for the entire Fiscal 2008 period. Medical claims
expense, which is the largest component of medical services expense, increased
by $19.9 million, or 12.4%, to $181.1 million for Fiscal 2008 from
$161.2 million for Fiscal 2007 primarily due to an increase in Medicare claims
expense of $17.0 million, or 11.6%. The increase in Medicare claims expense
resulted from a 2.5% increase in medical claims expense on a per patient per
month basis and a 9.0% increase in Medicare patient months. The increase in
Medicare per patient per month medical claims expense is primarily attributable
to enhanced benefits offered by our HMO affiliates and inflationary trends in
the health care industry, partially offset by a general improvement in medical
claims expense management and utilization outcomes. The increase in Medicare
patient months is primarily attributable to the operations associated with the
MDHC Companies which we acquired effective October 1, 2006 and which were
included in our results for only part of Fiscal 2007.
As a percentage of revenue, medical services expenses decreased to 81.8% for
Fiscal 2008 as compared to 84.8% for Fiscal 2007. Our claims loss ratio (medical
claims expense as a percentage of revenue) decreased to 71.2% for Fiscal 2008
from 74.2% for Fiscal 2007. This decrease was primarily due to an increase in
. . .
|
|