|
Quotes & Info
|
| ABVA > SEC Filings for ABVA > Form 10-Q on 11-Aug-2008 | All Recent SEC Filings |
11-Aug-2008
Quarterly Report
• Fluctuations in market rates of interest and loan and deposit pricing, which could negatively affect our net interest margin, asset valuation and income and expense projections;
• Effects of implementation of certain balance sheet strategies;
• Impacts of fair value accounting;
• Timing of expected implementation of certain balance sheet strategies;
• Anticipated growth of our insurance company;
• Assumptions used within our Asset Liability Management (ALM) process and Net Interest Income (NII) and Economic Value of Equity (EVE) models;
• Adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas within Northern Virginia, Fredericksburg, and the greater Washington, D.C. Metropolitan region;
• Risks inherent in making loans such as repayment risks and fluctuating collateral values;
• The timing and value realized upon the sale of OREO property;
• Sustained weakness in the local housing market;
• Additional negative changes in the national and local home mortgage market;
• Maintaining and developing well-established and valuable client relationships and referral source relationships;
• Our use of technology and the use of technology by key competitors;
• Changing trends in customer profiles and behavior;
• Competitive factors within the financial services industry;
• Impacts of implementing various accounting standards;
• Changes in regulatory requirements and/or restrictive banking legislation; and
• Other factors described from time to time in our SEC filings.
Because of these and other uncertainties, our actual results and performance
may be materially different from results indicated by these forward-looking
statements. In addition, our past results of operations are not necessarily
indicative of future performance.
We caution you that the above list of important factors is not exclusive.
These forward-looking statements are made as of the date of this report, and we
may not update these forward-looking statements to reflect the impact of any
circumstances or events that arise after the date the forward-looking statements
are made.
Critical Accounting Policies
Bankshares' financial statements are prepared in accordance with accounting
principles generally accepted in the United States (GAAP). These accounting
principles are complex and require management to apply significant judgment to
various accounting, reporting, and disclosure matters. Management must use
assumptions, judgments and estimates when applying these principles where
precise measurements are not possible or practical. These policies are critical
because they are highly dependent upon subjective or complex judgments,
assumptions and estimates. Changes in such judgments, assumptions or estimates
may have a significant impact on our consolidated financial statements. Actual
results, in fact, could differ from initial estimates. The accounting policies
with the greatest uncertainty and that require our most difficult, subjective or
complex judgments and the greatest likelihood that materially different amounts
would be reported under different conditions, or using different assumptions,
are our allowance for loan losses, accounting for goodwill, and fair valuation
of certain compensation expenses, which are described below.
The allowance for loan losses is an estimate of the losses that may be
sustained in our loan portfolio. The allowance is based on two basic principles
of accounting: (1) SFAS No. 5, Accounting for Contingencies, which requires that
losses be accrued when they are probable of occurring and estimable, and
(2) SFAS No. 114, Accounting by Creditors for Impairment of a Loan, which
requires that losses be accrued based on the differences between the value of
collateral, present value of future cash flows or values that are observable in
the secondary market and the loan balance.
Our allowance for loan losses has two basic components: the specific
allowance for impaired credits and the general allowance based on relevant risk
factors. Each of these components is determined based upon estimates that can
and do change when the actual events occur. The specific allowance is used to
individually allocate an allowance for loans identified for impairment testing.
Impairment testing includes consideration of the borrower's overall financial
condition, resources and payment record, support available from financial
guarantors and the fair market value of collateral. These factors are combined
to estimate the probability and severity of inherent losses. When impairment is
identified, a specific reserve is established based on Bankshares' calculation
of the loss embedded in the individual loan. Large groups of smaller balance and
homogeneous loans are collectively evaluated for impairment. Accordingly,
Bankshares does not separately identify individual consumer and residential
loans for impairment testing unless loans become 60 days or more past due.
The general allowance is determined by aggregating un-criticized loans
(non-classified loans and loans identified for impairment testing for which no
impairment was identified) by loan type based on common purpose, collateral,
repayment source or other credit characteristics. We then apply allowance
factors which in the judgment of management represent the expected losses over
the life of the loans. In determining those factors, we consider the following:
(1) delinquencies and overall risk ratings, (2) loss history, (3) trends in
volume and terms of loans, (4) effects of changes in lending policy, (5) the
experience and depth of the borrowers' management, (6) national and local
economic trends, (7) concentrations of credit by individual credit size and by
class of loans, (8) quality of loan review system and (9) the effect of external
factors (e.g., competition and regulatory requirements). This is the largest
component of the overall allowance.
Goodwill
Bankshares adopted SFAS No. 142, Goodwill and Other Intangible Assets, (SFAS
No. 142) effective January 1, 2002. Accordingly, goodwill is no longer subject
to amortization over its estimated useful life, but is subject to at least an
annual assessment for impairment by applying a fair value based test. Based on
the results of these tests, Bankshares concluded that there was no impairment,
and no write-downs were recorded. Additionally, under SFAS No. 142, acquired
intangible assets are separately recognized if the benefit of the asset can be
sold, transferred, licensed, rented, or exchanged, and amortized over its useful
life. The costs of other intangible assets, based on independent valuation
and/or internal valuations, are being amortized over their estimated lives not
to exceed fifteen years.
Share-Based Compensation
In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment (SFAS
No. 123R). SFAS No. 123R requires companies to recognize the cost of employee
services received in exchange for awards of equity instruments, such as stock
options and nonvested shares, based on the fair value of those awards at the
date of grant and eliminates the choice to account for employee stock options
under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees (APB No. 25). Bankshares adopted SFAS No. 123R effective January 1,
2006 using the modified prospective method and as such, results for prior
periods have not been restated. Compensation cost has been measured using the
fair value of an award on the grant date and is recognized over the service
period, which is usually the vesting period.
Overview
Bankshares' primary financial goals are to maximize earnings and to deploy
capital in profitable growth initiatives that will enhance shareholder value.
Bankshares tracks the performance of our two principal business activities:
commercial and mortgage banking and our insurance agencies, in order to assess
the level of success in achieving these goals.
Several items impacted our company and the financial results in the second
quarter of 2008:
• Total loans decreased by $26.0 million or 6.5% to $372.2 million as of
June 30, 2008 compared to $398.2 million as of December 31, 2007.
• Non-interest bearing deposits increased by $23.0 million or 34.8% to $89.2 million as of June 30, 2008 compared to $66.2 million as of December 31, 2007.
• We recorded an additional provision for loan losses of $610 thousand in the quarter.
• We sold $2.7 million in several Other Real Estate Owned (OREO) properties.
• We had $566 thousand in direct OREO expenses.
• The steps we took to rebalance the fair value liabilities during the first quarter of 2008 began to show results, as we recorded a fair value gain of $166 thousand for the second quarter of 2008. As of June 30, 2008, fair value assets amounted to $98.5 million compared to $104.8 million of fair value liabilities.
Principal Business Activities. An overview of the financial results for each of Bankshares' principal segments is presented below. A more detailed discussion is included in "Results of Operations."
Commercial and Mortgage Banking: The Bank's pre-tax loss was $1.9 million for
the three months ended June 30, 2008 compared to $375 thousand for the same
period in the prior year. The second quarter 2008 pre-tax loss includes an
increased loan loss provision of $610 thousand, $566 thousand in OREO expense
and the reversal of $65 thousand of interest income related to nonaccrual loans.
The Bank's pre-tax loss was $5.5 million for the six months ended June 30,
2008 compared to $990 thousand pre-tax income for the same period in the prior
year. The pre-tax loss for the six months ended June 30, 2008 includes the
effects of $2.4 million related to the rebalancing and mark-to-market of the
trading securities, the reversal of $406 thousand of interest income related to
nonaccrual loans, a provision for loan losses of $1.2 million and $574 thousand
of direct OREO expenses.
In the first quarter of 2008, the Bank's earnings were impacted by the
mismatch in fair value assets and liabilities. As of June 30, 2008, the Bank had
$98.5 million in fair value trading assets and $104.8 million in fair value
trading liabilities, as compared to $89.4 million in fair value trading assets
and $115.7 million in fair value trading liabilities as of March 31, 2008.
During the first quarter we prepaid $40.0 million in FHLB advances and had
maturities of fair value liabilities of $31.9 million. As a result of this
rebalancing, we recorded a trading gain of $166 thousand for the second quarter.
At June 30, 2008, the Bank had nonaccrual loans totaling $2.8 million and
OREO totaling $14.5 million. The nonaccrual loans relate to eight borrowers. The
largest two are $1.2 million, which is a series of equipment loans and a line of
credit to a single borrower involved in real estate development activities and
$679 thousand which is secured by a commercial building and assets of a retail
hardware and lumber company. The remainder of nonaccrual loans is made up of
first and second trusts on properties in the greater Washington, D.C.
Metropolitan region. The OREO balance was $14.5 million as of June 30, 2008,
compared to $14.2 million as of March 31, 2008 and $4.3 million as of
December 31, 2007. During the first six months of 2008 there were foreclosures
on nonaccrual loans of $16.1 million, charge-offs of $1.9 million against the
allowance for loan losses, and sales of $4.9 million.
Total loans were $372.2 million as of June 30, 2008, compared to
$398.2 million as of December 31, 2007, a decrease of $26.0 million.
Total deposits amounted to $426.3 million as of June 30, 2008, compared to
$365.3 million in total deposits as of December 31, 2007. Non-interest bearing
deposits were $89.2 million, or 20.9% of total deposits as of June 30, 2008, an
increase of $23.0 million compared to the December 31, 2007 level of
$66.2 million.
Bankshares is considered "well capitalized", as stockholders' equity amounted
to $42.3 million as of June 30, 2008 and $45.7 million as of December 31, 2007.
Insurance Agencies: Pre-tax income for AIA was $164 thousand for the three
months ended June 30, 2008, a decrease of $168 thousand, compared to $332
thousand for the same period in the prior year. Commission revenues for the
three month period ended June 30, 2008 were $753 thousand, a decrease of $175
thousand or 18.9%, compared to commission revenues of $928 thousand for the
three month period ended June 30, 2007.
Pre-tax income for AIA was $594 thousand for the six months ended June 30,
2008, a decrease of $136 thousand, compared to $730 thousand for the same period
in the prior year. Commission revenues were $1.8 million for the six month
periods ended June 30, 2008 and 2007.
Financial Performance Measures. Bankshares had a net loss for the three month
period ended June 30, 2008 of $1.1 million compared to net income of $4 thousand
for the same period in the prior year. The net loss of $1.1 million includes the
effects of the additional loan loss provision, the direct OREO expenses and the
reversal of interest income on nonaccrual loans. These results led to $0.21
basic and diluted loss per share for the quarter ended June 30, 2008. The basic
and diluted earnings per share for the quarter ended June 30, 2007 were
negligible. Weighted average diluted shares outstanding were 5,106,819 for the
three months ended June 30, 2008 compared to the prior year weighted average
diluted shares outstanding of 5,837,885.
For the six month period ended June 30, 2008, Bankshares had a net loss of
$3.2 million compared to net income of $1.2 million for the same period in the
prior year. The net loss of $3.2 million includes the effects of the portfolio
rebalancing, mark-to-market of the trading portfolio, the additional loan loss
provision and the reversal of interest income on nonaccrual loans. These results
led to $0.62 basic and diluted loss per share for the six months ended June 30,
2008. The basic earnings per share for the six months ended June 30, 2007 were
$0.22 per common share and diluted earnings per share for the same period were
$0.21 per common share. Weighted average diluted shares outstanding were
5,106,819 for the six months ended June 30, 2008 compared to the prior year
weighted average diluted shares outstanding of 5,881,570.
Return on equity (ROE) on an annualized basis during the three months ended
June 30, 2008 was (10.03)% compared to 0.03% for the same period in 2007. Return
on assets (ROA) on an annualized basis for the three months ended June 30, 2008
was (0.78)% compared to a negligible amount for the same period of 2007. Net
interest margin was 2.59% for the three months ended June 30, 2008 compared to
3.34% for the three months ended June 30, 2007. The reversal of nonaccrual
interest income reduced the second quarter 2008 net interest margin by 5 basis
points.
ROE on an annualized basis during the six months ended June 30, 2008 was
(14.37)% compared to 4.43% for the same period in 2007. ROA on an annualized
basis for the six months ended June 30, 2008 was (1.15)% compared to 0.40% for
the same period of 2007. Net interest margin was 2.58% for the six months ended
June 30, 2008 compared to 3.33% for the six months ended June 30, 2007. The
reversal of nonaccrual interest income reduced the six month 2008 net interest
margin by 16 basis points.
Results of Operations
Net Interest Income. Net interest income (on a fully tax equivalent basis)
for the three months ended June 30, 2008 was $3.2 million compared to
$4.9 million for the same period in 2007. Loan interest income decreased
$1.9 million to $6.0 million in the three months ended June 30, 2008 compared to
$7.9 million for the same period in 2007.
Net interest income (on a fully tax equivalent basis) for the six months
ended June 30, 2008 was $6.5 million compared to $9.7 million for the same
period in 2007. Loan interest income decreased $3.4 million to $12.2 million in
the six months ended June 30, 2008 compared to $15.6 million for the same period
in 2007.
The following tables illustrate average balances of total interest earning
assets and total interest-bearing liabilities for the periods indicated, showing
the average distribution of assets, liabilities, stockholders' equity and
related income, expense and corresponding weighted average yields and rates. The
average balances used in these tables and other statistical data were calculated
using daily average balances.
Average Balances, Interest Income and Expense and Average Yield and Rates(1)
Three Months Ended June 30,
2008 2007
Average Income / Yield / Average Income / Yield /
Balance Expense Rate Balance Expense Rate
(dollars in thousands)
Assets
Interest earning assets:
Loans (2) $ 375,545 $ 5,972 6.40 % $ 399,047 $ 7,877 7.92 %
Trading securities 93,845 987 4.23 % 124,484 1,525 4.91 %
Investment securities 25,828 382 5.95 % 28,319 410 5.81 %
Federal funds sold 7,639 40 2.11 % 4,374 21 1.93 %
Total interest earning assets 502,857 7,381 5.90 % 556,224 9,833 7.09 %
Non-interest earning assets:
Cash and due from banks 23,849 17,218
Premises and equipment 2,098 2,349
Other real estate owned (OREO) 15,037 362
Other assets 19,615 13,020
Less: allowance for loan losses (5,351 ) (4,531 )
Total non-interest earning assets 55,248 28,418
Total Assets $ 558,105 $ 584,642
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing demand deposits $ 32,590 $ 133 1.64 % $ 31,484 $ 160 2.04 %
Money market deposit accounts 32,359 223 2.77 % 21,134 190 3.61 %
Savings accounts 3,743 8 0.86 % 4,271 17 1.60 %
Time deposits(3) 258,632 2,971 4.62 % 207,777 2,598 5.02 %
Total interest-bearing deposits 327,324 3,335 4.10 % 264,666 2,965 4.49 %
FHLB advances(4) 51,055 262 2.06 % 74,939 759 4.06 %
Other borrowings 64,700 545 3.39 % 102,479 1,477 5.78 %
Total interest-bearing liabilities 443,079 4,142 3.76 % 442,084 5,201 4.72 %
Non-interest bearing liabilities:
Demand deposits 69,049 86,408
Other liabilities 2,365 1,407
Total liabilities 514,493 529,899
Stockholders' Equity 43,612 54,743
Total Liabilities and Stockholders' Equity $ 558,105 $ 584,642
Interest Spread (5) 2.14 % 2.37 %
Net Interest Margin (6) $ 3,239 2.59 % $ 4,632 3.34 %
|
(1) The rates and yields are on a fully tax equivalent basis assuming a 34% federal tax rate.
(2) The Bank had average nonaccrual loans of $4.2 million in 2008 and average nonaccrual loans of $2.2 million in 2007. The 2008 and 2007 interest income excluded in the loans above was $65 thousand and $144 thousand, respectively.
(3) Average fair value of time deposits for the second quarter of 2008 and 2007 was $83,436 and $101,476, respectively.
(4) Average fair value of FHLB advances for the second quarter of 2008 and 2007 was $26,056 and $74,939, respectively.
(5) Interest spread is the average yield earned on earning assets, less the average rate incurred on interest-bearing liabilities.
(6) Net interest margin is net interest income expressed as a percentage of average earning assets.
Average Balances, Interest Income and Expense and Average Yield and Rates(1)
Six Months Ended June 30,
2008 2007
Average Income / Yield / Average Income / Yield /
Balance Expense Rate Balance Expense Rate
(dollars in thousands)
Assets
Interest earning assets:
Loans (2) $ 382,565 $ 12,213 6.42 % $ 394,313 $ 15,619 7.99 %
Trading securities 89,804 2,096 4.69 % 143,600 3,393 4.76 %
Investment securities 25,813 759 5.91 % 29,768 842 5.70 %
Federal funds sold 7,052 86 2.45 % 5,003 102 4.11 %
Total interest earning assets 505,234 15,154 6.03 % 572,684 19,956 7.03 %
Non-interest earning assets:
Cash and due from banks 20,798 18,207
Premises and equipment 2,092 2,387
Other real estate owned (OREO) 10,488 182
Other assets 19,729 14,763
Less: allowance for loan losses (5,815 ) (4,460 )
Total non-interest earning assets 47,292 31,079
Total Assets $ 552,526 $ 603,763
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing demand deposits $ 31,963 $ 294 1.85 % $ 33,567 $ 337 2.02 %
Money market deposit accounts 34,557 462 2.69 % 20,827 367 3.55 %
Savings accounts 3,762 16 0.86 % 3,966 33 1.68 %
Time deposits(3) 245,762 5,822 4.76 % 216,374 5,291 4.93 %
Total interest-bearing deposits 316,044 6,594 4.20 % 274,734 6,028 4.42 %
FHLB advances(4) 62,607 950 3.05 % 69,583 1,490 4.32 %
Other borrowings 59,156 1,124 3.82 % 106,750 2,989 5.65 %
Total interest-bearing liabilities 437,807 8,668 3.98 % 451,067 10,507 4.70 %
Non-interest bearing liabilities:
Demand deposits 67,186 93,163
Other liabilities 3,214 4,416
Total liabilities 508,207 548,646
Stockholders' Equity 44,319 55,117
Total Liabilities and Stockholders' Equity $ 552,526 $ 603,763
Interest Spread (5) 2.05 % 2.33 %
Net Interest Margin (6) $ 6,486 2.58 % $ 9,449 3.33 %
|
(1) The rates and yields are on a fully tax equivalent basis assuming a 34% federal tax rate. . . .
|
|