| Press Release | Source:
Yahoo! Inc. |
Yahoo! Reports Second Quarter 2008 Financial Results Tuesday July 22, 4:20 pm ET
Revenues - $1,798 MillionOperating Income - $101 MillionOperating Income Before Depreciation, Amortization, and
Stock-Based Compensation Expense - $427 Million
SUNNYVALE, Calif.--(BUSINESS WIRE)--Yahoo! Inc. (Nasdaq: YHOO - News) today reported results for the second quarter
ended June 30, 2008. "Yahoo! is executing against its strategy, and we believe is well
positioned for long-term growth and maximizing stockholder value," said
Jerry Yang, co-founder and chief executive, Yahoo! Inc. "Yahoo! saw
benefits in the second quarter from a number of the strategic
initiatives that we have been delivering against, including the roll out
of innovations in search and the announcement of a number of important
partnerships. We are seeing validation that we have the right strategy
as we continue to make transformational investments that position us to
take advantage of pivotal trends driving growth on the Internet." Second Quarter 2008 Financial Results
-
Revenues were $1,798 million for the second quarter of 2008, a 6
percent increase compared to $1,698 million for the same period of
2007.
-
Marketing services revenues were $1,587 million for the second quarter
of 2008, a 7 percent increase compared to $1,486 million for the same
period of 2007.
-
Marketing services revenues from Owned and Operated sites were $1,016
million for the second quarter of 2008, a 14 percent increase compared
to $892 million for the same period of 2007.
-
Marketing services revenues from Affiliate sites were $571 million for
the second quarter of 2008, a 4 percent decrease compared to $594
million for the same period of 2007.
-
Fees revenues were $211 million for the second quarter of 2008, a less
than 1 percent decrease compared to $212 million for the same period
of 2007.
-
Revenues excluding traffic acquisition costs (“TAC”)
were $1,346 million for the second quarter of 2008, an 8 percent
increase compared to $1,244 million for the same period of 2007.
-
Operating income for the second quarter of 2008 was $101 million, a 45
percent decrease compared to $185 million for the same period of 2007.
-
Operating income for the second quarter of 2008 includes incremental
costs of $22 million incurred for outside advisors related to Microsoft’s
proposals to acquire all or a part of the Company, other strategic
alternatives, the proxy contest, and related litigation defense costs.
-
Operating income before depreciation, amortization, and stock-based
compensation expense for the second quarter of 2008 was $427 million,
a 10 percent decrease compared to $474 million for the same period of
2007.
-
Operating income before depreciation, amortization, and stock-based
compensation expense for the second quarter of 2008 includes
incremental costs of $22 million incurred for outside advisors related
to Microsoft’s proposals to acquire all or a
part of the Company, other strategic alternatives, the proxy contest,
and related litigation defense costs.
-
Cash flow from operating activities for the second quarter of 2008 was
$426 million, a 5 percent increase compared to $406 million for the
same period of 2007.
-
Free cash flow for the second quarter of 2008 was $231 million, a 30
percent decrease compared to $328 million for the same period of 2007.
-
Net income for the second quarter of 2008 was $131 million or $0.09
per diluted share compared to $161 million or $0.11 per diluted share
for the same period of 2007.
-
Non-GAAP net income for the second quarter of 2008 was $139 million or
$0.10 per diluted share compared to non-GAAP net income of $163
million or $0.12 per diluted share for the same period of 2007.
"Yahoo!'s transformation gained momentum in the second quarter as we
announced new product initiatives and partnerships along with solid
financial results," said Sue Decker, president Yahoo! Inc. "We advanced
out position with users by opening up Yahoo! through new innovative
offerings like SearchMonkey and BOSS in search and have seen great
improvements with Buzz in the freshness of content on our home page. Our
commercial agreement with Google is another great example of our open
strategy and we expect it will strengthen our competitive position as a
leading provider of search and display advertising. On the advertising
side, our growing list of major agency partners including Publicis, WPP,
Havas and premier publishing partners including walmart.com, and CNET
and Turner are great examples of our ability to be the partner of choice
across search and display advertising. We remain confident that our
efforts will lead to a stronger and more profitable Yahoo!." Second Quarter 2008 Segment Financial Results
-
United States segment revenues for the second quarter of 2008 were
$1,265 million, a 13 percent increase compared to $1,119 million for
the same period of 2007.
-
International segment revenues for the second quarter of 2008 were
$534 million, an 8 percent decrease compared to $579 million for the
same period of 2007.
-
United States segment operating income before depreciation,
amortization, and stock-based compensation expense for the second
quarter of 2008 was $298 million, an 18 percent decrease compared to
$362 million for the same period of 2007.
-
International segment operating income before depreciation,
amortization, and stock-based compensation expense for the second
quarter of 2008 was $129 million, a 16 percent increase compared to
$111 million for the same period of 2007.
"Despite a difficult economic environment, we posted solid results in
line with the ranges we indicated in April," said Blake Jorgensen, chief
financial officer, Yahoo! Inc. "GAAP revenue was $1.8 billion, with
operating cash flow on a normalized basis coming in at $449 million. Our
diverse advertiser base and compelling value proposition for our
customers were key factors behind Yahoo!'s strong second quarter
performance." Cash Flow Information In addition to free cash flow of $231 million for the second quarter of
2008, Yahoo! generated $191 million from the issuance of common stock as
a result of the exercise of employee stock options. This was offset by
$14 million used for acquisitions and $42 million used to acquire
intellectual property rights. Cash, cash equivalents, and investments in
marketable debt securities were $3,219 million at June 30, 2008 as
compared to $2,848 million at March 31, 2008, an increase of $371
million. Non-GAAP Financial Measures Explanations of the Company’s non-GAAP
financial measures and the related reconciliations to the GAAP financial
measures the Company considers most comparable are included in the
accompanying “Note to Unaudited Condensed
Consolidated Statements of Income,” “Reconciliations
to Unaudited Condensed Consolidated Statements of Income,”
and “Reconciliation of GAAP Net Income and
GAAP Net Income Per Share to Non-GAAP Net Income and Non-GAAP Net Income
Per Share.” Quarterly Conference Call Yahoo! will host a conference call to discuss second quarter results at
5:00 p.m. Eastern Time today. A live webcast of the conference call,
together with supplemental financial information, can be accessed
through the Company's Investor Relations website at http://yhoo.client.shareholder.com/results.cfm.
In addition, an archive of the webcast can be accessed through the same
link. An audio replay of the call will be available for one week
following the conference call by calling (888) 286-8010 or (617)
801-6888, reservation number: 75564274. About Yahoo! Yahoo! Inc. is a leading global Internet brand and one of the most
trafficked Internet destinations worldwide. Yahoo! is focused on
powering its communities of users, advertisers, publishers, and
developers by creating indispensable experiences built on trust. Yahoo!
is headquartered in Sunnyvale, California. For more information, visit pressroom.yahoo.com
or the Company’s blog, Yodel
Anecdotal. Owned and Operated sites refer to Yahoo!’s
owned and operated online properties and services. Affiliate sites refer to Yahoo!'s distribution network of third-party
entities who have integrated Yahoo!'s advertising offerings into their
websites or their other offerings. This press release and its attachments include the
following financial measures defined as non-GAAP financial measures by
the Securities and Exchange Commission (“SEC”):
revenues excluding traffic acquisition costs or TAC; operating income
before depreciation, amortization, and stock-based compensation expense
(also referred to as operating cash flow); free cash flow; and non-GAAP
net income and non-GAAP net income per share. These measures may
be different from non-GAAP financial measures used by other companies.
The presentation of this financial information is not intended to be
considered in isolation or as a substitute for the financial information
prepared and presented in accordance with generally accepted accounting
principles (“GAAP”).
See “Note to Unaudited Condensed Consolidated
Statements of Income,” “Reconciliations
to Unaudited Condensed Consolidated Statements of Income,”
and “Reconciliation of GAAP Net Income and
GAAP Net Income Per Share to Non-GAAP Net Income and Non-GAAP Net Income
Per Share” included in this press release for
further information regarding these non-GAAP financial measures. This press release and its attachments contain forward-looking
statements that involve risks and uncertainties concerning Yahoo!'s
expected financial performance (including without limitation the
statements and information in the Business Outlook section and the
quotations from management in this press release), as well as Yahoo!'s
strategic and operational plans. Actual results may differ materially
from the results predicted and reported results should not be considered
as an indication of future performance. The potential risks and
uncertainties include, among others, the expected benefits of the
commercial agreement with Google may not be realized, including as a
result of actions taken by United States or foreign regulatory
authorities and the response or acceptance of the agreement by
publishers, advertisers, users, and employees; the implementation and
results of Yahoo!'s ongoing strategic initiatives; the impact of
organizational changes; Yahoo!'s ability to compete with new or existing
competitors; reduction in spending by, or loss of, marketing services
customers; the demand by customers for Yahoo!'s premium services;
acceptance by users of new products and services; risks related to joint
ventures and the integration of acquisitions; risks related to Yahoo!'s
international operations; failure to manage growth and diversification;
adverse results in litigation, including intellectual property
infringement claims; Yahoo!'s ability to protect its intellectual
property and the value of its brands; dependence on key personnel;
dependence on third parties for technology, services, content, and
distribution; general economic conditions and changes in economic
conditions; potential continuing uncertainty arising in connection with
Microsoft's various proposals to acquire all or a part of Yahoo!; the
possibility that Microsoft or another person may in the future make
other proposals, or take other actions which may create uncertainty for
our employees, publishers, advertisers, and other business partners; and
the possibility of significant costs of defense, indemnification, and
liability resulting from stockholder litigation relating to such
proposals. All information set forth in this press release and its
attachments is as of July 22, 2008. Yahoo! does not intend, and
undertakes no duty, to update this information to reflect future events
or circumstances. More information about potential factors that could
affect the Company's business and financial results is included under
the captions "Risk Factors" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the Company's Annual
Report on Form 10-K for the year ended December 31, 2007, as amended,
and the Quarterly Report on Form 10-Q for the quarter ended March 31,
2008, which are on file with the SEC and available at the SEC's website
at www.sec.gov. Additional information
will also be set forth in those sections in Yahoo!’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, which
will be filed with the SEC in the third quarter of 2008. Yahoo! and the Yahoo! logos are trademarks and/or registered trademarks
of Yahoo! Inc. All other names are trademarks and/or registered
trademarks of their respective owners.
|
|
|
Yahoo! Inc.
|
|
|
|
Unaudited Condensed Consolidated Statements of Income
|
|
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,697,920
|
|
|
$
|
1,798,085
|
|
|
$
|
3,369,770
|
|
|
$
|
3,615,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
683,012
|
|
|
|
765,911
|
|
|
|
1,396,649
|
|
|
|
1,520,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,014,908
|
|
|
|
1,032,174
|
|
|
|
1,973,121
|
|
|
|
2,094,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
390,430
|
|
|
|
404,899
|
|
|
|
757,849
|
|
|
|
829,490
|
|
|
|
|
Product development
|
|
|
281,086
|
|
|
|
314,719
|
|
|
|
520,586
|
|
|
|
620,325
|
|
|
|
|
General and administrative
|
|
|
133,258
|
|
|
|
188,811
|
|
|
|
288,423
|
|
|
|
359,891
|
|
|
|
|
Amortization of intangibles
|
|
|
25,177
|
|
|
|
23,224
|
|
|
|
52,279
|
|
|
|
46,964
|
|
|
|
|
Strategic workforce realignment costs, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,885
|
|
|
|
|
Total operating expenses
|
|
|
829,951
|
|
|
|
931,653
|
|
|
|
1,619,137
|
|
|
|
1,873,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
184,957
|
|
|
|
100,521
|
|
|
|
353,984
|
|
|
|
221,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
30,736
|
|
|
|
24,674
|
|
|
|
66,187
|
|
|
|
48,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, earnings in equity interests, and
minority interests
|
|
|
215,693
|
|
|
|
125,195
|
|
|
|
420,171
|
|
|
|
269,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(87,732
|
)
|
|
|
(47,693
|
)
|
|
|
(180,090
|
)
|
|
|
(104,666
|
)
|
|
|
|
Earnings in equity interests (1)
|
|
|
32,106
|
|
|
|
54,927
|
|
|
|
61,255
|
|
|
|
509,709
|
|
|
|
|
Minority interests in operations of consolidated subsidiaries
|
|
|
500
|
|
|
|
(1,214
|
)
|
|
|
1,655
|
|
|
|
(1,139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
160,567
|
|
|
$
|
131,215
|
|
|
$
|
302,991
|
|
|
$
|
673,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted (2)
|
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation - diluted
|
|
|
1,403,819
|
|
|
|
1,399,277
|
|
|
|
1,410,779
|
|
|
|
1,393,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense was allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
$
|
2,357
|
|
|
$
|
3,549
|
|
|
$
|
4,364
|
|
|
$
|
6,829
|
|
|
|
|
Sales and marketing
|
|
|
52,110
|
|
|
|
56,306
|
|
|
|
102,378
|
|
|
|
121,844
|
|
|
|
|
Product development
|
|
|
64,451
|
|
|
|
46,442
|
|
|
|
112,751
|
|
|
|
94,524
|
|
|
|
|
General and administrative
|
|
|
9,861
|
|
|
|
16,871
|
|
|
|
49,292
|
|
|
|
37,260
|
|
|
|
|
Strategic workforce realignment expense reversals
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,284
|
)
|
|
|
|
Total stock-based compensation expense
|
|
$
|
128,779
|
|
|
$
|
123,168
|
|
|
$
|
268,785
|
|
|
$
|
248,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Data
(See Note)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues excluding TAC
|
|
$
|
1,243,766
|
|
|
$
|
1,345,969
|
|
|
$
|
2,426,842
|
|
|
$
|
2,698,027
|
|
|
|
|
Operating income before depreciation, amortization, and
stock-based compensation expense (or operating cash flow)
|
|
$
|
473,629
|
|
|
$
|
427,046
|
|
|
$
|
933,664
|
|
|
$
|
860,179
|
|
|
|
|
Free cash flow (3)
|
|
$
|
328,193
|
|
|
$
|
230,999
|
|
|
$
|
696,943
|
|
|
$
|
877,511
|
|
|
|
|
Non-GAAP net income per share
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The six months ended June 30, 2008 includes Yahoo!'s net
non-cash gain of $401 million recorded in the first quarter of
2008 related to Alibaba Group's initial public offering of
Alibaba.com, net of tax.
|
|
|
|
|
|
(2)
|
|
The impact of outstanding stock awards of entities in which the
Company holds equity interests that are accounted for using the
equity method reduced the Company's diluted earnings per share by
$0.02 for the six months ended June 30, 2008.
|
|
|
|
|
|
(3)
|
|
The six months ended June 30, 2008 includes a $350 million
one-time payment from AT&T Inc. recorded in the first quarter of
2008.
|
|
|
|
|
|
Yahoo! Inc.
|
|
Note to Unaudited Condensed Consolidated Statements of Income
|
|
|
|
This press release and its attachments include the non-GAAP
financial measures of revenues excluding traffic acquisition costs
or TAC, operating income before depreciation, amortization, and
stock-based compensation expense, free cash flow, non-GAAP net
income, and non-GAAP net income per share, which are reconciled to
GAAP revenue, income from operations, cash flow from operating
activities, net income, and net income per share, respectively,
which we believe are the most comparable GAAP measures. We use
these non-GAAP financial measures for internal managerial
purposes, when publicly providing our business outlook, and to
facilitate period-to-period comparisons. We describe limitations
specific to each non-GAAP financial measure below. Management
generally compensates for limitations in the use of non-GAAP
financial measures by relying on comparable GAAP financial
measures and providing investors with a reconciliation of the
non-GAAP financial measure to the most directly comparable GAAP
financial measure or measures. Further, management uses non-GAAP
financial measures only in addition to and in conjunction with
results presented in accordance with GAAP. We believe that these
non-GAAP financial measures reflect an additional way of viewing
aspects of our operations that, when viewed with our GAAP results,
provide a more complete understanding of factors and trends
affecting our business. These non-GAAP measures should be
considered as a supplement to, and not as a substitute for, or
superior to, GAAP revenue, income from operations, cash flow from
operating activities, net income, and net income per share
calculated in accordance with GAAP.
Revenues excluding TAC is defined as GAAP revenue less TAC. TAC
consists of payments made to Affiliate sites and payments made to
companies that direct consumer and business traffic to the Yahoo!
website. We present revenues excluding TAC: (1) to provide a
metric for our investors to analyze and value our Company and (2)
to provide investors one of the primary metrics used by the
Company for evaluation and decision-making purposes. We provide
revenues excluding TAC because we believe it is useful to
investors in valuing our Company. One of the ways investors value
companies is to apply a multiple to revenues. Since a significant
portion of the GAAP revenues associated with our sponsored search
offerings is paid to our Affiliate sites, we believe investors
find it more meaningful to apply multiples to revenues excluding
TAC to assess our value as this avoids “double
counting” revenues that are paid to,
and being reported by, our Affiliate sites. Further, management
uses revenues excluding TAC for evaluating the performance of our
business, making operating decisions, budgeting purposes, and as a
factor in determining management compensation. A limitation of
revenues excluding TAC is that it is a measure which we have
defined for internal and investor purposes that may be unique to
the Company, and therefore it may not enhance the comparability of
our results to other companies in our industry who have similar
business arrangements but address the impact of TAC differently.
Management compensates for these limitations by also relying on
the comparable GAAP financial measures of revenues, cost of
revenues, and gross profit, each of which includes the impact of
TAC.
Operating income before depreciation, amortization, and
stock-based compensation expense (also referred to as operating
cash flow) is defined as income from operations before
depreciation, amortization of intangible assets, and stock-based
compensation expense (including the compensation of Terry Semel,
who served as our chief executive officer through June 18, 2007
and whose compensation after June 1, 2006 consisted almost
entirely of stock-based compensation). We consider this measure to
be an important indicator of the operational strength of the
Company. We exclude depreciation and amortization because while
tangible and intangible assets support our businesses, we do not
believe the related depreciation and amortization costs are
directly attributable to the operating performance of our
business. This measure is used by some investors when assessing
the performance of our Company. In addition, because of the
variety of equity awards used by companies, the varying
methodologies for determining stock-based compensation expense,
and the subjective assumptions involved in those determinations,
we believe excluding stock-based compensation enhances the ability
of management and investors to understand the impact of
stock-based compensation expense on our operating income. We do
not include depreciation, amortization, and stock-based
compensation expense in our internal measures or in the measures
used by the Company to formulate our business outlook presented
with our quarterly financial information to investors. A
limitation associated with the non-GAAP measure of operating
income before depreciation, amortization, and stock-based
compensation expense is that it does not reflect the periodic
costs of certain capitalized tangible and intangible assets used
in generating revenues in our businesses. Management evaluates the
costs of such tangible and intangible assets through other
financial measures such as capital expenditures. A further
limitation associated with this measure is that it does not
include stock-based compensation expense related to the Company’s
workforce. Management compensates for these limitations by also
relying on the comparable GAAP financial measure of income from
operations, which includes depreciation, amortization, and
stock-based compensation expense.
Free cash flow is a non-GAAP measure defined as cash flow from
operating activities (adjusted to include excess tax benefits from
stock-based compensation), less net capital expenditures and
dividends received. We consider free cash flow to be a liquidity
measure which provides useful information to management and
investors about the amount of cash generated by the business after
the acquisition of property and equipment, which can then be used
for strategic opportunities including, among others, investing in
the Company's business, making strategic acquisitions,
strengthening the balance sheet, and repurchasing stock. A
limitation of free cash flow is that it does not represent the
total increase or decrease in the cash balance for the period.
Management compensates for this limitation by also relying on the
net change in cash and cash equivalents as presented in the Company’s
unaudited condensed consolidated statements of cash flows prepared
in accordance with GAAP which incorporates all cash movements
during the period.
Non-GAAP net income is defined as net income excluding certain
gains, losses, expenses, and their related tax effects that we do
not believe are indicative of our ongoing operating results.
Previously, in reporting results for 2006 and 2007, for
comparative purposes, stock-based compensation expense calculated
in accordance with Statement of Financial Accounting Standard No.
123 (revised 2004), “Share-based
Payment,” and its related tax effects
were excluded in calculating non-GAAP net income. No such
adjustment is made to non-GAAP net income numbers reported in this
press release and its attachments since net income amounts
reported in 2007 and 2008 in each case include stock-based
compensation expense. We consider non-GAAP net income and non-GAAP
net income per share to be profitability measures which facilitate
the forecasting of our operating results for future periods and
allow for the comparison of our results to historical periods. A
limitation of non-GAAP net income and non-GAAP net income per
share is that they do not include all items that impact our net
income and net income per share for the period. Management
compensates for this limitation by also relying on the comparable
GAAP financial measures of net income and net income per share,
both of which include the gains, losses, expenses and related tax
effects that are excluded from non-GAAP net income and non-GAAP
net income per share.
|
|
Yahoo! Inc.
|
|
Reconciliations to Unaudited Condensed Consolidated Statements of
Income
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
Revenues for groups of similar services :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and Operated sites
|
|
$
|
892,290
|
|
|
$
|
1,015,705
|
|
|
$
|
1,711,834
|
|
|
$
|
1,981,381
|
|
|
Affiliate sites
|
|
|
593,742
|
|
|
|
571,251
|
|
|
|
1,242,817
|
|
|
|
1,178,019
|
|
|
Marketing services
|
|
|
1,486,032
|
|
|
|
1,586,956
|
|
|
|
2,954,651
|
|
|
|
3,159,400
|
|
|
Fees
|
|
|
211,888
|
|
|
|
211,129
|
|
|
|
415,119
|
|
|
|
456,287
|
|
|
Total revenues
|
|
$
|
1,697,920
|
|
|
$
|
1,798,085
|
|
|
$
|
3,369,770
|
|
|
$
|
3,615,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
1,118,514
|
|
|
$
|
1,264,523
|
|
|
$
|
2,219,271
|
|
|
$
|
2,571,933
|
|
|
International
|
|
|
579,406
|
|
|
|
533,562
|
|
|
|
1,150,499
|
|
|
|
1,043,754
|
|
|
Total revenues
|
|
$
|
1,697,920
|
|
|
$
|
1,798,085
|
|
|
$
|
3,369,770
|
|
|
$
|
3,615,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues excluding traffic acquisition costs ("TAC"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP revenue
|
|
$
|
1,697,920
|
|
|
$
|
1,798,085
|
|
|
$
|
3,369,770
|
|
|
$
|
3,615,687
|
|
|
TAC
|
|
|
(454,154
|
)
|
|
|
(452,116
|
)
|
|
|
(942,928
|
)
|
|
|
(917,660
|
)
|
|
Revenues excluding TAC
|
|
$
|
1,243,766
|
|
|
$
|
1,345,969
|
|
|
$
|
2,426,842
|
|
|
$
|
2,698,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues excluding TAC by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP revenue
|
|
$
|
1,118,514
|
|
|
$
|
1,264,523
|
|
|
$
|
2,219,271
|
|
|
| |